MIRA INFORM REPORT

 

 

Report No. :

318533

Report Date :

25.04.2015

 

IDENTIFICATION DETAILS

 

Name :

OERLIKON LEYBOLD VACUUM INDIA PRIVATE LIMITED

 

 

Registered Office :

EL- 22, J Block, MIDC, Bhosari, Pune-411026, Maharashtra

Tel. No.:

91-20-30616000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

17.01.2005

 

 

Com. Reg. No.:

11-132126

 

 

Capital Investment / Paid-up Capital :

Rs. 2.000 Million

 

 

CIN No.:

[Company Identification No.]

U29120PN2005PTC132126

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Development and sales of vacuum products, especially vacuum pumps, vacuum systems and pump systems, components, measuring and analytical devices and gauges as well as engineering and after sales services in the field of vacuum technology. Also engaged in providing engineering and sales services in the field of vacuum technology and trading of spares and consumables for above products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (57)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Oerlikon Leybold Vacuum GmbH, Germany. It is an established company fine track.

 

The company has reported total income of Rs.103.200 million as compared to Rs.71.600 Million during previous financial year 2013. Further, it has also reported a decent profit margin of 14% during year under review. Overall financials are good. The company’s capital structure is healthy marked by good net worth, low gearing and comfortable liquidity position during FY2014.

 

Trade relations are fair. Business is active. Payment terms are reported to be regular and as per commitments.

 

Subject can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED

 

Management non-cooperative (91-80-27839925)

 

LOCATIONS

 

Registered Office :

EL- 22, J Block, MIDC, Bhosari, Pune-411026, Maharashtra, India

Tel. No.:

91-20-30616000

Fax No.:

Not Available

E-Mail :

sales.vacuum.bgl@oerlikon.com

 

 

Head Office :

No.82(P), 4th Phase, K.I.A.D.B. Plot Bommasandra Industrial Area, Banglore-560099, Karnataka, India

Tel. No.:

91-80-27839925

Fax No.:

91-8027839926

 

 

Service Centre :

Located at

Pune, Maharashtra, India

 

 

DIRECTORS

 

As on 22.09.2014

 

Name :

Mr. Vivek Shrikrishna Pandit

Designation :

Director

Address :

1809 Gurucharan Appts, Deshmukhwadi Sadashiv Peth, Pune-411030, Maharashtra, India

Date of Birth/Age :

28.01.1963

Date of Appointment :

29.09.2012

DIN No.:

03170050

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U29120PN2005PTC132126

Oerlikon Leybold Vacuum India Private Limited

Director

29/09/2012

31/08/2010

-

Active

NO

2

U28920MH1993PTC074820

Oerlikon Balzers Coating India Private Limited

Alternate director

01/04/2012

01/04/2012

-

Active

NO

 

 

Name :

Mr. Sreenivasulu Muniramanna

Designation :

Director

Address :

No.74, 19th Cross, 20th B Main, J P Nagar 5th Phase, Bangalore-560078, Karnataka, India

Date of Birth/Age :

23.03.1974

Date of Appointment :

29.09.2012

DIN No.:

05279175

 

 

Name :

Wolfgang Gerhard Beck

Designation :

Director

Address :

Bornheim, Merten, Griegstrasse, 15, Germany, NA, Germany

Date of Birth/Age :

14.04.1963

Date of Appointment :

29.09.2012

DIN No.:

05303002

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 22.09.2014

 

Names of Shareholders

 

No. of Shares

Oerlikon Leybold Vacuum GMBH, Germany

 

199999

Sreenivasulu Muniramanna

 

1

Total

 

200000

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Development and sales of vacuum products, especially vacuum pumps, vacuum systems and pump systems, components, measuring and analytical devices and gauges as well as engineering and after sales services in the field of vacuum technology. Also engaged in providing engineering and sales services in the field of vacuum technology and trading of spares and consumables for above products.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Long term maturity of finance lease obligation

0.208

0.960

Total

0.208

0.960

 

Auditors :

 

Name :

B B S R and Company

Chartered Accountants

Address :

703, 7th Floor, Godrej Castlemaine, Next To Ruby Hall Clinic, Bund Garden Road, Pune- 411001, Maharashtra, India

Tel. No.:

91-20-30504000

Fax No.:

91-20-3054100

PAN No.:

AAKFB4397F

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Unlimited Holding company :

OC Oerlikon Corporation AG

 

 

Holding company :

Oerlikon Leybold Vacuum GMBH, Germany

 

 

Related parties with whom transaction have been place during the year (entities under common control) :

  • Oerlikon Leybold Vacuum Taiwan Limited, Taiwan
  • Oerlikon Balzers Coating India Limited, India
  • Oerlikon Graziano Trasmissioni India Private Limited, India
  • Oerlikon Textile India Private Limited, India

 

 

CAPITAL STRUCTURE

 

As on 22.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs.2.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs.10/- each

Rs.2.000 million

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.000

2.000

2.000

(b) Reserves & Surplus

68.283

53.647

42.527

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

70.283

55.647

44.527

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.208

0.960

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.806

2.086

1.720

Total Non-current Liabilities (3)

2.014

3.046

1.720

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

17.318

5.940

5.971

(c) Other current liabilities

6.578

3.288

1.259

(d) Short-term provisions

2.746

0.142

1.324

Total Current Liabilities (4)

26.642

9.370

8.554

 

 

 

 

TOTAL

98.939

68.063

54.801

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.715

11.573

10.656

(ii) Intangible Assets

0.188

0.150

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

1.879

1.473

0.176

(d)  Long-term Loan and Advances

6.095

2.337

1.397

(e) Other Non-current assets

3.155

5.600

0.000

Total Non-Current Assets

26.032

21.133

12.229

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

18.490

7.956

8.843

(c) Trade receivables

21.942

18.440

12.157

(d) Cash and cash equivalents

27.578

17.659

19.240

(e) Short-term loans and advances

4.534

2.352

2.186

(f) Other current assets

0.363

0.523

0.146

Total Current Assets

72.907

46.930

42.572

 

 

 

 

TOTAL

98.939

68.063

54.801

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

103.235

71.650

62.211

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

76.935

53.008

44.489

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

26.300

18.642

17.722

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

1.032

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

25.268

18.642

17.722

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.913

2.503

0.766

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

22.355

16.139

16.956

 

 

 

 

 

Less

TAX                                                                  (H)

7.719

5.018

5.611

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

14.636

11.121

11.345

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

64.993

53.872

42.527

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

79.629

64.993

53.872

 

 

 

 

 

 

Earnings Per Share (Rs.)

73.18

55.61

56.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

14.18

15.52

18.24

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

25.48

26.02

28.49

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

23.03

24.24

31.04

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.29

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.02

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.74

5.01

4.98

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.000

2.000

2.000

Reserves & Surplus

42.527

53.647

68.283

Net worth

44.527

55.647

70.283

 

 

 

 

long-term borrowings

0.000

0.960

0.208

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.960

0.208

Debt/Equity ratio

0.000

0.017

0.003

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

62.211

71.650

103.235

 

 

15.173

44.082

 


 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

62.211

71.650

103.235

Profit

11.345

11.121

14.636

 

18.24%

15.52%

14.18%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

BACKGROUND AND NATURE OF OPERATIONS

 

Oerlikon Leybold Vacuum India Private Limited (‘Leybold’ or 'The Company') was incorporated on 17th January 2005. The Company is a 100% Subsidiary of Oerlikon Leybold Vacuum GmbH. The main objects to be pursued by the Company is to carry on business of the development and sales of vacuum products, especially vacuum pumps, vacuum systems and pump systems, components, measuring and analytical devices and gauges as well as engineering and after sales services in the field of vacuum technology. The Company has a Service Centre & Calibration Facility in Pune (Maharashtra). Also engaged in providing engineering and sales services in the field of vacuum technology and trading of spares and consumables for above products.


 

FIXED ASSETS

  • Computers
  • Office equipments
  • Furniture and fixtures
  • Service equipments
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.40

UK Pound

1

Rs.95.42

Euro

1

Rs.68.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

GAY

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

7

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

57

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.