MIRA INFORM REPORT

 

 

Report No. :

316276

Report Date :

27.04.2015

 

IDENTIFICATION DETAILS

 

Name :

L G W LIMITED

 

 

Registered Office :

Narayanpur, 24 Parganas (N), P.O – Rajarhat Gopalpur, Kolkata – 700136, West Bengal

Tel No :

91-33-66080724

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.08.1984

 

 

Com. Reg. No.:

21-037792

 

 

Capital Investment / Paid-up Capital :

Rs. 50.000 Million

 

 

CIN No.:

[Company Identification No.]

U26101WB1984PLC037792

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Wholesaler of Various types of Glassware, Glass based Decorating Items and Imitation Jewelry and Golden jewelry.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 550000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of company’s moderate operational risk profile and loss that company has incurred from its operational activities during 2014.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating B-

Rating Explanation

Risk – prone – credit – quality and carries very high credit risk.

Date

06.03.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

06.03.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Subhendar Mandal

Designation :

Production Manager

Contact No.:

91-9836320360

Date :

16.04.2015

 

 

LOCATIONS

 

Registered Office :

Narayanpur, 24 Parganas (N), P.O – Rajarhat Gopalpur, Kolkata – 700136, West Bengal, India

Tel. No.:

91-33-66080724

Mobile No.:

91-9836320360 (Mr. Subhendar Mandal)

E-Mail :

abhishek@lgwltd.com

Website :

http://www.lgwltd.com

Locality :

Industrial

 

 

DIRECTORS

 

As on : 30.09.2014

 

Name :

Mr. Amit Kumar Gupta

Designation :

Director

Address :

DA – 00047, Salt lake City, Sector – 1, Kolkata – 700064, West Bengal, India

Date of Birth/Age :

06.10.1962

Date of Appointment :

03.08.1984

DIN No.:

00465578

 

 

Name :

Mr. Sanjay Kumar Gupta

Designation :

Director

Address :

LGW Complex, Narayanpur, 24 Parganas, Gopalpur, Kolkata – 700136, West Bengal, India

Date of Birth/Age :

11.03.1960

Date of Appointment :

03.09.1984

DIN No.:

00474106

 

 

Name :

Mr. Anurag Gupta

Designation :

Managing Director

Address :

LGW Complex, Narayanpur, 24 Parganas, Gopalpur, Kolkata – 700136, West Bengal, India

Date of Birth/Age :

27.10.1988

Date of Appointment :

19.01.2011

DIN No.:

03379018

 

 

KEY EXECUTIVES

 

Name :

Mr. Abhishek Kumar

Designation :

Secretary 

Address :

Flat No. C – 2, Satyam Apartments , FD – 10/1, Swamiji Pally, Baguihati, Kolkata – 700059, West Bengal, India

Date of Birth/Age :

06.09.1987

Date of Appointment :

11.05.2013

Pan No :

ATXPK4240N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2014

 

Names of Shareholders

No. of Shares

%age

Sanjay Kumar Gupta

2750000

55.00

Amit Kumar Gupta

878946

17.58

Amit Kumar Gupta (HUF)

30

0.00

Anurag Gupta

1370624

27.41

Sanjay Kumar Gupta (HUF)

150

0.00

LGW Complex

100

0.00

Anurag Gupta (HUF)

150

0.00

Total

5000000

100.00

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Wholesaler of Various types of Glassware, Glass based Decorating Items and Imitation Jewelry and Golden jewelry.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Engineering Goods

7212

Textile Products

5512

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Countries :

  • Bangladesh
  • China

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cheque

 

 

Purchasing :

Cheque

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Wholesalers

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

State Bank of India

Branch Address

8, N.S. Road, Kolkata - 700001, West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term Loan From Bank

80.178

0.000

 

 

 

SHORT TERM BORROWING

 

 

Rupee Term Loan From Bank

62.289

238.979

Total

142.467

328.979

 

Auditors :

 

Name :

N.K. Poddar and Company

Chartered Accountant

Address :

P-3, New C.I.T. Road (Tiretti) 2nd Floor, Kolkata - 700073, West Bengal, India

PAN No.:

AABFN8884A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister Concern :

Not Available

 

CAPITAL STRUCTURE

 

As on : 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs. 50.000 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

50.000

50.000

50.000

(b) Reserves & Surplus

142.381

152.432

135.641

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

192.381

202.432

185.641

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

80.178

0.000

0.000

(b) Deferred tax liabilities (Net)

0.275

1.906

5.182

(c) Other long term liabilities

20.004

20.240

1.860

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

100.457

22.146

7.042

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

62.289

238.979

369.762

(b) Trade payables

1.671

116.300

480.508

(c) Other current liabilities

1.133

2.113

2.109

(d) Short-term provisions

0.000

0.000

0.024

Total Current Liabilities (4)

65.093

357.392

852.403

 

 

 

 

TOTAL

357.931

581.970

1045.086

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

134.517

129.906

134.586

(ii) Intangible Assets

1.529

2.523

4.027

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

22.672

26.876

19.281

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.020

33.107

43.816

(e) Other Non-current assets

5.292

5.292

0.317

Total Non-Current Assets

172.030

197.704

202.027

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

108.924

124.466

416.891

(c) Trade receivables

28.869

103.465

117.836

(d) Cash and cash equivalents

7.547

18.257

28.368

(e) Short-term loans and advances

40.561

138.078

268.361

(f) Other current assets

0.000

0.000

11.603

Total Current Assets

185.901

384.266

843.059

 

 

 

 

TOTAL

357.931

581.970

1045.086

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

306.834

2819.393

3987.673

 

 

Other Income

4.818

(0.092)

(0.241)

 

 

TOTAL                                    

311.652

2819.301

3987.432

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

44.145

50.303

8.309

 

 

Purchases of Stock-in-Trade

76.871

2000.979

3822.603

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

23.064

313.920

(272.548)

 

 

Employees benefits expense

15.070

14.837

18.281

 

 

Other expenses

125.720

344.924

323.760

 

 

Exceptional Items

(1.081)

(2.936)

(1.081)

 

 

TOTAL                                    

283.789

2722.027

3899.324

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

27.863

97.274

88.108

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

25.968

82.266

89.321

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

1.895

15.008

(1.213)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.577

14.210

14.081

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(11.682)

0.798

(15.294)

 

 

 

 

 

Less

TAX                                                                 

(1.631)

(15.993)

(11.479)

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(10.051)

16.791

(3.815)

 

 

 

 

 

 

Earnings Per Share (Rs.)

(2.34)

0.16

(0.76)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(3.28)

0.60

(0.10)

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

9.08

3.45

2.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.48)

0.14

(1.49)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

0.00

(0.08)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.74

1.18

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.86

1.08

0.99

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

50.000

50.000

50.000

Reserves & Surplus

135.641

152.432

142.381

Net worth

185.641

202.432

192.381

 

 

 

 

long-term borrowings

0.000

0.000

80.178

Short term borrowings

369.762

238.979

62.289

Total borrowings

369.762

238.979

142.467

Debt/Equity ratio

1.992

1.181

0.741

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3987.673

2819.393

306.834

 

 

(29.297)

(89.117)

 

 

 

 

NET PROFIT MARGIN

 

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

3987.673

2819.393

306.834

Profit

(3.815)

16.791

(10.051)

 

(0.10%)

0.60%

(3.28%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----------

22]

Litigations that the firm / promoter involved in

-----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----------

26]

Buyer visit details

-----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OUTLOOK

 

Real Estate:

 

The residential project 'Springfield' of 4.12 acres will commence in FY 2014-2015. The directors are looking forward for new projects and joint ventures in coming financial year.

 

OPEARTIONS AND BUSINESS PERFORMANCE:

 

The directors found potential investors in project 'Springfield' and utilized those funds to reduce bank debt further by 45% ending the year at Rs. 142.500 Million as an outstanding debt and are hopeful to clear all bank debts in FY 2014-2015.

 

 

CALCUTTA HIGH COURT

CASE STATUS INFORMATION SYSYTEM

 

Case Status    :     Pending

 

Status of               TEMP APO (APOT) 344       Of        2011

 

THE COMMISIONER OF CUSTOMS                         Vs.                      LGW LTD. & ORS.

 

Pet’s Adv.      :       PROTANU DEB MUKHERJEE

 

Res’s Adv      :

 

Court No.       :    19 Last Listed On :        Tuesday, April 24, 2012

 

Category        :    CUSTOMS  : REVENUE

 

CONNECTED APPLICATION (S)

 

No Connected Application.

 

CONNECTED MATTER (S)

 

fNo Connected Cases.

 

Case Updated on : Tuesday, April 24, 2012

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.56

UK Pound

1

Rs.93.56

Euro

1

Rs.67.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

RNK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY 

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.