MIRA INFORM REPORT

 

 

Report No. :

312441

Report Date :

25.04.2015

 

IDENTIFICATION DETAILS

 

Name :

VARDHMAN HEALTH SPECIALITIES PRIVATE LIMITED (w.e.f. 06.07.1998)

 

 

Formerly Known As :

RANAKPUR PHARMA PRIVATE LIMITED

 

 

Registered Office :

No.199/ 5, (New 912), 7th Main, 2nd Block, Jayanagar, Bangalore – 560 011, Karnataka

Tel. No.:

91-80-40836609/ 41506699/ 41126126/ 40836600/ 40836666

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.03.1997

 

 

Com. Reg. No.:

08-022000

 

 

Capital Investment / Paid-up Capital :

Rs.55.500 Million

 

 

CIN No.:

[Company Identification No.]

U85110KA1997PTC022000

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRV00977E

 

 

PAN No.:

[Permanent Account No.]

AABCV0550E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Distributor and Stockiest of Speciality Drugs.

 

 

No. of Employees :

130 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects company sound financial risk profile marked by healthy net worth position and fair profitability of the company.

 

Trade relations are reported as fair. Business is active. Payments terms are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED/ DENIED BY

 

Name :

Mr. Srinivas

Designation :

Accounts Manager

Contact No.:

91-8951531858

Date :

24.04.2015

 

 

LOCATIONS

 

Registered Office :

No.199/ 5, (New 912), 7th Main, 2nd Block, Jayanagar, Bangalore – 560 011, Karnataka, India

Tel. No.:

91-80-40836609/ 41506699/ 41126126/ 40836600/ 40836666

Mobile No.:

91-8951531858 (Mr. Srinivas)

Fax No.:

91-80-40836613

E-Mail :

kedarnath21jadhav@gmail.com

jeethu@vardhamanhealth.com

vkv_sarma_sama@hotmail.com

accounts@vardhmanhealth.com

Website :

http://www.vardhmanhealth.com

 

 

Corporate Office :

#25 , Chanchal Smruthi Building Basement, Unit:18, Katrak Road, Dadar East, G.D Ambekar Marg, Wadala West, Mumbai - 400 031, Maharashtra, India

Tel. No.:

91-22-43441234 / 43441216 / 43441217

Fax No.:

91-22-43441214

 

 

Branch Office 1 :

Shop No. 6, Advait Complex Near Sandesh Press Road, Ahmedabad – 380015, Gujarat, India

Tel. No.:

91-79-26768949

 

 

Branch Office 2 :

Also Located At

 

  • Hyderabad
  • Delhi
  • Pune
  • Kolkata
  • Chennai
  • Cochin

 

 

 

DIRECTORS

 

As on 31.03.2014

 

Name :

Mr. Jayantilal Bhoormal Chowhan

Designation :

Managing Director

Address :

No. 19, S.B. Road, Soukhya Residency, 3rd Floor, V.V. Puram, Bangalore – 560 004, Karnataka, India

Date of Birth/Age :

12.10.1954

Date of Appointment :

23.06.1998

DIN No.:

01737124

Pan No. :

ACKPC9771E

 

 

Name :

Mr. Naresh Jayantilal Chowhan

Designation :

Director

Address :

No. 19, S.B. Road, Soukhya Apartments, Flat A3, Basavanagudi, Bangalore – 560 004, Karnataka, India

Date of Birth/Age :

07.08.1962

Date of Appointment :

21.03.1997

DIN No.:

01737116

Pan No. :

ACKPC9775A

 

 

Name :

Chandra Jayantilal Chowhan

Designation :

Director

Address :

No. 9, S.B. Road, Flat A3, Soukhya Apartment,  V.V. Puram, Basavanagudi, Bangalore – 560 004, Karnataka, India

Date of Birth/Age :

22.11.1958

Date of Appointment :

01.08.2008

DIN No.:

00331607

Pan No. :

ACKPC9774B

 

 

Name :

Mr. Kalpesh Jayantilal Chowhan

Designation :

Director

Address :

No. 9, S.B Road, Flat A3, Soukhya Apartment,  V.V. Puram, Basavanagudi, Bangalore – 560 004, Karnataka, India

Date of Birth/Age :

16.08.1982

Date of Appointment :

08.11.2004

DIN No.:

01737119

Pan No. :

AEQPC6408N

 

 

Name :

Ms. Nita Kumari Parmar

Designation :

Director

Address :

64, 1st Floor, Flat No. 104, Brigade Vintage Apartments, Kanakapura Main Road, Basavangudi, Bangalore – 560 004, Karnataka, India

Date of Birth/Age :

26.04.1978

Date of Appointment :

01.08.2008

DIN No.:

02399878

Pan No. :

AIMPP1118N

 

 

KEY EXECUTIVES

 

Name :

Mr. Srinivas

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.09.2014

 

Names of Shareholders

No. of Shares

Percentage

Jayantilal B. Chowhan

3557250

64.09

Chandra J. Chowhan

615750

11.09

Naresh J. Chowhan

433500

7.81

Kalpesh J. Chowhan

532500

9.59

Nita N. Chowhan

411000

7.41

Total

5550000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Distributor and Stockiest of Speciality Drugs.

 

 

Products :

Item Code No. (ITC Code)

Product Description

99611730

Drugs and Medicines

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

130 (Approximately)

 

 

Bankers :

 

Banker Name :

Citi Bank N.A

Branch Address :

UB City, 3rd Floor, Canberra Block, 24, Vittal Mallya Road, Bangalore-560001, Karnataka, India

Facilities :

Not Divulged

Person Name :

Not Divulged

Contact No.:

Not Divulged

Report :

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from banks

0.000

0.158

Term loans from others

0.000

1.292

 

 

 

Short Term Borrowing

 

 

Term loans

321.061

324.682

 

 

 

Total

321.061

326.132

 

Auditors :

 

Name :

S.S. Javali and Associates

Chartered Accountants

Address :

No.19, Kaveriappa Layout, Miller Tank Bund Road, Bangalore – 560 052, Karnataka, India

Tel. No.:

91-80-41205857/ 41327773

Fax No.:

91-80-41327773

E-Mail :

subhashjavali@airtelmail.in

PAN No.:

ABBPJ1895J

 

 

Memberships :      

Not Available

 

 

Collaborators :

Not Available

 

 

Associates :

Novogene Life Science Private Limited

CIN No.: U24239MH2007PTC166700

 


 

CAPITAL STRUCTURE

 

As on 19.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5550000

Equity Shares

Rs.10/- each

Rs.55.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

55.500

55.500

55.500

(b) Reserves & Surplus

150.074

124.199

100.068

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

205.574

179.699

155.568

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

2.485

6.193

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

2.485

6.193

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

321.960

325.381

290.949

(b) Trade payables

114.439

66.435

105.265

(c) Other current liabilities

6.472

5.860

4.592

(d) Short-term provisions

12.578

14.484

21.877

Total Current Liabilities (4)

455.449

412.160

422.683

 

 

 

 

TOTAL

661.023

594.344

584.444

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

15.773

14.488

15.552

(ii) Intangible Assets

1.434

2.116

1.282

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.280

0.075

0.154

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

17.487

16.679

16.988

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

250.621

190.837

206.636

(c) Trade receivables

290.432

290.087

283.823

(d) Cash and cash equivalents

9.320

16.209

11.220

(e) Short-term loans and advances

93.163

80.532

65.777

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

643.536

577.665

567.456

 

 

 

 

TOTAL

661.023

594.344

584.444

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

1328.398

1355.926

1524.103

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1328.398

1355.926

1524.103

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1290.394

1315.868

1462.377

 

 

 

 

 

 

PROFIT BEFORE TAX

38.004

40.058

61.726

 

 

 

 

 

Less

TAX                                                                 

12.130

15.926

22.883

 

 

 

 

 

 

PROFIT AFTER TAX

25.874

24.132

38.843

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

124.199

100.066

61.223

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

150.073

124.198

100.066

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.66

4.35

7.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

1.95

1.78

2.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.75

6.74

10.56

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.22

0.40

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.57

1.82

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.40

1.34

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

55.500

55.500

55.500

Reserves & Surplus

100.068

124.199

150.074

Net worth

155.568

179.699

205.574

 

 

 

 

long-term borrowings

6.193

2.485

0.000

Short term borrowings

290.949

325.381

321.960

Total borrowings

297.142

327.866

321.960

Debt/Equity ratio

1.910

1.825

1.566

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1524.103

1355.926

1328.398

 

 

(11.034)

(2.030)

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

1524.103

1355.926

1328.398

Profit

38.843

24.132

25.874

 

2.55%

1.78%

1.95%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Rupee term loans from others

0.000

1.035

 

 

 

Short Term Borrowing

 

 

Rupee term loans from others

0.899

0.000

Loans repayable on demand

0.000

0.699

Total

0.899

1.734

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10544857

27/01/2015

190,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

NO. 7, M. G. ROAD, BANGALORE, Karnataka - 560001, 
INDIA

C41346305

2

10220644

17/11/2014 *

195,000,000.00

Citi Bank N.A.

UB City, 3rd Floor, Canberra Block,, 24 Vittal Mallya Road,, Bangalore, Karnataka - 560001, INDIA

C50041151

 

* Date of charge modification

 

FIXED ASSETS

 

·         Plant and Machinery

·         Computer and Peripherals

·         Furniture and Fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.40

UK Pound

1

Rs.95.42

Euro

1

Rs.68.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.