MIRA INFORM REPORT

 

 

Report No. :

319184

Report Date :

27.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SRI VARSHA FOOD PRODUCTS INDIA LIMITED

 

 

Registered Office :

D.NO. 19-3-13/9, 4th Floor, Tirupathi -517501, Andhra Pradesh

Tel No. :

91-877-2100304

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.11.2008

 

 

Com. Reg. No.:

01-061664

 

 

Capital Investment / Paid-up Capital :

Rs. 87.975 Million

 

 

CIN No.:

[Company Identification No.]

U15132AP2008PLC061664

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAMCS4995H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing and Exporting of Fruit Pulps.

 

 

No. of Employees :

72  (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 450000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company has continued to perform well during FY 2014. The sales turnover of the company grew by 78% during year under review. Profit margin of the company is fair. However, reserves of the company seem to be low.

 

Trade relations reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramesh

Designation :

Commercial officer

Contact No.:

91-877-2100304

Date :

24.04.2015

 

 

LOCATIONS

 

Registered Office :

D.NO. 19-3-13/9, 4th Floor, Tirupathi- -517501, Andhra Pradesh,  India

Tel. No.:

91-877-2100304

Mobile No.:

91-7680900963 (Mr. Ratna Kumar)

Fax No.:

Not Available 

E-Mail :

srivasha99@gamil.com

sarma_19592004@yahoo.co.in

madangopalfca@yahoo.co.in

v4u.compliance@gmail.com

Website :

http://www.srivarsha.com

 

 

Factory  :

S.N. Puarm Village, Puttur Road, Renigunta, Chittor District – 517520, Andhra Pradesh, India 

Tel. No.:

91-877-2100304,2101305

Area :

umapathi4S@gmail.com

srivarsha99@gmail.com

 

 

Head Office :

D.NO. 19-3-13/9, 4th Floor, Ramanuja Circle, Tiruchanoor Road, Tirupathi -517501, Andhra Pradesh, India

 

 

DIRECTORS

 

As on 26.09.2014         

 

Name :

Kasturi Viswanadha Naidu

Designation :

Director

Address :

5-325/1, Gayathri Nagar, Tirupathi – 517501, Andhra Pradesh, India

Date of Birth/Age :

06.01.1955

Date of Appointment :

03.11.2008

DIN No.:

01134617

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U93090TN1960PTC004178

SURCOT INDUSTRIES PRIVATE LIMITED

Managing director

30/01/2003

30/01/2003

-

Active

NO

2

U45200TG1996PTC023406

VARSHA VISWANATH PROPERTIES PRIVATE LIMITED

Director

01/04/2005

01/04/2005

09/08/2014

Active

NO

3

U15132AP2008PLC061664

SRI VARSHA FOOD PRODUCTS INDIA LIMITED

Director

03/11/2008

03/11/2008

-

Active

NO

4

U15400AP2012PLC078665

SREE VISWAAS AGRO BIOTECH INDIA LIMITED

Director

19/01/2012

19/01/2012

-

Active

NO

5

U01403AP2014PTC093933

Sri Varsha Farmers Producer Company Limited

Director

30/03/2014

30/03/2014

-

Active

NO

 

 

Name :

Pradeep Kumar Veera Palli

Designation :

Whole-Time Director

Address :

8-52/1, Padmavathipuram, Tirupati – 517501, Andhra Pradesh, India

Date of Birth/Age :

15.04.1964

Date of Appointment :

01.10.2009

DIN No.:

05122340

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U15132AP2008PLC061664

SRI VARSHA FOOD PRODUCTS INDIA LIMITED

Whole-time director

01/10/2009

01/10/2009

-

Active

NO

2

U15400AP2012PLC078665

SREE VISWAAS AGRO BIOTECH INDIA LIMITED

Director

19/01/2012

19/01/2012

-

Active

NO

3

U01403AP2014PTC093933

Sri Varsha Farmers Producer Company Limited

Director

30/03/2014

30/03/2014

-

Active

NO

 

 

Name :

Sivaji Rao Ramineni

Designation :

Director

Address :

10-67, Maruthi Nagar, Tirupathi – 517501, Andhra Pradesh, India

Date of Birth/Age :

10.12.1955

Date of Appointment :

03.11.2008

DIN No.:

02321080

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200TG1996PTC023406

VARSHA VISWANATH PROPERTIES PRIVATE LIMITED

Director

01/04/2005

01/04/2005

-

Active

NO

2

U15132AP2008PLC061664

SRI VARSHA FOOD PRODUCTS INDIA LIMITED

Director

03/11/2008

03/11/2008

-

Active

NO

3

U15400AP2012PLC078665

SREE VISWAAS AGRO BIOTECH INDIA LIMITED

Director

19/01/2012

19/01/2012

-

Active

NO

4

U01403AP2014PTC093933

Sri Varsha Farmers Producer Company Limited

Director

30/03/2014

30/03/2014

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramesh

Designation :

Commercial officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 26.09.2014

 

Names of Shareholders

 

No. of Shares

Kasturi Viswanadha Nadu

 

5138590

R Sivaji Rao

 

30000

V Umapathi

 

1028000

R Appaji Naidu

 

20000

C Nanda Gopal

 

310000

V Pradeep Kumar

 

1144975

R Subhash Chandra

 

20000

W Properties Private Limited

 

1000000

Eswaraiah

 

105900

Total

 

8797465

 

 

As on 26.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

11.37

Directors or relatives of Directors

88.63

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Exporting of Fruit Pulps.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Fruit Pulp

22029020

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Fruit Pulps

Countries :

  • Middle East
  • USA
  • Europe
  • South Africa

 

 

Imports :

 

Products :

Packing Machine

Countries :

Atlantica

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

72  (Approximately)

 

 

Bankers :

Bank Name

Indian Overseas Bank

Branch

V.V. Mahal Road, Tirupati – 517501, Andhra Pradesh, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from bank

118.079

121.525

 

 

 

SHORT TERM BORROWING

 

 

Working capital from bank

194.954

199.145

 

 

 

Total

313.033

320.670

 

 

 

Auditors :

 

Name :

MMG S and Associates

Chartered Accountants

Address :

Flat # 103, Sri Kattu Towers, Reddy and Reddy Colony, Tirupathi – 517501, Andhra Pradesh, India

PAN No.:

AAKFM6604N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Enterprises in which Key Management Personnel and / or their relatives  have significant influence  :

  • Varsha Viswanath Properties Private Limited
  • Rasamadhuri Food Products

 

 

CAPITAL STRUCTURE

 

As on 26.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs. 100.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,797,465

Equity Shares

Rs.10/- each

Rs. 87.975 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

87.975

67.416

67.416

(b) Reserves & Surplus

71.241

45.533

32.614

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

20.559

1.559

Total Shareholders’ Funds (1) + (2)

159.216

133.508

101.589

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

118.079

121.525

160.689

(b) Deferred tax liabilities (Net)

6.271

6.271

6.271

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

124.350

127.796

166.960

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

194.954

199.145

190.122

(b) Trade payables

102.014

36.596

32.359

(c) Other current liabilities

27.000

21.200

46.999

(d) Short-term provisions

12.373

10.018

5.303

Total Current Liabilities (4)

336.341

266.959

274.783

 

 

 

 

TOTAL

619.907

528.263

543.332

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

159.982

161.747

167.640

(ii) Intangible Assets

0.015

0.000

0.000

(iii) Capital work-in-progress

14.143

8.214

21.690

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

5.185

4.749

3.414

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

8.349

7.641

4.824

Total Non-Current Assets

187.674

182.351

197.568

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

206.722

180.774

157.349

(c) Trade receivables

166.173

85.815

62.045

(d) Cash and cash equivalents

13.375

2.335

21.274

(e) Short-term loans and advances

43.818

74.237

102.786

(f) Other current assets

2.145

2.751

2.310

Total Current Assets

432.233

345.912

345.764

 

 

 

 

TOTAL

619.907

528.263

543.332

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

914.982

513.398

362.103

 

Other Income

6.982

9.187

7.415

 

TOTAL (A)

921.964

522.585

369.518

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

771.547

351.46

206.265

 

Purchases of Stock-in-Trade

49.893

23.236

103.469

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(50.560)

4.024

(57.722)

 

Employees benefits expense

13.022

11.987

12.259

 

Other expenses

26.761

20.566

13.392

 

Prior Period Items

2.983

2.619

0.193

 

TOTAL (B)

813.646

411.273

277.663

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

108.318

111.312

91.855

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

46.158

63.058

44.926

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

62.160

48.254

46.929

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

30.474

30.607

35.676

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

31.686

17.647

11.253

 

 

 

 

 

Less

TAX (I)

5.977

2.11

-0.992

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

25.709

15.537

12.245

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

129.400

46.373

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.92

 1.92

NA

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

1000.000

 

 

 

 

 

The above information has been parted by Mr. Ratan Kumar

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

2.81

3.03

3.38

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

11.84

21.68

25.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.28

3.42

2.17

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.13

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.97

2.40

3.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.30

1.26

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

67.416

67.416

87.975

Reserves & Surplus

32.614

45.533

71.241

 

1.559

20.559

0.000

Net worth

101.589

112.949

159.216

 

 

 

 

long-term borrowings

160.689

121.525

118.079

Short term borrowings

190.122

199.145

194.954

Total borrowings

350.811

320.670

313.033

Debt/Equity ratio

3.453

2.839

1.966

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

362.103

513.398

914.982

 

 

41.782

78.221

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

362.103

513.398

914.982

Profit

12.245

15.537

25.709

 

3.38%

3.03%

2.81%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

OPERATIONS:

 

The Company achieved a turnover of Rs.915.000 million during the current year, as against Rs. 522.600 million during the previous year registering a growth of 75 % over the previous year. The Exports during the year has been Rs. 129.400 Millions as against Rs.46.300 million during the previous year 2012-13. However the increase in the cost of raw material adversely impacted the profitability and stressed the margins. Your company has earned a net profit after tax of Rs.25.700 million against Previous year net profit after tax of Rs.12.900 million the company has bagged good orders for Tomato Paste, Mango Pulp, White guava and Banana from Multinational Companies. Hopeful of better results in the coming years.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10490524

31/07/2014 *

95,000,000.00

SMALL INDUSTRIAL DEVELOPMENT BANK OF INDIA

101, HERMITAGE OFFICE COMPLEX, 1ST FLOOR, SAIFABA 
D, HYDERABAD, ANDHRA PRADESH - 500004, INDIA

C13928064

2

10237923

09/07/2010

100,000,000.00

INDIAN OVERSEAS BANK

V.V.MAHAL ROAD, TIRUPATI, ANDHRA PRADESH - 517501, 
INDIA

A91424598

3

10224380

13/02/2014 *

396,500,000.00

INDIAN OVERSEAS BANK

I# 630, V V MAHAL ROAD, TIRUPATHI, CHITTOOR, ANDH 
RA PRADESH - 517501, INDIA

C03934643

 

* Date of charge modification

 

 

FIXED ASSETS:

·         Plant and Machinery

·         Building

·         Computers

·         Furniture and Fixtures

·         Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.40

UK Pound

1

Rs.95.42

Euro

1

Rs.68.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

KMN

 

 

Analysis Done by :

SUM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.