MIRA INFORM REPORT

 

 

Report No. :

312508

Report Date :

27.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MAX HEALTHCARE INSTITUTE LIMITED

 

 

Registered Office :

Max House, 1, Dr. Jha Marg Gokhla, New Delhi - 110020

Tel No.:

91-11-41612123

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

18.06.2001

 

 

Com. Reg. No.:

55-111313

 

 

Capital Investment / Paid-up Capital :

Rs.4927.500 Million

 

 

CIN No.:

[Company Identification No.]

U72200DL2001PLC111313

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM06884D

 

 

PAN No.:

[Permanent Account No.]

AADCM0815B

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Healthcare Services.

 

 

No. of Employees :

Information denied by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The Company has incurred consecutive losses from its operation from past years, which may slightly affect its business profile during FY 2014.

 

However, the rating also take into consideration the resourcefulness and financial support of the promoters, which mitigate the negativities and back the overall profile of the company.

 

However, trade relation are fair. Business is active. Payment terms are slow but correct.

 

In view of experienced promoters and qualified management the company can be considered for business dealing at usual trade terms and conditions. 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management Non Co-Operative (Tel No.: 91-11-41612123)

 

 

LOCATIONS

 

Registered Office :

Max House, 1, Dr. Jha Marg Gokhla, New Delhi – 110020, India

Tel. No.:

91-11-41612123

Fax No.:

91-11-41612155

E-Mail :

secretarial@maxhealthcare.com

 


 

DIRECTORS

 

As on 26.09.2014

 

Name :

Mr. Rajit Mehta

Designation :

Managing Director

Address :

B-2/18, DLF Phase-1, Gurgaon - 122001, Haryana, India

Date of Appointment :

26.09.2014

DIN No.:

01604819

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140DL1996PTC076248

WINDOWS CONSULTANTS PRIVATE LIMITED

Director

10/10/2005

10/10/2005

-

Active

NO

2

U74899DL2000PLC106723

Max Life Insurance Company Limited

Director

31/03/2014

01/11/2008

-

Active

NO

3

U74140DL2012PTC242738

INTERSTOFF SYNDICATE PRIVATE LIMITED

Director

25/09/2012

25/09/2012

-

Active

NO

4

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Managing director

26/09/2014

31/03/2014

-

Active

NO

5

U74999DL2015PTC275608

Quantum Institute For Wellbeing Private Limited

Director

16/01/2015

16/01/2015

-

Active

NO

 

 

Name :

Mr. Omkar Goswami

Designation :

Director

Address :

E-121, Masjid Moth, 1st Floor, Greater Kailash – III, New Delhi – 110048, India

Date of Birth/Age :

29.08.1956

Qualification :

D.Phil (Ph.D)

Date of Appointment :

26.09.2014

DIN No.:

00004258

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L85195TG1984PLC004507

DR.REDDY'S LABORATORIES LIMITED

Director

31/07/2014

30/10/2000

-

Active

NO

2

L85110KA1981PLC013115

INFOSYS LIMITED

Director

13/11/2000

13/11/2000

31/12/2014

Active

NO

3

U74140MH1996PTC099483

DSP BlackRock Investment Managers Private Limited

Director

22/01/2001

22/01/2001

-

Active

NO

4

L65191TN1997PLC037415

IDFC Limited

Director

30/03/2015

24/01/2003

-

Active

NO

5

L99999MH1937PLC002641

CROMPTON GREAVES LIMITED

Director

27/01/2004

27/01/2004

-

Active

NO

6

U74140DL2004PTC124941

CERG ADVISORY PRIVATE LIMITED

Director

01/03/2004

01/03/2004

-

Active

NO

7

L18101DL1970PLC005197

SRF LIMITED

Director

21/05/2004

21/05/2004

20/07/2007

Active

NO

8

L29113DL1984PLC018415

SONA KOYO STEERING SYSTEMS LIMITED

Director

15/12/2004

15/12/2004

30/04/2008

Active

NO

9

L26942GJ1981PLC004717

AMBUJA CEMENTS LIMITED

Director

11/09/2014

20/07/2006

-

Active

NO

10

L11101MH2006PLC163934

Cairn India Limited

Director

23/07/2014

21/09/2006

-

Active

NO

11

L24246MH2000PLC129806

GODREJ CONSUMER PRODUCTS LIMITED

Director

26/09/2014

18/06/2008

-

Active

NO

12

U74899DL2000PLC106723

Max Life Insurance Company Limited

Director

28/05/2009

03/12/2008

31/07/2012

Active

NO

13

U40101DL2005PLC138906

AVANTHA POWER & INFRASTRUCTURE LIMITED

Director

15/06/2010

27/10/2009

28/04/2013

Active

NO

14

L24223PB1988PLC008031

MAX INDIA LIMITED

Director

15/09/2010

22/12/2009

06/09/2012

Active

NO

15

L65910MH1987PLC042961

BAJAJ FINANCE LIMITED

Director

01/04/2014

16/05/2012

-

Active

NO

16

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

26/09/2014

19/07/2012

-

Active

NO

17

U72200KA2002PLC030310

INFOSYS BPO LIMITED

Director

07/06/2013

13/08/2012

-

Active

NO

 

 

Name :

Mr. Kummamuri Murthy Narasimha

Designation :

Director

Address :

1-2-593/29, Gaganmahal Colony, Domalguda, Hyderabad – 500029, Andhra Pradesh, India

Date of Birth/Age :

13.08.1957

Qualification :

B.Sc., F.C.A., F.I.C.W.A

Date of Appointment :

26.09.2014

DIN No.:

00023046

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140TG1988PTC008747

SRIKARI MANAGEMENT CONSULTANTS PRIVATE LIMITED

Director

10/06/1988

10/06/1988

-

Active

NO

2

L65190MH2004GOI148838

IDBI Bank Limited

Director

27/09/2004

27/09/2004

17/08/2011

Active

NO

3

L65922MH1989PLC052257

LIC HOUSING FINANCE LIMITED

Director

26/06/2005

26/06/2005

-

Active

NO

4

U74999MH2008PTC178871

AEGON Management Consultants India Private Limited

Director

26/09/2008

26/09/2008

30/05/2011

Amalgamated

NO

5

L74899DL1993GOI053677

IFCI LIMITED

Director

18/09/2009

14/10/2008

19/09/2009

Active

NO

6

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

26/09/2014

26/08/2009

-

Active

NO

7

L24223PB1988PLC008031

MAX INDIA LIMITED

Director

15/09/2010

22/12/2009

06/09/2012

Active

NO

8

U66000DL2008PLC182918

Max Bupa Health Insurance Company Limited

Director

29/04/2014

27/04/2010

-

Active

NO

9

L13100KA1976GOI002974

KIOCL LIMITED

Director

21/06/2012

02/08/2011

31/05/2013

Active

NO

10

U51900MH1994PLC078303

STCI Finance Limited

Director

11/09/2014

08/03/2013

-

Active

NO

11

L74899DL1993GOI054155

OIL AND NATURAL GAS CORPORATION LIMITED

Director

25/09/2013

21/03/2013

-

Active

NO

12

U31900MH2005PLC158120

Infiniti Retail Limited

Director

18/03/2015

07/06/2013

-

Active

NO

13

U74899DL2000PLC106723

Max Life Insurance Company Limited

Director

14/05/2014

23/08/2013

-

Active

NO

14

U24100PB2012PLC036981

Max Speciality Films Limited

Director

30/09/2014

30/06/2014

-

Active

NO

 

 

Name :

Mr. Pradeep Kumar Chowbey

Designation :

Whole-time director

Address :

C-4/41, Safdarjung Development Area, New Delhi – 110016, India

Date of Birth/Age :

14.02.1951

Qualification :

MS, MNANS, FIMSA, FIAS, FICS

Date of Appointment :

28.02.2014

PAN No.:

AADPC5388G

DIN No.:

01141637

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U73100DL1996PTC081090

AYUSHMAN ENDOSURGERY PRIVATE LIMITED

Director

09/08/1996

09/08/1996

-

Active

NO

2

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Whole-time director

28/02/2014

18/11/2009

-

Active

NO

3

AAA-0371

AYUSHMAN SURGICAL CONSORTIUM LLP

Designated Partner

13/11/2009

13/11/2009

-

Active

NO

 

 

Name :

Mr. Mohit Talwar

Designation :

Director

Address :

Flat No. - 1518-B, Building No. - 4, Tower - 15, The Magnolias, Dlf Golf Links, Golf Course Road, Gurgaon - 122009, Haryana, India

Date of Appointment :

26.09.2014

DIN No.:

02394694

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74140DL2008PTC175230

ABK CONSULTANTS PRIVATE LIMITED

Director

30/09/2010

14/03/2008

13/05/2013

Active

NO

2

U85194DL2008PTC182703

Capricorn Health Services Private Limited

Director

30/09/2010

11/11/2008

13/05/2013

Active

NO

3

U85100DL2008PTC182708

Nurture Health Services Private Limited

Director

30/09/2010

11/11/2008

13/05/2013

Active

NO

4

U85110DL2008PTC182707

Leo Retailing and Health Services Private Limited

Director

30/09/2010

11/11/2008

13/05/2013

Active

NO

5

U74899DL1994PLC061314

MAX MEDICAL SERVICES LIMITED

Director

28/09/2009

14/01/2009

-

Active

NO

6

U25200PB2008PLC031807

Max Speciality Products Limited

Director

29/09/2009

14/01/2009

13/05/2013

Active

NO

7

U70100DL2008PTC182834

Piveta Estates Private Limited

Director

30/09/2010

14/09/2009

13/05/2013

Active

NO

8

U32200MH1992PLC119108

VODAFONE INDIA LIMITED

Alternate director

29/11/2011

08/12/2009

23/05/2012

Active

NO

9

U85199DL2003PLC119249

MAX HEALTHSTAFF INTERNATIONAL LIMITED

Director

28/09/2010

17/12/2009

-

Active

NO

10

U24232PB1989PLC009741

PHARMAX CORPORATION LIMITED

Director

24/09/2010

17/12/2009

-

Active

NO

11

U55101DL2009PTC196524

Solace Hotels and Hospitality Services Private Limited

Director

29/09/2010

30/03/2010

05/10/2012

Active

NO

12

L24223PB1988PLC008031

MAX INDIA LIMITED

Whole-time director

01/11/2013

14/02/2012

-

Active

NO

13

U74140DL2011PLC218781

ANTARA SENIOR LIVING LIMITED

Director

02/11/2012

29/06/2012

-

Active

NO

14

U66000DL2008PLC182918

Max Bupa Health Insurance Company Limited

Director

26/04/2013

01/08/2012

-

Active

NO

15

U74140DL2012PLC244411

Antara Gurgaon Senior Living Limited

Director

05/11/2012

05/11/2012

19/11/2013

Active

NO

16

U24100PB2012PLC036981

Max Speciality Films Limited

Director

28/12/2012

28/12/2012

-

Active

NO

17

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

26/09/2014

27/05/2014

-

Active

NO

 

 

Designation :

Director

Address :

221, Kipling Street, Palo Alto, 94301, United States of America

Date of Birth/Age :

30.10.1963

Qualification :

Ph.D

Date of Appointment :

28.01.2009

DIN No.:

02525853

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

24/08/2009

28/01/2009

-

Active

NO

2

L24223PB1988PLC008031

MAX INDIA LIMITED

Director

24/09/2013

01/02/2013

-

Active

NO

3

U85100HR2012PTC046376

Core Diagnostics Private Limited

Director

30/09/2013

31/07/2013

-

Active

NO

4

U74999DL1999PLC102149

MAX NEEMAN MEDICAL INTERNATIONAL LIMITED

Director

26/09/2014

04/07/2014

-

Active

NO

 

 

Name :

Mr. Rahul Khosla

Designation :

Director

Address :

58, Coronation Drive, Singapore – 269604, india

Date of Birth/Age :

29.08.1959

Qualification :

Chartered Accountant

Date of Appointment :

27.05.2014

DIN No.:

03597562

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L24223PB1988PLC008031

MAX INDIA LIMITED

Managing director

01/04/2013

18/08/2011

-

Active

NO

2

U66000DL2008PLC182918

Max Bupa Health Insurance Company Limited

Director

01/05/2012

14/10/2011

-

Active

NO

3

U74899DL2000PLC106723

Max Life Insurance Company Limited

Director

16/05/2012

01/02/2012

-

Active

NO

4

U74140DL2011PLC218781

ANTARA SENIOR LIVING LIMITED

Director

02/11/2012

29/06/2012

-

Active

NO

5

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

27/05/2014

19/07/2012

-

Active

NO

6

U74140DL2012PLC244411

Antara Gurgaon Senior Living Limited

Director

05/11/2012

05/11/2012

19/11/2013

Active

NO

7

U24100PB2012PLC036981

Max Speciality Films Limited

Director

28/12/2012

28/12/2012

27/06/2014

Active

NO

 

 

Name :

Mr. Peter George Harper

Designation :

Director

Address :

19, Montpelier Square, SW7 1 JR, London, NA, United Kingdom

Date of Birth/Age :

30.08.1945

Qualification :

MBBS MD

Date of Appointment :

27.09.2012

DIN No.:

03600372

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

27/09/2012

31/10/2011

-

Active

NO

 

 

Name :

Mr. Jonathan Richard Lowick

Designation :

Director

Address :

38, Victoria Street, Oaklands, 2192, South Africa

Date of Birth/Age :

22.02.1970

Qualification :

BCom, HDip (Acc), CA(SA)

Date of Appointment :

19.07.2012

DIN No.:

05227008

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

27/09/2012

19/07/2012

-

Active

NO

 

 

Name :

Andre Meyer

Designation :

Director

Address :

577 Heron Place, Cedar Lakes, Fourways, 2196, South Africa

Date of Appointment :

26.09.2014

DIN No.:

06877862

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U72200DL2001PLC111313

MAX HEALTHCARE INSTITUTE LIMITED

Director

26/09/2014

27/05/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mrs. Ruchi Mahajan

Designation :

Secretary

Address :

C-91, Airport Appartments, Vikas Puri, New Delhi – 110018, India

Date of Birth/Age :

03.11.1979

Date of Appointment :

21.05.2013

PAN No.:

AKBPM3071E

 

 

MAJOR SHAREHOLDERS

 

As on 26.09.2014

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Max India Limited, India

 

281392760

Mohit Talwar

 

1

B Das

 

1

Sujatha Ratnam

 

1

V Krishnan

 

1

Yogesh kumar Sareen

 

1

Yogesh Kumar Gupta

 

1

International Finance Corporation

 

32046177

Sanjeev Kumar Singh Marya

 

750000

Pradeep K Chowbey

 

2000000

Life healthcare International (Proprietary) Limited, South Africa 

 

111093412

Total

 

427282355

 

 

Names of Shareholders (Preference Shares)

 

No. of Shares

Life healthcare International (Proprietary) Limited, South Africa 

 

65468747

Total

 

65468747

 

Equity Share Break up (Percentage of Total Equity)

 

As on 26.09.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

33.50

Bodies corporate

65.86

Directors or relatives of Directors

0.47

Others

0.17

Total

100.00

 

 


 

BUSINESS DETAILS

 

Line of Business :

Providing Healthcare Services.

 

 

Products :

Products or Services

ITC Code

Healthcare Services

99931190

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

Not Divulged 

 

 

Imports :

Not Divulged 

 

 

Terms :

 

Selling :

Not Divulged 

 

 

Purchasing :

Not Divulged 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

Customers :

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

Remark :

Not Divulged 

 

 

No. of Employees :

Information denied by management

 

 

Bankers :

  • ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India
  • Canara Bank, ETT Section 51,Stock Exchange Tower, 1-Cross,J.C.Road, Bangalore - 560027, Karnataka, India

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Term loans from banks

500.600

310.900

Rupee term loans from others

1735.700

1595.200

Long-term maturities of finance lease

obligations

23.100

34.500

Loans taken for fixed assets

11.200

15.600

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

391.600

315.300

Total

2662.200

2271.500

 

 

 

Auditors :

 

Name :

S.R. Batliboi and Company Llp

Chartered Accountants

Address :

Golf View Tower, B Sector-42, Gurgoan – 122002, Haryana, India

PAN No.:

ACHFS9180N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding company:

  • Max India Limited

CIN No.: L24223PB1988PLC008031

 

 

Subsidiary company:

  • Hometrail Estate Private Limited

CIN No.: U45400DL2008PTC176963

  • Hometrail Buildtech Private Limited

CIN No.: U45400DL2008PTC176962

  • Alps Hospital Limited

CIN No.: U74899DL1989PLC036413=

 

 

Fellow Subsidiary Company :

  • Pharmax Corporation Limited

CIN No.: U24232PB1989PLC009741

  • New Delhi House Services Limited

CIN No.: U70101PB1998PLC021363

  • Max Neeman Medical International Limited
  • Max Medical Services Limited

CIN No.: U74899DL1994PLC061314

  • Max Life Insurance Company Limited

CIN No.: U74899DL2000PLC106723

  • Max Bupa Health Insurance Company Limited

CIN No.: U66000DL2008PLC182918

 

 

Others :

  • Max India Foundation
  • Malsi Estates Limited

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

           

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

925000000

Equity Shares

Rs.10/- each

Rs.9250.000 Million

125000000

Preference share

Rs.10/- each

Rs.1250.000 Million

 

Total

 

Rs.10500.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

427282355

Equity Shares

Rs.10/- each

Rs.4272.800 Million

85468747

Preference share

Rs.10/- each

Rs. 654.700 Million

 

Total

 

Rs.4927.500 Million

 

 


FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4,927.500

5,203.800

5,203.800

(b) Reserves & Surplus

2,367.300

1,670.400

2,455.400

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

7,294.800

6,874.200

7,659.200

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2,270.600

1,964.800

2,130.400

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

165.700

8.200

11.700

(d) long-term provisions

630.800

933.500

725.200

Total Non-current Liabilities (3)

3,067.100

2,906.500

2,867.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

961.600

1,315.300

697.800

(b) Trade payables

1,001.600

1,015.400

877.900

(c) Other current liabilities

331.800

705.100

761.700

(d) Short-term provisions

75.000

85.600

60.700

Total Current Liabilities (4)

2,370.000

3,121.400

2,398.100

 

 

 

 

TOTAL

12,731.900

12,902.100

12,924.600

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

4,406.400

4,500.500

3,621.300

(ii) Intangible Assets

149.000

181.200

212.700

(iii) Capital work-in-progress

30.300

11.900

662.500

(iv) Intangible assets under development

86.600

85.400

16.000

(b) Non-current Investments

2,779.600

2,379.600

2,447.600

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3,083.900

3,274.500

2,690.400

(e) Other Non-current assets

0.800

0.000

0.000

Total Non-Current Assets

10,536.600

10,433.100

9,650.500

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

106.400

118.800

107.200

(c) Trade receivables

1,738.700

1,577.900

1,576.500

(d) Cash and cash equivalents

56.300

218.000

729.200

(e) Short-term loans and advances

191.700

299.000

297.700

(f) Other current assets

102.200

255.300

563.500

Total Current Assets

2,195.300

2,469.000

3,274.100

 

 

 

 

TOTAL

12,731.900

12,902.100

12,924.600

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

7,041.800

5,911.400

4,622.500

 

 

Other Income

364.400

395.700

497.900

 

 

TOTAL                                         (A)

7,406.200

6,307.100

5,120.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock-in-trade

2,518.700

2,357.900

1,864.000

 

 

Changes in Inventories of finished goods, work-in-progress and stock-in-trade

11.600

(11.600)

(43.100)

 

 

Employee Benefits Expenses

1,514.200

1,398.700

1,235.600

 

 

Other Expenses

2,884.200

2,405.600

1,816.200

 

 

TOTAL                                         (B)

6,928.700

6,150.600

4,872.700

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

477.500

156.500

247.700

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

449.800

421.100

387.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

27.700

(264.600)

(139.300)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

351.200

313.600

189.600

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

(323.500)

(578.200)

(328.900)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

(323.500)

(578.200)

(328.900)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

NA

NA

0.993

 

 

Trading Goods

NA

NA

0.007

 

TOTAL IMPORTS

NA

NA

1.000

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.79)

(1.46)

(1.06)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(4.59)

(9.78)

(7.12)

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

6.78

2.65

5.36

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.29)

(5.55)

(3.36)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

(0.08)

(0.04)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.44

0.48

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.93

0.79

1.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

5203.800

5203.800

4927.500

Reserves & Surplus

2455.400

1670.400

2367.300

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

7659.200

6874.200

7294.800

 

 

 

 

Long Term borrowings

2130.400

1964.800

2270.600

Short Term borrowings

697.800

1315.300

961.600

Total borrowings

2828.200

3280.100

3232.200

Debt/Equity ratio

0.369

0.477

0.443

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

4,622.500

5,911.400

7,041.800

 

 

27.883

19.122

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

4,622.500

5,911.400

7,041.800

Profit

-328.900

-578.200

-323.500

 

-7.12%

-9.78%

-4.59%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Deferred payment for acquisition of fixed Assets

0.000

8.600

SHORT TERM BORROWINGS

 

 

Term loans from banks

570.000

1000.000

Total

570.000

1008.600

 


OPERATING PERFORMANCE

 

The year witnessed consistent progress by the existing hospitals and some of the hospitals started to experience bed capacity constraints. The new hospitals, however, continue to ramp up aggressively and experienced improved footfalls and admissions month after month. The sound and steady performance of the Company is manifested by the Revenues for the year. The income from operations increased to Rs.7041.800 Million as compared to Rs.5911.400 Million, an increase of 19.1% and the overall revenue increased to Rs.7406.200 Million from Rs.6307.100 Million in previous year. The expenses have increased to Rs.7729.700 Million from Rs.6885.300 Million, an increase of 12.3%. As a result, the loss from operations has reduced from Rs.578.200 Million in 2012-13 to Rs.323.500 Million in the year. This is result of successful implementations of growth plans for the new Greenfield hospitals in newer territories of Shalimar Bagh and Dehradun. The year witnessed the transition of these hospitals from growing hospitals to attain a leadership position in the respective regions. The productivity and cost performance of these hospitals is also satisfactory in view of growth phase of newer hospitals where the cost elements lead the growth in the initial years. They expect the profitability to improve significantly in the coming years with higher utilization in new hospitals and maturing of programmes in the existing hospitals leading to higher per bed realization.

 

 

OPERATIONS UPDATE

 

The Company continued with the patient care journey and had ~ 1.4 million footfalls during the year. All the older hospitals continued operating at high occupancies and thus, focused on improving the service mix coupled with upgrading the medical programs to enhance the level of care and the average patient realization. The continued focus resulted in higher share of tertiary care services with share in total revenue touching 48.3% during the year from 43% in last year. The highlight of this year?s operation is successful revamp of Renal Sciences program in the network led by joining of senior clinicians at Max Saket, Max Mohali, and Max Pitampura, launch of Max Elite Institute of Orthopedics at Mohali and elevation of Oncology and Neuro Sciences program at Saket and other network hospitals in NCR.

 

The new hospitals have recorded revenue growth rates over 100% during the year with Bed Occupancy ratio touching 70% of the beds made operational so far. The bed occupancy ratio last year was 48% and this increase confirms the new status as a leading hospital in the respective territories.

 

 

NEW HOSPITALS UPDATE

 

During 2013-14, all the four new hospitals at Bathinda, Mohali, Dehradun & Shalimar bagh registered impressive growth. Equipped with the best of the medical care facilities, these hospitals are embarking on a journey of success. The hospitals house state-of-the-art Cath Lab, OTs with HEPA, EHR, Nuclear Medicine and Gama Camera. Mohali and Bathinda hospitals are also equipped with the most advanced equipments like LINAC for Radiotherapy, MRI and CT scan machines for providing a holistic care to Cancer patients. Confidence of the physicians & the communities around has been built up & MAX brand for ultimate patient care is steadily and strongly getting established in these locations. Mohali Hospital: The hospital with installed capacity of ~200 beds provides high end medical care to the residents of tri-city of Chandigarh, Mohali and Panchkula. The hospital has been set up as Public Private Partnership with Govt. of Punjab and opened its door to general public in September 2011. In 2013-14, the revenues grew from Rs.564.000 Million in 2012-13 to Rs. 1263.000 Million. Towards the end of the year, 168 beds were operational (71 critical & 97 non-critical) and hospital was running at 79.1% bed occupancy. Cardiac Sciences & Orthopedics has been the key driver of the revenue ramp up. A highly skilled team of 672 people is involved in providing world class services to their patients day and night at Mohali hospital, which includes 131 physicians and 294 nurses, 110 Paramedics and 137 Support Staff.

 

Bathinda Hospital: The hospital with installed capacity of ~200 beds is in industrial town of Bathinda, Punjab. The hospital has been set up as Public Private Partnership with Government of Punjab, and was commissioned in later half of 2011. In 2013-14, the revenue grew to Rs. 278.000 Million in 2013-14. In March 2014, 59 beds were operational (29 Critical & 30 non-critical) and hospital was running at 77.4% bed occupancy. Cardiac & Neuro Sciences has been the key driver of business. The OPD patients increased from monthly average of 2320 OP Consults in FY 12-13 to 3668 in FY 13-14. Manpower strength is 286 comprising of 51 physicians, 105 nurses, 66 paramedics and 64 Support staff. The ramp up has been slow mainly due to challenges faced in attracting experienced doctors to the city.

 

Shalimar Bagh Hospital: The hospital with installed capacity of 272 beds is situated in North Delhi, and is the second Max hospital in that region. It was commissioned in later half of 2011-12 and offers high end tertiary care services in the medical specialties of Cardiology, Orthopaedics, Neurosciences, Mother and Child Care, Urology, ENT, Dialysis, Plastic / Reconstructive Surgery, Dentistry, and Ophthalmology. In FY 13-14, the revenue doubled up from Rs. 509.000 Million in 2012-13 to Rs. 1039.000 Million. At the end of 2013-14, 158 beds were operational (60 Critical & 98 non-critical) and the hospital experienced ~80% occupancies. Cardiac & Neuro Sciences; Internal Medicine has been the key driver of revenue ram up. The Hospital directly employed 559 people comprising of 129 physicians; 226 nursing; 74 paramedics; 130 Support.

 

Dehradun Hospital: The hospital has an installed capacity of ~ 175 beds and is the Company’s first hospital in the Uttrakhand region and is aspired to be the leader in providing tertiary care to people of Uttarakhand and sorrounding regions. It was commissioned in mid 2012. In 2013-14, it recorded revenue of Rs. 542.000 Million. By the end of 2013-14, 109 beds were made operational (37 Critical & 72 non-critical) and hospital was experiencing ~62% bed occupancies. Cardiac & Neuro Sciences has been the key driver of business. It directly employed 426 comprising: 87 physicians; 163 nursing; 70 paramedics; 106 Support. Max Super Specialty Hospital at Shalimar Bagh, Mohali and Bhatinda has been certified with 'Gold' rating by Indian Green Building Council under LEED rating system for Green Buildings. A Green building is a resource-efficient and environment-friendly building equipped with eco-friendly, energy and water efficient equipments and non-toxic and recycled materials. Max Healthcare has been consciously focusing on energy conservation, and most of their hospitals buildings are certified Green Building a first of its kind for Hospitals in India.

 

 

EQUALIZATION OF STAKE BY LIFE HEALTHCARE INTERNATIONAL PTY LIMITED (LHC)

 

In line with the existing Shareholders? Agreement between Max India Limited (?Max India?) and LHC, the Board of Directors of the Company had, at its Meeting held on July 22, 2014, approved the proposal relating to equalization of stake between Max India and LHC. Under the proposal, LHC will invest upto Rs. 3970.000 Million directly in MHC by subscribing to fresh equity shares at Rs. 67.50 per share, subject to necessary regulatory approvals. It will also acquire upto 13.3% of existing stake in the Company from Max India at Rs. 67.50 per share, to achieve an equal shareholding at that of Max India.

 

Further, International Finance Corporation, United States of America (?IFC?), currently holds 7.5% stake in the Company and has the option of either maintaining its 7.5% stake, by converting a portion of its preference shares to equity or exercising a proportionate a tag along with Max India so as to dilute its shareholding to 5.4%. The actual amount to be invested by LHC will vary depending upon IFC?s decision.

The transaction would provide LHC a stronger platform to participate in the high growth Indian Private Healthcare space. As the Company prepares itself for its third wave of growth, it will stand to benefit immensely from LHC?s considerable experience in managing a large and widespread network of hospitals. The proceeds from the fresh equity issuance is planned to be utilized for the Company’s expansion plans and retiring some debts which will further improve its financial performance.

 

Post completion of transaction, Max India and LHC will each hold equal shareholding in the Company.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10458916

26/09/2013

1,500,000,000.00

HOUSING DEVELOPMENT FINANCE CORPORATION LIMITED

RAMON HOUSE 169BACKBAY RECLAMATION, H T PAREKH MARG, MUMBAI, MAHARASHTRA - 400020, INDIA

B89014096

2

10412453

02/12/2013 *

750,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B93874600

3

10411805

18/03/2013

200,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B70770847

4

10321201

15/11/2011

34,920,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BE 
NGAL - 700046, INDIA

B26899765

5

10321193

15/11/2011

39,330,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BE 
NGAL - 700046, INDIA

B26896951

6

10321198

15/11/2011

89,883,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BE 
NGAL - 700046, INDIA

B26898858

7

10176947

21/12/2010 *

200,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARA 
SHTRA - 411001, INDIA

B02498764

8

80064354

08/02/2006

750,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, FLOOR 21, WORLD TRADE CENTRE 
COMPLEX, CUFFE PARADE, MUMBAI, MAHARASHTRA - 400005, INDIA

-

9

90059242

17/10/2014 *

350,000,000.00

YES BANK LIMITED

NEHRU CENTRE, 9TH FLOOR, DISCOVERY OF INDIA, DR. 
A.B. ROAD, WORLI,, MUMBAI, MAHARASHTRA - 400018, INDIA

C30986319

10

80000282

01/03/2006 *

2,100,000,000.00

CANARA BANK

ETT SECTION, 51, STOCK EXCHANGE TOWERS, 1ST CROSS , J C ROAD, BANGALORE, KARNATAKA - 560027, INDIA

-

11

80000716

23/12/2014 *

2,250,000,000.00

CANARA BANK ET & T

51, 1ST CROSS J C ROAD, BANGALORE, KARNATAKA - 560027, INDIA

C38291381

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.40

UK Pound

1

Rs.95.42

Euro

1

Rs.68.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.