MIRA INFORM REPORT

 

 

Report No. :

317734

Report Date :

27.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SUPER INDUSTRIAL LINING PRIVATE LIMITED

 

 

Registered Office :

Block No. 1401 A and B, Mahali Talav, Behind Elysium Pharma, Luna Patiya, Village; Dabasa, Padra Jambusar Road, Padra, Baroda – 391440, Gujarat

Tel. No.:

91-2662-222035

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

25.04.2008

 

 

Com. Reg. No.:

04-053699

 

 

Capital Investment / Paid-up Capital :

Rs. 20.002 Million

 

 

CIN No.:

[Company Identification No.]

U74900GJ2008PTC053699

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS06960C

 

 

PAN No.:

[Permanent Account No.]

AALCS8879B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Industrial Lining Products and Pipeline Components

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 98000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Reserves of the company seem to be low during 2014.

 

However, trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BB- (Long Term Bank Facilities) (Withdraw)

Rating Explanation

Have inadequate credit quality and high credit risk.

Date

17.12.2014

 

 

Rating Agency Name

CARE

Rating

A4 (Short Term Bank Facilities) (Withdraw)

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

17.12.2014

 

Reason for withdraw : Care has withdrawn the ratings assigned to Super Industrial Lining Private Limited with immediate effect, at the request of the firm and on account of the outstanding amounts against the bank facilities availed by the firm, falling below the these hold for external ratings.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shashank

Designation :

Marketing Manager

Contact No.:

91-9687615806

Date :

25.04.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Block No. 1401 A and B, Mahali Talav, Behind Elysium Pharma, Luna Patiya, Village;Dabasa, Padra Jambusar Road, Padra, Baroda – 391440, Gujarat, India

Tel. No.:

91-2662-222035 / 6 / 7

Mobile No.:

91-9687615806 (Mr. Shashank)

Fax No.:

91-2662-222038

E-Mail :

shashank.n@silcindia.com

Website :

http://www.silcindia.com

Area :

300000 sq. ft

Location :

Owned

 

 

Correspondence Office : 

E-72, Sardar Estate, Ajwa Road, Vadodara-390019, Gujarat, India

Tel No :

91-265-2512088 / 2511271 / 2514633

Fax No :

91-265-2570150

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Naresh Vijay Kumar Goyal

Designation :

Director

Address :

B-30, Shivashrya Housing Complex, Saiyad Vasna Road, Vadodara - 390015,

Gujarat, India

Date of Birth/Age :

15.04.1958

Date of Appointment :

25.04.2008

PAN No.:

ACKPG9040N

DIN No.:

00139277

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74999GJ1995PTC025900

SUPER SCIENTIFIC WORKS PRIVATE LIMITED

Whole-time director

16/05/1995

16/05/1995

Active

NO

2

U24231GJ1988PTC011652

CHEMCON SPECIALITY CHEMICALS PRIVATE LIMITED

Whole-time director

19/01/2004

19/01/2004

Active

NO

3

U26101GJ2006PLC047753

GOEL GLASS INTERNATIONAL LIMITED

Whole-time director

16/02/2006

16/02/2006

Strike off

NO

4

U45200GJ2006PTC049305

KANA REAL ESTATE PRIVATE LIMITED

Director

07/11/2006

07/11/2006

Active

NO

5

U24239GJ2008PTC053060

CHEMCON PHARMA CHEM PRIVATE LIMITED

Director

26/02/2008

26/02/2008

Active

NO

6

U74900GJ2008PTC053699

SUPER INDUSTRIAL LINING PRIVATE LIMITED

Director

25/04/2008

25/04/2008

Active

NO

7

L24200GJ1992PLC017316

OVERSEAS SYNTHETICS LIMITED

Director

30/10/2012

30/10/2012

Active

NO

8

U17122GJ2015PTC082298

SUPERTECH FABRICS PRIVATE LIMITED

Director

17/02/2015

17/02/2015

Active

NO

 

 

Name :

Mr. Avnesh Sudesh Goyel

Designation :

Director

Address :

G-14, Chandra Nagar Society, Waghodia Road, Vadodara - 390019, Gujarat, India

Date of Birth/Age :

30.10.1983

Date of Appointment :

01.08.2008

DIN No.:

02201652

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74900GJ2008PTC053699

SUPER INDUSTRIAL LINING PRIVATE LIMITED

Director

01/08/2008

01/08/2008

Active

NO

2

U74999GJ1995PTC025900

SUPER SCIENTIFIC WORKS PRIVATE LIMITED

Director

23/05/2014

23/05/2014

Active

NO

 

 

Name :

Mr. Navdeep Naresh Goyal

Designation :

Director

Address :

Navdeep Bunglow, Near Shreepark Society, B/H Avkar Mall Karelibaug, Vadodara - 390018, Gujarat, India.

Date of Birth/Age :

08.05.1990

Date of Appointment :

25.03.2009

PAN No.:

AQPPG5045C

DIN No.:

02604876

Other Directorship:

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U74900GJ2008PTC053699

SUPER INDUSTRIAL LINING PRIVATE LIMITED

Director

25/03/2009

25/03/2009

Active

NO

2

U17122GJ2015PTC082298

SUPERTECH FABRICS PRIVATE LIMITED

Director

17/02/2015

17/02/2015

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Shashank

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

Naresh Vijaykumar Goyal

688460

Navdeep Goyal

5000

Shubrangana Goyal

300000

Puja Shah

80000

Parul Goyal

100000

Sudesh Goyal

220000

Anita Goyal

20000

Sudesh Goyal – HUF

566540

Suresh Goyal

20000

S C Bishnoi

100

Kamlesh Bishnoi

100

TOTAL

2000200

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 


           

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Industrial Lining Products and Pipeline Components

 

 

Products :

  • Lined Piping System
  • Sight Flow Indicators
  • High Pressure Bellows
  • Lateral Tee
  • Lined Valves

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Saudi Arabia

UAE

South Africa

Malaysia

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash, Credit (30 Days)

 

 

Purchasing :

Cash, Credit (30 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

  • A K Sales
  • Ambica Enterprises
  • Dinesh Steel and Alloys
  • Kavisha Enterprises
  • Janani Engineering

 

 

Customers :

  • Blast Carboblocks Private Limited
  • Deccan Fine Chemicals India Private Limited
  • Kiri Industries Limited
  • Janani Engineering

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

  • Indian Overseas Bank, Mehta Pole, Manvi, Vadodara – 390006, Gujarat, India
  • HDFC Bank Limited
  • State Bank of India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Short-term borrowings

 

 

Secured Loans from Banks

 

 

Cash credit A/C with Indian Overseas Bank

(Secured against hypothecation of all types of stock and book debts of the company with Rate of interest @2.5% over base rate and further secured by mortgage of factory land and building and plant and machineries of the company and residential house property of the guarantors and jointly guaranteed by the directors of the company and guarantors)

17.126

26.195

 

 

 

Total

17.126

26.195

 

 

 

Banking Relations :

 

 

 

Auditors :

 

Name :

R.C Thakkar and Associates

Chartered Accountants

Address :

432,Paradise Complex,Near Kala Ghoda, Sayajigunj, Vadodara – 390005, Gujarat, India

Tel. No.:

91- 265-2362255

Fax No.:

91- 265-2363465

E-Mail :

rctca@rediffmail.com

rcthakkarca@gmail.com

PAN No.:

AXXPT1002E

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

  • Shivam Petrochem Industries
  • Super Scientific Works Private Limited
  • Aditya Developers
  • Chemcon Specialty Chemicals Private Limited
  • Super Polymers

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2500000

Equity Shares

Rs.10/- each

Rs. 25.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000200

Equity Shares

Rs.10/- each

Rs. 20.002 Million

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.002

20.002

20.002

(b) Reserves & Surplus

14.444

9.212

5.930

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

34.446

29.214

25.932

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.613

2.000

5.005

(b) Deferred tax liabilities (Net)

1.073

1.252

1.224

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1.686

3.252

6.229

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

70.348

54.305

36.564

(b) Trade payables

20.598

14.411

20.059

(c) Other current liabilities

8.638

4.863

5.450

(d) Short-term provisions

0.619

0.525

0.440

Total Current Liabilities (4)

100.203

74.104

62.513

 

 

 

 

TOTAL

136.335

106.570

94.674

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

50.401

44.968

44.971

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

0.559

0.559

0.549

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

50.960

45.527

45.520

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

42.934

40.540

25.086

(c) Trade receivables

22.846

15.837

19.950

(d) Cash and cash equivalents

4.308

0.855

0.832

(e) Short-term loans and advances

15.287

3.811

3.286

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

85.375

61.043

49.154

 

 

 

 

TOTAL

136.335

106.570

94.674

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

          118.677

106.983

113.187

 

Other Income

1.986

0.690

 

 

TOTAL (A)

120.663

107.673

113.187

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Material Consumed

75.585

63.348

107.917

 

Purchases of Stock-in-Trade

7.987

10.960

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(6.690)

(4.010)

[Including Depreciation 

 

Employees benefits expense

9.827

8.533

and 

 

Other expenses

13.837

11.401

Financial] 

 

TOTAL (B)

100.546

90.232

 

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

20.117

17.441

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

6.923

6.813

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

13.194

10.628

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

5.890

5.855

 

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

7.304

4.773

5.270

 

 

 

 

 

Less

TAX (I)

2.072

1.492

1.652

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

5.232

3.281

3.618

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Exports

43.409

0.579

0.493

 

TOTAL EARNINGS

43.409

0.579

0.493

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.67

2.93

1.81

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

140.000

 

The above information has been parted by Mr. Hiren.

 

 

KEY RATIOS

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT/Sales)

(%)

4.41

3.07

NA

 

 

 

 

 

Operating Profit Margin
(PBITD/Sales)

(%)

16.95

16.30

NA

 

 

 

 

 

Return on Total Assets
(PBT/Total Assets}

(%)

5.36

4.48

5.57

 

 

 

 

 

Return on Investment (ROI)
(PBT/Networth)

 

0.21

0.16

0.20

 

 

 

 

 

Debt Equity Ratio
(Total Debt /Networth)

 

2.06

1.93

1.60

 

 

 

 

 

Current Ratio
(Current Asset/Current Liability)

 

0.85

0.82

0.79

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

20.002

20.002

20.002

Reserves & Surplus

5.930

9.212

14.444

Net worth

25.932

29.214

34.446

 

 

 

 

long-term borrowings

5.005

2.000

0.613

Short term borrowings

36.564

54.305

70.348

Total borrowings

41.569

56.305

70.961

Debt/Equity ratio

1.603

1.927

2.060

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(INR in Mlns)

(INR in Mlns)

Sales

106.983

118.677

 

10.931

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(INR)

(INR)

Sales

106.983

118.677

Profit

3.281

5.232

 

3.07%

4.41%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

 

Unsecured Loan

31.03.2014

(Rs. in Millions)

31.03.2013

(Rs. in Millions)

Long-term Borrowings

 

 

Unsecured Term Loan From Banks

 

 

HDFC Bank – Hyundai EON Car Loan-GJ 6 FK 7141

(Car loan is repayable in 48 installments starting from April 2013 and ending on March 2017 secured by hypothecation of Honda EON Car)

0.173

0.248

HDFC Bank – Hyundai EON Car Loan-MH 03 BH 8961

(Car loans is repayable in 48 installments starting from June 2013 secured by hypothecation of Hundai EON Car)

0.190

0.000

HDFC Bank – Alto Car Loan – GJ 6 FK 8084

(Car loan is repayable in 48 installments starting from April 2013 and ending on March 2017 secured by hypothecation of Alto Car)

0.173

0.248

Term Loan from Indian Overseas Bank

(Term Loan is repayable in 20 Quarterly installments starting from March 2010 and ending on March 2015 secured by hypothecation of plant and machinery, Electrical installation, Office Equipment, Furniture and fixtures and others Misc. Fixed Assets and jointly guaranteed by Directors guaranteed)

0.000

1.504

Term Loan from Indian Overseas  Bank

(Term Loan is repayable in 16 Quarterly installments of Rs. 0.625 Million secured by hypothecation of Machineries and Equipments and jointly guaranteed by directors / guarantors)

0.077

0.000

 

 

 

Short-term borrowings

 

 

Loans and Advances from Related Parties

 

 

Unsecured but Considered as Good

 

 

From Directors and Their relatives

33.642

27.210

From Associate Cos. – Super Scientific Works Private Limited

18.680

0.000

Loans / Advances / Deposits from Other Shareholders

0.900

0.900

 

 

 

Total

53.835

30.110

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10184383

25/02/2013 *

56,755,000.00

Indian Overseas Bank

MEHTA POLE BRANCH,, MEHTA POLE, NEAR MANDVI, VADODARA, GUJARAT - 390006, INDIA

B69999829

 

* Date of charge modification

 

 

 

 

FIXED ASSETS

 

  • Air Conditioner
  • Computer
  • Electrical Installments
  • Factory Shed
  • Furniture and Fitting
  • Office Equipments
  • Plant and Machinery
  • Vehicles
  • Land

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.40

UK Pound

1

Rs.95.42

Euro

1

Rs.68.48

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.