MIRA INFORM REPORT

 

 

Report No. :

312195

Report Date :

27.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SJS HEALTHCARE LIMITED

 

 

Formerly Known As :

SATGURU PARTAP SINGH APOLLO HOSPITAL LIMITED

 

 

Registered Office :

CW-53, Sanjay Gandhi Transport Nagar, New Delhi - 110042

Tel. No. :

91-8872027270 (Mr. Gambhir)

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.05.1999

 

 

Com. Reg. No.:

55-099892

 

 

Capital Investment / Paid-up Capital :

Rs. 555.337 Million

 

 

CIN No.:

[Company Identification No.]

U70101DL1999PLC099892

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCS0440P

 

 

Legal Form :

A Closely Held Public Limited liability Company

 

 

Line of Business :

Providing Healthcare Services.  

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating reflects company moderate financial risk profile marked by some accumulated losses incurred by the company and increased in the borrowing of the company during FY 2014 

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund Based Bank Facilities (BB+)

Rating Explanation

Moderate risk of default

Date

June 2014

 

Rating Agency Name

ICRA

Rating

Fund Based Bank Facilities Short Term (A4+)

Rating Explanation

Minimal degree of safety and carry very high credit risk

Date

June 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Gambhir

Designation :

Chartered Accountant

Contact No.:

91-8872027270

Date :

24.04.2015

 

 

 

LOCATIONS

 

Registered Office :

CW-53, Sanjay Gandhi Transport Nagar, New Delhi – 110042, India

Tel. No.:

Not Available

Mobile No.:

91-8872027270 (Mr. Gambhir)

Fax No.:

Not Available

E-Mail :

finance@spsapollo.com

satishsharma@spsapollo.com             

finance@spsapollo.com

carajeshqambhir@yahoo.com

Website :

http://www.spsapollo.com

 

 

Corporate Office :

Sherpur Chowk, G.T. Road Ludhiana -141 003, Punjab, India

Tel. No.:                              

91-161-6617111/ 6617222/ 6617333/ 6617444 

Fax No.:

91-161-6617171

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Mr. Uday Singh

Designation :

Whole-Time Director

Address :

C/O Namdhari Seeds Private Limited, Bidadi, Bangalore – 562109, Karnataka, India

Date of Birth/Age :

05.07.1958

Qualification :

Graduation

Date of Appointment :

19.09.2001

PAN No.:

AFKPS1543K

DIN No.:

00032091

Other Directorship :

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01119KA1985PTC007270

NAMDHARI SEEDS PRIVATE LIMITED

Managing director

08/11/1985

08/11/1985

-

Active

NO

2

U70101DL1999PLC099892

SJS HEALTHCARE LIMITED

Whole-time director

19/09/2001

19/09/2001

-

Active

NO

3

U00112KA2005PTC036674

NAMDHARI AGRO-FRESH PRIVATE LIMITED

Director

30/06/2005

30/06/2005

-

Active

NO

4

U01121KA2006PTC038469

NAMDHARI FARM FRESH PRIVATE LIMITED

Director

13/02/2006

13/02/2006

-

Amalgamated

NO

5

U01122KA2007PTC041514

NIKKO NAMDHARI FOODS PRIVATE LIMITED

Director

28/01/2007

28/01/2007

-

Active

NO

6

U15132KA2008PTC045521

ANGLO INDIAN FLOWER BREEDERS PRIVATE LIMITED

Director

06/03/2008

06/03/2008

-

Active

NO

7

U01120KA2010PTC052035

Namdhari Animal Genetics Private Limited

Director

01/01/2010

01/01/2010

01/02/2013

Active

NO

 

 

Name :

Mr. Jugdiep Singh

Designation :

Managing Director

Address :

10 J Sarabha Nagar, Ludhiana – 141002, Punjab, India

Date of Birth/Age :

20.02.1951

Qualification :

Post Graduation

Date of Appointment :

01.01.2013

DIN No.:

00752226

 

 

Name :

Mr. Jai Singh Sandhu

Designation :

Director

Address :

House No. 211, Sector 21A, Chandigarh – 160022, India

Date of Birth/Age :

10.12.1980

Qualification :

Graduation

Date of Appointment :

19.09.2007

DIN No.:

01669425

 

 

KEY EXECUTIVES

 

Name :

Nikhil Dua

Designation :

Secretary

Address :

266, Nizatam Nagar, Jalandhar City – 144001, Punjab, India

Date of Birth/Age :

14.04.1986

Date of Appointment :

22.11.2013

PAN No.:

AQAPD4724J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Shareholders File Attached

 

As on 26.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

7.41

Bodies corporate

32.89

Directors or relatives of Directors

54.69

Other top fifty shareholders

4.66

Others

0.35

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Healthcare Services.  

 

 

Products :

Item Code No. (ITC Code)

Product Description

99911220

Health Care Services

 

 

Brand Names :

Apollo Hospital 

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: Not Available

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Banker Name

Punjab National Bank

Branch Address

Industrial Area, Ludhiana, Punjab, India 

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

72.799

82.443

Rupee term loans from others

57.800

50.948

 

 

 

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

214.767

175.282

Total

345.366

308.673

 

 

 

Financial Instituted :

India Infoline Finance Limited, 12A-10, 13th Floor, Parinee Crescenzo, G Block, C-38 and 39, bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

 

 

Auditors :

 

Name :

Tandon and Associates

Chartered Accountants

Address :

E-55, Flatted Factories Complex, Jhandewalan, New Delhi, India

PAN No.:

AACPT6237C

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Other Related Parties  :

Namdhari Seeds Private Limited

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60,000,000

Equity Shares

Rs.10/- each

Rs.600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55,533,678

Equity Shares

Rs.10/- each

Rs.555.337 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

555.337

555.337

545.337

(b) Reserves & Surplus

(143.698)

(144.159)

(141.292)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

411.639

411.178

404.045

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

163.599

133.391

140.236

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

21.079

21.007

20.199

(d) long-term provisions

14.888

21.968

8.756

Total Non-current Liabilities (3)

199.566

176.366

169.191

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

214.767

175.282

156.370

(b) Trade payables

235.830

223.389

151.571

(c) Other current liabilities

49.354

63.899

110.414

(d) Short-term provisions

57.944

57.386

51.692

Total Current Liabilities (4)

557.895

519.956

470.047

 

 

 

 

TOTAL

1169.100

1107.500

1043.283

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

709.970

721.033

706.933

(ii) Intangible Assets

0.319

0.563

1.211

(iii) Capital work-in-progress

77.988

33.783

10.673

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

41.485

45.348

51.785

(d)  Long-term Loan and Advances

5.126

5.876

5.939

(e) Other Non-current assets

7.315

7.301

1.830

Total Non-Current Assets

842.203

813.904

778.371

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.523

31.860

27.100

(c) Trade receivables

191.433

182.114

173.735

(d) Cash and cash equivalents

40.080

36.663

37.085

(e) Short-term loans and advances

52.041

31.124

18.599

(f) Other current assets

11.820

11.835

8.393

Total Current Assets

326.897

293.596

264.912

 

 

 

 

TOTAL

1169.100

1107.500

1043.283

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

970.193

907.742

861.275

 

Other Income

3.080

1.935

6.743

 

TOTAL (A)

973.273

909.677

868.018

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

3.006

2.558

1.528

 

Purchases of Stock-in-Trade

202.055

199.723

200.602

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

2.423

(4.378)

1.552

 

Employees benefits expense

221.326

201.234

161.105

 

Other expenses

459.408

417.328

408.309

 

Prior Period Items

(1.905)

2.167

0.205

 

TOTAL (B)

886.313

818.632

773.301

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

86.960

91.045

94.717

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

39.073

44.616

47.073

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

47.887

46.429

47.644

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

43.475

42.859

41.442

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

4.412

3.570

6.202

 

 

 

 

 

Less

TAX (H)

3.952

6.436

5.473

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

0.460

(2.866)

0.729

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.01

(0.05)

0.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.05

(0.32)

0.08

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

8.96

10.03

11.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.42

0.35

0.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.01

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.92

0.75

0.73

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.59

0.56

0.56

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

545.337

555.337

555.337

Reserves & Surplus

(141.292)

(144.159)

(143.698)

Net worth

404.045

411.178

411.639

 

 

 

 

long-term borrowings

140.236

133.391

163.599

Short term borrowings

156.370

175.282

214.767

Total borrowings

296.606

308.673

378.366

Debt/Equity ratio

0.734

0.751

0.919

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

861.275

907.742

970.193

 

 

5.395

6.880

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

861.275

907.742

970.193

Profit

0.729

(2.866)

0.460

 

0.08%

(0.32%)

0.05%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loans and advances from related parties

33.000

0.000

Total

33.000

0.000

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10517866

14/08/2014

13,800,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE, SENAPATI BAPAT MARG, LOWER PAREL 
WEST, MUMBAI, MAHARASHTRA - 400013, INDIA

C19069079

2

10446462

22/08/2013

16,500,000.00

INDIA INFOLINE FINANCE LIMITED

12A-10, 13TH FLOOR, PARINEE CRESCENZO, G BLOCK, 
C-38&39, BANDRA KURLA COMPLEX, BANDRA- EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B83739128

3

10437565

10/07/2013

209,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

B79931127

4

10386636

01/10/2012

11,900,000.00

ORIENTAL BANK OF COMMERCE

ORIENTAL BANK OF COMMERCE, SHERPUR CHOWK, G.T. ROAD, LUDHIANA, PUNJAB - 141003, INDIA

B62108063

5

10340997

20/01/2012

2,432,000.00

INDIA INFOLINE FINANCE LIMITED

IIFL HOUSE, SUN INFOTECH PARK, ROAD NO. 16V, PLO 
T NO.B-23, THANE INDUSTRIAL AREA, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B34497065

6

10333334

31/12/2011

59,850,000.00

INDIA INFOLINE FINANCE LIMITED

IIFL HOUSE, SUN INFOTECH PARK, ROAD NO. 16V, PLOT NO.B-23, THANE INDUSTRIAL AREA, WAGLE ESTATE, THANE, MAHARASHTRA - 400604, INDIA

B31130412

7

10239575

16/08/2010

22,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

A94156593

8

10147076

15/04/2013 *

180,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, LUDHIANA, PUNJAB - 141 
008, INDIA

B75842245

9

10143140

02/02/2009

5,000,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

A57211740

10

10143135

02/02/2009

47,700,000.00

PUNJAB NATIONAL BANK

INDUSTRIAL AREA, LUDHIANA, PUNJAB - 141008, INDIA

A57210700

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Other plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.40

UK Pound

1

Rs. 95.42

Euro

1

Rs. 68.49

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.