MIRA INFORM REPORT
|
Report No. : |
312208 |
|
Report Date : |
27.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
EMAMI FRANK ROSS LIMITED (w.e.f. 18.02.2008) |
|
|
|
|
Formerly Known
As : |
FRANK ROSS LIMITED |
|
|
|
|
Registered
Office : |
7, Jawaharlal Nehru Road, Kolkata – 700013, West Bengal |
|
Tel. No.: |
91-33-22284296 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
31.01.1919 |
|
|
|
|
Com. Reg. No.: |
21-003123 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.20.827 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24232WB1919PLC003123 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACF3726D |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. [Listed on Kolkata Stock Exchange] |
|
|
|
|
Line of Business
: |
Trader of Painting, Sculptures etc. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is belongs to reputed Emami Group, a FMCG giant along with its
presence in real estate, hospitals, retail, newsprint manufacturing, pharmacy
chain, contemporary art. It is an established company having satisfactory track record. Although the company has reported loss during the financial year
2013-14, the rating takes into strong support from its group, experienced
promoters, brand image and diverse-revenue stream. Trade relations are fair. Business is active. Payments are reported to
be usually correct. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CARE |
|
Rating |
Long term bank facilities=BBB |
|
Rating Explanation |
Moderate degree of safety and moderate
credit risk. |
|
Date |
13.01.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION DENIED BY
|
Name : |
Mr. Pal |
|
Designation : |
Purchase Manager |
|
Contact No.: |
91-33-23431602 |
|
Date : |
24.04.2015 |
LOCATIONS
|
Registered Office : |
7, Jawaharlal Nehru Road, Kolkata – 700013, West Bengal, India |
|
Tel. No.: |
91-33-22284296 / 22286042 / 22280066 / 22280067 |
|
Fax No.: |
91-33-22285821 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Stores : |
AMRI Hospital, JC-16&17, Salt lake (Main building),
Sector-III, Kolkata-700098, West Bengal, India |
|
Tel. No.: |
91-33-23352750 |
DIRECTORS
AS ON 10.09.2014
|
Name : |
Mr. Rajendra Kumar Jatia |
|
Designation : |
Managing Director |
|
Address : |
9, Moore Avenue, Regent Park, Kolkata – 700040, West
Bengal, India |
|
Date of Birth/Age : |
23.08.1941 |
|
Date of Appointment : |
01.10.2004 |
|
DIN No.: |
00083054 |
|
PAN No.: |
ACSPJ9971D |
|
Voter ID No.: |
LFB3349354 |
|
|
|
|
Name : |
Mr. Anurag Jatia |
|
Designation : |
Whole-Time Director |
|
Address : |
9, Moore Avenue, Regent Park, Kolkata – 700040, West Bengal, India |
|
Date of Birth/Age : |
03.11.1969 |
|
Date of Appointment : |
01.10.2010 |
|
DIN No.: |
01184328 |
|
PAN No.: |
ACHPJ2585J |
|
Voter ID No.: |
LFB3844198 |
|
|
|
|
Name : |
Mr. Pramod Bajoria |
|
Designation : |
Director |
|
Address : |
28, Raybahadur Road, 117, Behala, South 24 Parganas, Kolkata – 700053,
West Bengal, India |
|
Date of Birth/Age : |
01.04.1965 |
|
Date of Appointment : |
29.09.2012 |
|
DIN No.: |
02725678 |
|
Voter ID No.: |
AIYPB6594N |
|
|
|
|
Name : |
Mr. Chadaravalli Srinivasabhatta Nalini |
|
Designation : |
Whole-time Director |
|
Address : |
16, A Block, 2nd Floor, 2nd Cross, Krishna Garden
Layout, R R Nagar, Bangalore – 560059, Karnataka, India |
|
Date of Birth/Age : |
01.06.1976 |
|
Date of Appointment : |
10.02.2014 |
|
DIN No.: |
06806913 |
|
Voter ID No.: |
AKTPN2801R |
|
|
|
|
Name : |
Mr. Ashok Dalmia |
|
Designation : |
Director |
|
Address : |
98 Christopher Road, Brindaban Gardens, Kolkata – 700046, West Bengal,
India |
|
Date of Birth/Age : |
15.06.1970 |
|
Date of Appointment : |
25.07.2014 |
|
DIN No.: |
00434966 |
|
Voter ID No.: |
ADUPD3725C |
|
|
|
|
Name : |
Mr. Debasish Bhaumik |
|
Designation : |
Director |
|
Address : |
19/5, Northern Avenue, Kolkata – 700037, West Bengal, India |
|
Date of Birth/Age : |
24.11.1948 |
|
Date of Appointment : |
25.07.2014 |
|
DIN No.: |
06933306 |
|
Voter ID No.: |
ADMPB2258G |
KEY EXECUTIVES
|
Name : |
Mr. Akhilesh Kumar Agarwal |
|
Designation : |
Chief Financial Officer |
|
Address : |
C/O- Shankar Agencies, 26/C, P. K. Tagore Street, Krishna Sadan,
R/N-21/30, Kolkata – 700006, West Bengal, India |
|
Date of Appointment : |
30.05.2014 |
|
PAN No.: |
ADCPA9794J |
|
|
|
|
Name : |
Mrs. Mansi Vora |
|
Designation : |
Secretary |
|
Address : |
4, College Street, Kolkata – 700012, West Bengal, India |
|
Date of Birth/Age : |
09.10.1988 |
|
Date of Appointment : |
30.05.2014 |
|
PAN No.: |
ARWPV7685F |
MAJOR SHAREHOLDERS
AS ON 10.09.2014
SHAREHOLDERS DETAILS FILE ATTACHED
Equity Share Break up (Percentage of Total Equity)
AS ON 10.09.2014
|
Category |
Percentage |
|
Nationalized or other banks |
0.01 |
|
Bodies corporate |
73.14 |
|
Directors or relatives of Directors |
0.38 |
|
Other top fifty shareholders |
26.47 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Painting, Sculptures etc. |
|
|
|
|
Products : |
|
|
|
|
|
Brand Names : |
STARMARK |
|
|
|
|
Agencies Held : |
Not Divulged |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
|
|
Selling : |
Not Divulged |
|
|
|
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS – NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Auditors : |
|
|
Name : |
S K Agrawal and Company Chartered Accountant |
|
Address : |
4A, Council House Street, Kolkata, West Bengal, India |
|
PAN No.: |
AATFS9977P |
|
|
|
|
Collaborators : |
Not Divulged |
|
|
|
|
Membership : |
Not Divulged |
|
|
|
|
Subsidiary company
: |
Frank Ross Medicare Private Limited |
|
|
|
|
Enterprises which are owned, or have
significant influence of or are partners with Key management personnel and
their Relatives : |
King and Co. (Homeo Chemist) Private Limited |
CAPITAL STRUCTURE
AS ON 10.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3738500 |
Equity Shares |
Rs.10/- each |
Rs.37.385 Million |
|
6150 |
Preference Shares |
Rs.100/- each |
Rs.0.615 Million |
|
|
|
|
|
|
|
Total |
|
Rs.38.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2082707 |
Equity Shares |
Rs.10/- each |
Rs.20.827 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
20.827 |
20.827 |
20.827 |
|
(b) Reserves & Surplus |
23.404 |
44.798 |
43.166 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
44.231 |
65.625 |
63.993 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
319.969 |
462.877 |
189.334 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
9.330 |
6.118 |
12.267 |
|
(d) long-term
provisions |
14.046 |
13.870 |
13.023 |
|
Total Non-current
Liabilities (3) |
343.345 |
482.865 |
214.624 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
648.067 |
461.839 |
739.025 |
|
(b) Trade
payables |
119.841 |
87.826 |
101.785 |
|
(c) Other
current liabilities |
327.571 |
180.347 |
133.885 |
|
(d) Short-term
provisions |
1.646 |
0.259 |
0.403 |
|
Total Current
Liabilities (4) |
1097.125 |
730.271 |
975.098 |
|
|
|
|
|
|
TOTAL |
1484.701 |
1278.761 |
1253.715 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
288.039 |
214.521 |
191.784 |
|
(ii)
Intangible Assets |
26.016 |
21.172 |
24.257 |
|
(iii)
Capital work-in-progress |
3.870 |
5.706 |
2.123 |
|
(iv)
Intangible assets under development |
18.403 |
0.000 |
0.000 |
|
(b) Non-current Investments |
9.713 |
11.214 |
11.214 |
|
(c) Deferred tax assets (net) |
10.044 |
1.546 |
1.674 |
|
(d) Foreign currency
monetary item translation difference asset account |
18.403 |
0.000 |
0.000 |
|
(e) Long-term Loan and Advances |
84.481 |
79.853 |
56.522 |
|
(f) Other
Non-current assets |
3.209 |
6.913 |
4.260 |
|
Total Non-Current
Assets |
443.775 |
340.925 |
291.834 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
908.439 |
756.338 |
860.246 |
|
(c) Trade
receivables |
78.903 |
71.135 |
52.898 |
|
(d) Cash
and cash equivalents |
30.131 |
30.614 |
35.382 |
|
(e)
Short-term loans and advances |
23.453 |
79.749 |
13.355 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
1040.926 |
937.836 |
961.881 |
|
|
|
|
|
|
TOTAL |
1484.701 |
1278.761 |
1253.715 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2447.706 |
1987.589 |
1833.991 |
|
|
|
Other Income |
66.238 |
9.968 |
14.669 |
|
|
|
TOTAL (A) |
2513.944 |
1997.557 |
1848.660 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
66.456 |
0.000 |
0.000 |
|
|
|
Purchases of stock-in-trade |
2064.344 |
1431.988 |
1486.159 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
(152.101) |
103.908 |
(71.233) |
|
|
|
Employee benefit expense |
180.114 |
143.555 |
129.135 |
|
|
|
Other expenses |
195.884 |
158.748 |
166.344 |
|
|
|
TOTAL (B) |
2354.697 |
1838.199 |
1710.405 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
159.247 |
159.358 |
138.255 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
145.368 |
125.958 |
118.453 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
13.879 |
33.400 |
19.802 |
|
|
|
|
|
|
|
|
|
Less |
DEPRECIATION/
AMORTISATION (F) |
43.245 |
31.626 |
26.781 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
(29.366) |
1.774 |
(6.979) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(7.972) |
0.142 |
(13.783) |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
(21.394) |
1.632 |
6.804 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
(10.27) |
0.58 |
3.27 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin PAT / Sales |
(%) |
(0.87) |
0.08 |
0.37 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
6.51 |
8.02 |
7.54 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets) |
(%) |
(2.04) |
0.14 |
(0.56) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.66) |
0.03 |
(0.11) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
21.89 |
14.09 |
14.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.95 |
1.28 |
0.99 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Share Capital |
20.827 |
20.827 |
20.827 |
|
Reserves & Surplus |
43.166 |
44.798 |
23.404 |
|
Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
63.993 |
65.625 |
44.231 |
|
|
|
|
|
|
long-term borrowings |
189.334 |
462.877 |
319.969 |
|
Short term borrowings |
739.025 |
461.839 |
648.067 |
|
Total
borrowings |
928.359 |
924.716 |
968.036 |
|
Debt/Equity
ratio |
14.507 |
14.091 |
21.886 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales |
1833.991 |
1987.589 |
2447.706 |
|
|
|
8.375 |
23.150 |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
Rs.
In Million |
Rs.
In Million |
Rs.
In Million |
|
Sales
|
1833.991 |
1987.589 |
2447.706 |
|
Profit |
6.804 |
1.632 |
(21.394) |
|
|
0.37% |
0.08% |
(0.87%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
Yes |
|
34] |
External Agency Rating,
if available |
Yes |
OPERATION
The company runs pharmacy in name and style of ‘Frank Ross Pharmacy’ and leisure business of Books, CDs, toys and stationery in the name of ‘Starmark’ having retail outlets at South City, Mani Square, City Centre, Quest Mall, Emami Market and at Express Mall-Chennai .
The Company has shown considerable improvement in turnover. The Gross turnover for the year is Rs.2503.872 Million whereas for the previous year was Rs.2020.085 Million thus resulting in a growth of 23.95% and net profit before tax and exceptional item of Rs.37.090 Million.
Frank Ross pharmacy is expanding its business at Bangalore, Ahmedabad and opening further new branches in greater Kolkata and in district and town of West Bengal.
UNSECURED LOANS:
|
Particulars |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
Short Term Borrowings |
|
|
|
Other loans and advances |
318.381 |
169.296 |
|
|
|
|
|
Total |
318.381 |
169.296 |
INDEX OF CHARGE:
|
Sr. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10551272 |
29/01/2015 |
600,000,000.00 |
INDUSIND BANK LTD. |
GROUND FLOOR, CENTENARY BUILDING NO.28, M. G. ROAD, BANAGLORE, KARNATAKA - 560001, INDIA |
C44667095 |
|
2 |
10431637 |
16/05/2013 |
366,000.00 |
AXIS BANK LIMITED |
RAC
- KOLKATA, LOARDS BUILDING, 1ST FLOOR, 7/1 LO |
B77326957 |
|
3 |
10409475 |
27/02/2013 * |
420,000,000.00 |
INDUSIND BANK LTD. |
SAVITRI TOWER, 3A UPPER WOOD STREET, KOLKATA, WEST BENGAL - 700017, INDIA |
B70611223 |
|
4 |
10318369 |
29/01/2015 * |
511,000,000.00 |
INDUSIND BANK LTD. |
SAVITRI TOWER, 3A UPPER WOOD STREET, KOLKATA, WEST BENGAL - 700017, INDIA |
C44663813 |
|
5 |
90251806 |
13/09/1995 |
2,450,000.00 |
WEST BENGAL FINANCIAL CORPORATION |
12-A;
NETAJI SUBHAS ROAD, CALCUTTA, WEST BENGAL - |
- |
*Date of modification Charges
FIXED ASSETS:
·
Land
·
Building
·
Plant and Machinery
·
Furniture and Fixture
·
Office Equipment
·
Computer
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.40 |
|
|
1 |
Rs.95.42 |
|
Euro |
1 |
Rs.68.49 |
INFORMATION DETAILS
|
Information
Gathered by : |
NYA |
|
|
|
|
Analysis Done by
: |
SUC |
|
|
|
|
Report Prepared
by : |
NKT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
8 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
|
|
|
|
TOTAL |
|
47 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.