MIRA INFORM REPORT

 

 

Report No. :

312336

Report Date :

25.04.2015

 

IDENTIFICATION DETAILS

 

Name :

PATEL HOSPITAL PRIVATE LIMITED

 

 

Registered Office :

Civil Lines, Jalandhar – 144 001, Punjab

Tel. No.:

91-181-3041000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.09.1981

 

 

Com. Reg. No.:

16-004671

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 million

 

 

CIN No.:

[Company Identification No.]

U85110PB1981PTC004671

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of running the Multi-Specialty Hospital and Nursing Home.

 

 

No. of Employees :

600 (Approximately)  

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having satisfactory track record.

 

Financial position of the company seems to be sound.

 

The rating takes into consideration established regional market position supported by its promoters’ extensive experience in the healthcare industry.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: BBB-

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

18.02.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating: A3

Rating Explanation

Have moderate degree of safety and carry higher credit risk.

Date

18.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY (GENERAL DETAILS) 

 

Name :

Mr. Rajesh

Designation :

Accounts Manager

Contact No.:

91-9316178741

Date :

24.04.2015

 

 

LOCATIONS

 

Registered Office :

Civil Lines, Jalandhar – 144 001, Punjab, India

Tel. No.:

91-181-3041000 (24 Hours – General)

Mobile No.:

91-9316178741 (Mr. Rajesh)

Fax No.:

91-181-3041163 (24 Hours)

E-Mail :

jca_25375@yahoo.co.in

rajeshsharma@patelhospital.com

Website :

www.patelhospital.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Dr. Sudarshan Kumar Sharma

Designation :

Managing Director

Address :

BIXZ 2803, Opposite DC, Old Baradari, Jalandhar – 144 001, Punjab, India

Date of Birth/Age :

15.07.1938

Date of Appointment :

10.09.1981

DIN No.:

01063340

 

 

Name :

Dr. Bhim Sen Chopra

Designation :

Director

Address :

BIXZ 2803, Opposite DC, Old Baradari, Jalandhar – 144 001, Punjab, India

Date of Birth/Age :

26.10.1944

Date of Appointment :

10.09.1981

DIN No.:

01063787

 

 

Name :

Dr. (Mrs.) Sushma Chopra

Designation :

Director

Address :

BIXZ 2803, Opposite DC, Old Baradari, Jalandhar – 144 001, Punjab, India

Date of Birth/Age :

15.09.1946

Date of Appointment :

10.09.1981

DIN No.:

01063818

 

 

Name :

Dr. (Mrs.) Ramesh Kanta Sharma

Designation :

Director

Address :

BIXZ 2803, Opposite DC, Old Baradari, Jalandhar – 144 001, Punjab, India

Date of Birth/Age :

04.08.1938

Date of Appointment :

10.09.1981

DIN No.:

01829823

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajesh

Designation :

Accounts Manager

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

% of Holding

Sudarshan Kumar Sharma

49945

24.97

Ramesh Kanta Sharma

49945

24.97

Bhim Sen Chopra

49995

25.00

Sushma Chopra

49995

25.00

Sunil Kumar Sharma

110

0.06

Shamit Chopra

5

0.00

Shikha Chopra

5

0.00

Total

200000

100.00

 

AS ON 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

                 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of running the Multi-Specialty Hospital and Nursing Home.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque 

 

PRODUCTION STATUS – NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

600 (Approximately)  

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

I.B.B. Civil Lines, Jalandhar – 144 001, Punjab, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Bank of India

·         HDFC Bank Limited

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Y.K. Sood and Company

Chartered Accountants

Address :

4th Floor, Ambika Tower, Police Lines, Jalandhar – 144 001, Punjab, India

PAN No.:

ABNPS7871D

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

Not Available

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

200000

Equity Shares

Rs.100/- each

Rs.20.000 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

20.000

(b) Reserves & Surplus

176.477

133.012

98.755

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

196.477

153.012

118.755

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

78.530

71.322

66.490

(b) Deferred tax liabilities (Net)

14.855

6.912

4.537

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

93.385

78.234

71.027

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.009

0.009

(b) Trade payables

51.786

52.107

18.390

(c) Other current liabilities

227.459

70.438

27.349

(d) Short-term provisions

(6.306)

(2.357)

(4.764)

Total Current Liabilities (4)

272.939

120.197

40.984

 

 

 

 

TOTAL

562.801

351.443

230.766

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

334.942

184.432

123.684

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

334.942

184.432

123.684

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

30.746

17.392

27.550

(b) Inventories

26.471

16.702

14.429

(c) Trade receivables

93.861

59.027

33.727

(d) Cash and cash equivalents

59.920

42.404

27.711

(e) Short-term loans and advances

16.861

31.450

3.613

(f) Other current assets

0.000

0.036

0.052

Total Current Assets

227.859

167.011

107.082

 

 

 

 

TOTAL

562.801

351.443

230.766

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from Operations

466.689

325.283

280.673

 

 

Other Income

5.353

4.304

 

 

 

TOTAL                                    

472.042

329.587

280.673

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

383.942

262.858

226.961

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

88.100

66.729

53.712

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

32.629

16.598

16.978

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

55.471

50.131

36.734

 

 

 

 

 

Less

TAX                                                                 

15.832

15.375

11.835

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

39.639

34.756

24.899

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

198.19

173.78

124.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

8.49

10.68

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.86

14.26

15.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.33

0.31

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.40

0.47

0.56

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.83

1.39

2.61

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

20.000

20.000

20.000

Reserves & Surplus

98.755

133.012

176.477

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

118.755

153.012

196.477

 

 

 

 

Long Term borrowings

66.490

71.322

78.530

Short Term borrowings

0.009

0.009

0.000

Total borrowings

66.499

71.331

78.530

Debt/Equity ratio

0.560

0.466

0.400

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

280.673

329.587

472.042

 

 

17.427

43.222

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Total Income

280.673

329.587

472.042

Profit

24.899

34.756

39.639

 

8.87%

10.55%

8.40%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL PERFORMANCE:

 

Revenues and profits of the company has increased in comparison to previous financial year ending 31.03.2013. The company has started new departments during the year and has been able to achieve its targets. Board of directors are hopeful for brisk business in coming years.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Deposits

1.634

1.634

Loans and advances from related parties

76.896

69.688

Total

78.530

71.322

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10544292

06/12/2014

118,800,000.00

PUNJAB NATIONAL BANK

I.B.B CIVIL LINES, JALANDHAR, PUNJAB - 144001, INDIA

C41027681

2

10435399

10/06/2013

29,500,000.00

PUNJAB NATIONAL BANK

I.B.B. ,CIVIL LINES, JALANDHAR, PUNJAB - 144001, INDIA

B78997475

3

10382440

05/12/2014 *

89,200,000.00

PUNJAB NATIONAL BANK

I.B.B CIVIL LINES, JALANDHAR, PUNJAB - 144001, INDIA

C41030388

4

10382420

26/09/2012

52,500,000.00

PUNJAB NATIONAL BANK

I B B CIVIL LINES, JALANDHAR, PUNJAB - 144002, INDIA

B60312550

5

10054921

25/08/2007 *

8,250,000.00

PUNJAB NATIONAL BANK

CIVIL LINE, 235-JALANDHAR, JALANDHAR CITY, PUNJAB 
- 144001, INDIA

A23310766

6

90183235

01/04/2004 *

9,000,000.00

PUNJAB NATIONAL BANK

CIVIL LINES, JALLANDHAR, PUNJAB, INDIA

-

7

90182694

16/03/2000

1,500,000.00

PUNJAB NATIONAL BANK

CIVIL LINES, JALLANDHAR, PUNJAB, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Air Conditioner

·         Air Cooler

·         Plant and Machinery

·         Building

·         Lab Equipments

·         Monitor

·         Furniture and Fixtures

·         Computer

·         Printer

·         Telephone Mobile Set

·         Refrigerator

·         Television

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.40

UK Pound

1

Rs.95.42

Euro

1

Rs.68.49                                                                  

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

-- PROFITABILITY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.