MIRA INFORM REPORT

 

 

Report No. :

319178

Report Date :

27.04.2015

 

IDENTIFICATION DETAILS

 

Name :

RASAA FOODS PRIVATE LIMITED

 

 

Registered Office :

New No. 321, Linghi Chetty Street, Chennai – 600001, Tamilnadu

Tel. No.:

91-9884732522 (Mr. A. Kumar Reddy)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.09.2003

 

 

Com. Reg. No.:

18-051653

 

 

Capital Investment / Paid-up Capital :

Rs. 49.999 Million

 

 

CIN No.:

[Company Identification No.]

U63090TN2003PTC051653

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHER08634D

 

 

PAN No.:

[Permanent Account No.]

AACCR9398F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Food Products and also Processing of Fruits.

 

 

No. of Employees :

Not Available 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 617000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

New No. 321, Linghi Chetty Street, Chennai – 600001, Tamilnadu, India

Tel. No.:

Not Available

Mobile No.:

91-9884732522 (Mr. A. Kumar Reddy)

Fax No.:

Not Available

E-Mail :

issramana@vsnl.net

 

 

Factory :

Gajulapalli Village, B.N. Kandriga Mandal, Chittoor – 517640, Andhra Pradesh, India

 

 

Processing Unit :

Located at:

 

·         Srikalahasti, Andhra Pradesh, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Surapareddy Anandareddy Venkataramana Reddy

Designation :

Managing director

Address :

Old No.12, New No. 25, 5th Mainroad, Jawahhar Nagar, Chennai - 600082, Tamilnadu, India

Date of Appointment :

25.09.2003

DIN No.:

01381124

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090TN2003PTC051653

RASAA FOODS PRIVATE LIMITED

Managing director

25-09-2003

25-09-2003

-

Active

NO

2

U40107TN2010PTC078148

BALAJI BIO POWER PRIVATE LIMITED

Additional director

31-01-2011

31-01-2011

14-03-2014

Active

NO

3

U15137TN2011PTC082589

DHIRAJ AGRO PRIVATE LIMITED

Director

03-10-2011

03-10-2011

-

Active

NO

4

U74999MH2014PTC256760

CONTINENTAL MEGA FOOD PARK PRIVATE LIMITED

Director

31-07-2014

31-07-2014

-

Active

NO

 

 

Name :

Surapareddy Saritha

Designation :

Director

Address :

Old No.12, New No. 25, 5th Mainroad, Jawahhar Nagar, Chennai - 600082, Tamilnadu, India

Date of Appointment :

25.09.2003

DIN No.:

01327075

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U63090TN2003PTC051653

RASAA FOODS PRIVATE LIMITED

Director

25-09-2003

25-09-2003

-

Active

NO

2

U15137TN2011PTC082589

DHIRAJ AGRO PRIVATE LIMITED

Director

03-10-2011

03-10-2011

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. A. Kumar Reddy

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

S. Venkataramana Reddy

 

4625000

S. Saritha

 

150000

S. Ananda Reddy

 

45000

S. Ramesh

 

2500

V. Devarajulu

 

5000

D. Dhananjaya Reddy

 

1500

M. Ugandhar

 

1000

P. Subramanyam Reddy

 

30000

S.V. Sukesh Reddy

 

19900

P. Vanitha

 

20000

G. Manohari

 

20000

R. Saravanan

 

20000

V. Kumar

 

10000

S. Narayanan

 

10000

C. Suresh

 

20000

S. Govindaiah

 

20000

 

 

 

Total

 

 

4999900

 

 

AS ON 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Food Products and also Processing of Fruits.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Available 

 

 

Bankers :

Bank Name:

--

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

·         HDFC Bank Limited

HDFC Bank House, Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013, Maharashtra, India

 

·         Andhra Bank

Chennai Main Brnach, 48 / 39 Wavoo Mansion, Rajaji Salai, Chennai - 600001, Tamilnadu, India

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Term Loan from Andhra Bank

[Secured by hypothecation of land and building and plant and machinery]

20.138

36.033

SHORT TERM BORROWINGS

 

 

Cash Credit facility from Andhra Bank

[Secured by hypothecation of Stocks and Book Debts]

19.343

20.737

 

 

 

Total

 

39.481

56.770

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Raghu and Prakash

Chartered Accountants

Address :

Mehta Nagar, Chennai – 600094, Tamilnadu, India

Income-tax PAN of auditor or auditor's firm :

AAAFR7663Q

 

 

Associates/Subsidiaries :

Not Available

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,999,900

Equity Shares

Rs. 10/- each

Rs. 49.999 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

49.999

49.999

49.999

(b) Reserves & Surplus

166.078

159.961

153.759

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.001

0.001

0.001

Total Shareholders’ Funds (1) + (2)

216.078

209.961

203.759

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

27.638

77.555

81.861

(b) Deferred tax liabilities (Net)

6.788

7.198

5.445

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

34.426

84.753

87.306

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

20.269

20.922

20.416

(b) Trade payables

0.908

0.762

3.883

(c) Other current liabilities

0.000

0.000

0.009

(d) Short-term provisions

2.142

2.685

2.809

Total Current Liabilities (4)

23.319

24.369

27.117

 

 

 

 

TOTAL

273.823

319.083

318.182

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

195.631

219.414

257.181

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.999

0.999

0.999

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

196.630

220.413

258.180

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

29.709

21.190

21.657

(c) Trade receivables

21.741

55.671

26.839

(d) Cash and cash equivalents

0.215

0.877

0.070

(e) Short-term loans and advances

18.481

13.566

3.750

(f) Other current assets

7.047

7.366

7.686

Total Current Assets

77.193

98.670

60.002

 

 

 

 

TOTAL

273.823

319.083

318.182

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Service Charges and Sales

90.189

79.407

93.583

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

41.157

49.575

46.943

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

7.518

9.949

11.365

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

33.639

39.626

35.578

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

25.721

30.377

23.269

 

 

 

 

 

 

PROFIT BEFORE TAX

7.918

9.249

12.309

 

 

 

 

 

Less

TAX                                                                 

1.800

3.048

3.460

 

 

 

 

 

 

PROFIT AFTER TAX

6.118

6.201

8.849

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.22

1.24

1.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

6.78

7.81

9.46

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

45.63

62.43

50.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.89

2.90

3.87

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.22

0.47

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.31

4.05

2.21

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

49.999

49.999

49.999

Reserves & Surplus

153.759

159.961

166.078

Net worth

203.758

209.960

216.077

 

 

 

 

Long-term borrowings

81.861

77.555

27.638

Short term borrowings

20.416

20.922

20.269

Total borrowings

102.277

98.477

47.907

Debt/Equity ratio

0.502

0.469

0.222

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Service Charges and Sales

93.583

79.407

90.189

 

 

(15.148)

13.578

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Service Charges and Sales

93.583

79.407

90.189

Profit

8.849

6.201

6.118

 

9.46%

7.81%

6.78%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10388219

29/10/2012

20,000,000.00

ANDHRA BANK

CHENNAI MAIN BRNACH, 48 / 39 WAVOO MANSION, RAJAJI SALAI, CHENNAI, TAMIL NADU - 600001, INDIA

B62672522

2

10285928

27/03/2015 *

30,000,000.00

ANDHRA BANK

CHENNAI MAIN BRANCH, 48/39, WAVOO MANSION, RAJAJI SALAI, CHENNAI, TAMIL NADU - 600001, INDIA

C48679005

3

10163285

02/12/2008

50,000,000.00

ANDHRA BANK

48/39, WAVOO MANSION,, RAJAJI SALAI, CHENNAI, TAMIL NADU - 600001, INDIA

A55718258

4

10162511

11/03/2010 *

70,000,000.00

ANDHRA BANK

48/39, WAVOO MANSION, RAJAJI SALAI, CHENNAI, TAMIL NADU - 600001, INDIA

A82251943

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

From SFAC (Soft Loan)

7.500

7.500

From Companies of Directors

0.000

32.297

From Others

0.000

1.725

SHORT TERM BORROWINGS

 

 

Advances from Customer

0.926

0.185

 

 

 

Total

 

8.426

41.707

 

 

OUTLOOK FOR THE CURRENT YEAR

 

The company has achieved good turnover during the year and the directors are confident of even better performance during the years to come.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Equipment

·         Furniture and Fixture

·         Vehicles

·         Office Equipment

·         Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.40

UK Pound

1

Rs. 95.42

Euro

1

Rs. 68.49

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.