MIRA INFORM REPORT

 

 

Report No. :

318779

Report Date :

27.04.2015

 

IDENTIFICATION DETAILS

 

Name :

TOTAL OIL INDIA PRIVATE LIMITED (w.e.f.12.03.2010)

 

 

Formerly Known As :

TOTAL OIL INDIA LIMITED (w.e.f.04.12.2009)

 

TOTAL LPG INDIA LIMITED (w.e.f.24.06.2008)

 

ELF GAS INDIA LIMITED

 

 

Registered Office :

3rd Floor, The Leela Galleria, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

Tel. No.:

91-22-66407700

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

09.01.1996

 

 

Com. Reg. No.:

11-194631

 

 

Capital Investment / Paid-up Capital :

Rs. 271.800 Million

 

 

CIN No.:

[Company Identification No.]

U23203MH1996PTC194631

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT15808C

 

 

PAN No.:

[Permanent Account No.]

AAACE2175M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in importing and reselling Liquefied Petroleum Gas (‘LPG’) and certain solvents (special fluids) and manufacturing and marketing of industrial and automotive lubricants and modified value added bitumen and also provides business Strategy Services.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 8890000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track.

 

The company possesses a favourable financial profile marked by decent networth base along with modest working capital intensive operations.

 

Management has reported a dip in its profitability during December 2014.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of long standing presence, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

LOCATIONS

 

Registered Office :

3rd Floor, The Leela Galleria, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-66407700/ 67232500

Fax No.:

91-22-66047720

E-Mail :

mbbraahme@total.co.in

jeetendra.daryani@total.com

bhagwanchand.rajput@total.com

Website :

http://www.total.co.in

 

 

Corporate Office :

# 138, Ground Floor and First Floor, Raheja Paramount, Residency Road, Bangalore – 560 025, Karnataka, India

Tel. No. :

91-80-42730000

 

 

Factory :

Plot No.26, TTC Industrial Area, Mahape MIDC, Post Koparkharine, Navi Mumbai – 400 710, Maharashtra, India

Tel. No. :

91-22-27788000

 

 

Lubricants Division – Régional Offices :

Located at:

 

·         Chennai

·         Kolkata

·         Mumbai

·         Noida

·         Ahmedabad

 

 

Marketing Office :

Located at:

 

·         Bangalore

·         Chennai

·         Coimbatore

·         Hyderabad

·         Cochin

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Mr. Vijay Kumar Balakrishnan

Designation :

Managing director

Address :

209, VARS Fantasy, HAC, 2nd Stage, Indiranagar, Bangalore – 560008, Karnataka, India

Date of Birth/Age :

12.04.1956

Date of Appointment :

05.10.2009

PAN No.:

ABIPV5034E

DIN No.:

02829765

 

 

Name :

Mr. Prakash Jonnalagadda

Designation :

Whole-time Director

Address :

No138, Ground Floor, Raheja Paramount Residency Road, Bangalore - 560025, Karnataka, India

Date of Birth/Age :

04.08.1961

Date of Appointment :

01.08.2009

PAN No.:

AMKPJ5488K

DIN No.:

02753687

 

 

Name :

Yves Felicien Jassaud

Designation :

Whole-time Director

Address :

10, BIS AV, DU General Leclerc – 78100, Saint German-EN-LAYE, France

Date of Birth/Age :

01.02.1959

Date of Appointment :

14.08.2010

PAN No.:

APKPJ1616C

DIN No.:

03153904

 

 

Name :

Francois Dehodencq

Designation :

Director

Address :

8, Draycott Park, # 02-06 Draycott Eight, Singapore - 259404

Date of Birth/Age :

07.11.1956

Date of Appointment :

13.02.2012

DIN No.:

05212868

 

 

Name :

Olivier Goutal

Designation :

Director

Address :

1 Lady Hill Road, 258670, Singapore - 458676

Date of Birth/Age :

26.05.1962

Date of Appointment :

25.03.2013

DIN No.:

05328413

 

 

Name :

Christine Hein

Designation :

Director

Address :

Total Oil Asia-Pacific Pte Limited, 331, North Bridge Road, #23-01 Odeon Towers, Singapore - 188720

Date of Birth/Age :

24.08.1967

Date of Appointment :

25.03.2013

DIN No.:

05349461

 

 

KEY EXECUTIVES

 

Name :

Mr. Bhagwanchand Premchand Rajput

Designation :

Secretary

Address :

C-211, Rishabh Enclave CHS Limited, Jai Ambe Mandir Road, Motinagar, Bhayandar (West), Thane – 401101, Maharashtra, India

Date of Birth/Age :

12.08.1976

Date of Appointment :

01.12.2012

PAN No.:

AHWPR1381G

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2015

 

Names of Shareholders (Equity Share - Class A)

 

 

No. of Shares

Total Holding Asie, France

 

8894387

Total Marketing Services, France  

 

8544656

 

 

 

Total

 

 

17439043

 

 

Names of Shareholders (Equity Share - Class B)

 

 

No. of Shares

Total Marketing Services, France  

 

9742126

 

 

 

Total

 

 

9742126

 

 

AS ON 31.03.2015

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

100.00

 

 

Total

 

100.00

 

 

 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in importing and reselling Liquefied Petroleum Gas (‘LPG’) and certain solvents (special fluids) and manufacturing and marketing of industrial and automotive lubricants and modified value added bitumen and also provides business Strategy Services.

 

 

Brand Names :

·         TOTAL

·         TOTAL Lubricants

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

--

Countries :

--

 

 

Terms :

 

Selling :

--

 

 

Purchasing :

--

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

Customers :

Reference:

--

Name of the Person (Designation):

--

Contact Number:

--

Since how long known:

--

Maximum limit dealt:

--

Experience:

--

Remark

--

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name:

--

Branch:

--

Person Name (with Designation):

--

Contact Number:

--

Name of Account Holder:

--

Account Number:

--

Account Since (Date/ Year of A/c Opening):

--

Average Balance Maintained (Optional):

--

Credit Facilities Enjoyed (CC/OD/Term Loan):

--

Account Operation:

--

Remarks:

--

 

·         BNP Paribas Bank

French Bank Building, 62, Homji street, Fort, Mumbai - 400001, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R and Associates LLP

Chartered Accountants

Address :

Lodha Excelus,1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalaxmi, Mumbai, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Cost Accountants :

 

Name :

Joshi Apte and Associates

Cost Accountants

 

 

Ultimate Holding company :

Total SA

 

 

Holding company :

Total Marketing Services

 

 

Associates :

·         Total Lubrifiants

·         Total Holding Asie Arteco NV

·         Total Belgium S.A

·         Total Oil Asia Pacific Pte Limited

·         PT Total Oil Indonesia

·         S Oil Total Lubricants Co. Limited

·         Total Lubricants, USA

·         Total Fluides

·         Total Gestion Internationale, Switzerland

·         Total Petrochemicals Hongkong Limited

·         Totsa Total Oil Trading SA, Geneva

·         Total Lubrifiants, China

·         Total Philippines Corporation

·         Total Gaz Vietnam Ltd Co.

·         Total Projects India Private Limited [U74899DL2001PTC130189]

·         Sun Power Systems SARL

·         Total Raffinage Chimie

·         Arteco Coolants India Private Limited [U24233MH2010PTC201618]

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

160,000,000

Equity Shares

Rs. 10/- each

Rs. 1600.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27,180,000

Equity Shares

Rs. 10/- each

Rs. 271.800 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2014

31.12.2013

31.12.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

271.800

271.800

271.800

(b) Reserves & Surplus

2840.600

2822.900

2642.000

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

3112.400

3094.700

2913.800

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

18.700

0.000

0.000

(c) Other long term liabilities

345.900

315.000

263.300

(d) long-term provisions

41.100

28.400

27.000

Total Non-current Liabilities (3)

405.700

343.400

290.300

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

1095.200

2079.500

1718.400

(b) Trade payables

1629.500

561.100

862.200

(c) Other current liabilities

933.100

1091.400

946.800

(d) Short-term provisions

237.100

261.900

169.500

Total Current Liabilities (4)

3894.900

3993.900

3696.900

 

 

 

 

TOTAL

7413.000

7432.000

6901.000

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2102.700

1806.500

1723.300

(ii) Intangible Assets

3.900

5.000

0.100

(iii) Capital work-in-progress

203.100

294.200

120.700

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

41.000

41.700

(d)  Long-term Loan and Advances

467.200

286.200

271.600

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2776.900

2432.900

2157.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

2503.400

2721.600

2523.300

(c) Trade receivables

1871.800

2004.800

1668.000

(d) Cash and cash equivalents

23.700

2.300

97.300

(e) Short-term loans and advances

237.200

270.400

455.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

4636.100

4999.100

4743.600

 

 

 

 

TOTAL

7413.000

7432.000

6901.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2014

31.12.2013

31.12.2012

 

SALES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

546.600

792.700

971.000

 

 

 

 

 

Less

TAX                                                                 

192.800

276.700

200.500

 

 

 

 

 

 

PROFIT AFTER TAX

353.800

516.000

770.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1106.300

991.700

728.500

 

 

 

 

 

Add/ Less

PROFIT TRANSFER ON AMALGAMATION

0.000

0.000

(82.700)

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

35.400

51.600

77.100

 

 

Dividend

299.000

299.000

299.000

 

 

Tax on Dividend

50.800

50.800

48.500

 

BALANCE CARRIED TO THE B/S

1074.900

1106.300

991.700

 

 

 

 

 

 

Earnings Per Share (Rs.)

13.02

18.98

28.35

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2014

31.12.2013

31.12.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.58

11.17

14.41

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.26

0.33

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.35

0.67

0.59

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.25

1.28

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

271.800

271.800

271.800

Reserves & Surplus

2642.000

2822.900

2840.600

Net worth

2913.800

3094.700

3112.400

 

 

 

 

Long-term borrowings

0.000

0.000

0.000

Short term borrowings

1718.400

2079.500

1095.200

Total borrowings

1718.400

2079.500

1095.200

Debt/Equity ratio

0.590

0.672

0.352

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Presentation Date: 13.10.2014

Lodging No: CEXAL/332/2014    Filing Date: 13.10.2014     Reg. No.: CEXA/67/2015    Reg. Date: 27.02.2015

Petitioner: COMMISSIONER OF CENTRAL EXCISE                 Respondent: TOTAL OIL INDIA PRIVATE LIMITED

Petn. Adv : NEELESH VASANT KALANTRI (I4349)

District: MUMBAI

Bench: DIVISION

Status: Pre-Admission                                                                Category: CENTRAL EXCISE APPEAL (CEXA)

Next Date: 05.05.2015                                                                Stage: FOR ADMISSION

Coram: HON’BLE SHRI JUSTICE B.R. GAVAI

             HON’BLE SHRI JUSTICE A.S. GADKARI

Act: Central Excise & Salt Act         UNDER SECTION: 35(G)

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.12.2014

(Rs. In Million)

31.12.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Other loans and advances

1095.200

2079.500

 

 

 

Total

 

1095.200

2079.500

 

 

BACKGROUND

 

Subject was incorporated under the provision of Companies Act, 1956 on 9 January 1996 as a public company with limited liability. The Company is a subsidiary of Total Marketing Services (formerly Total Raffinage Marketing, name change effective 5 July 2013) a subsidiary of TOTAL SA, France (the ultimate holding company).

 

At the Company’s Board meeting held on 24 December 2009, the Company applied to the Registrar of Companies (‘ROC’) for converting itself from a Public Company to a Private Company, which has been approved by the ROC on 31 December 2009.

 

The Company is engaged in importing and reselling Liquefied Petroleum Gas (‘LPG’) and certain solvents (special fluids) and manufacturing and marketing of industrial and automotive lubricants and modified value added bitumen. The Company also provides business strategy services in the areas of marketing, production and research functions to its parent company, support services and marketing support services with respect to the products of its group companies.

 

 

PERFORMANCE REVIEW

 

LUBRICANTS BUSINESS

 

The Company faced a tough year 2014 due to economic slowdown as reflected in macroeconomic GDP indicators.

 

In the year 2014, due to persistent follow up by the Industries and the Company, the Government of Maharashtra reduced the Local Body Tax rate from 3% to 2% in Navi Mumbai where the Company’s manufacturing plant is located.

 

The Company registered a de growth of 2.75% in the overall sales volume i.e. After Market Distributors segment and OEM Factory Fill segment registered de growth of 11.3% and 0.6% respectively. However, Workshop Segment registered a growth of 4.8%, Industrial Lubricant segment 9.9% and other corporate segment 40.8%.

 

Sales revenues registered a growth of over 1.95 % over the previous year.

 

Proactive Pricing and efficient cost management has helped largely to manage sluggish sales volume growth.

 

The Company has continued to pursue its long term growth strategy. It has taken new initiatives to expand its consumer base through innovative sales, trade promotions and on ground campaigns covering Retailer, Mechanic and Consumers.

 

The Company continues to support high performing Distributors through TOTAL ELITE CLUB programme.

 

During the Year, the Company continued to focus on a wide array of Marketing activities aimed at strengthening its Brand position. To improve MCO & PCMO segment the Company has continued to invest in media campaigns. Two multimedia campaigns including TV, Radio, Billboard, Digital and BTL activations were launched for TOTAL QUARTZ and ELF MOTO.

 

In 2014, The Company forayed into social media by launching a Facebook page which has received encouraging response from the customers.

 

The Company has launched a Global Corporate Campaign “Committed to Better Energy” during the year. The Company will keep running this campaign for next three (3) years.

 

The Company continued its strategic tie-up with Mahindra Group to sponsor Mahindra Racing team in the year 2014. Mahindra Racing is the first Indian company to participate in prestigious motorsports event like MotoGP.

 

The Company entered into an agreement for a period of 3 years starting from 2015, with Badminton World Federation (BWF) as a title and official sponsor for various events in Asia Pacific.

 

With the objective of building competence and effectiveness in Sales and Distribution team, the Company conducted a series of brand workshops across the country and provided training on the various aspects of brand management, network management and customer relationship management.

 

During the year, the Company won the prestigious award for Quality and Delivery Improvement Special support ‘Flexibility in operations’ from Maruti Suzuki for the fifth consecutive year and ‘Best Service Provider’ award from Ferromatic Milacron India Limited.

 

The Company added two new products in its product portfolio by launching TOTAL Quartz 4x4 engine oil in PCMO segment and TOTAL Rubia 7800 TT engine oil in premium DEO segment.

 

The Company was selected as a Supplier of lubricants by Honda Group for the first-fill of gasoline engines at their car factory at Tapukara (close to New Delhi). This factory is strategic for Honda Group in the country.

 

To improve the productivity of vehicles and to reduce the servicing costs for their consumers, OEMs are upgrading the specifications of recommended products. This has lead to increased intervals especially in Commercial Vehicle and 2-wheeler segments which has tapered the overall growth in lube consumption. Car OEMs are moving rapidly towards fuel economy products, as is evident from the change in recommendation to lower viscosity engine oils. In tractor segment the shift from dry brake to wet brake tractors continues.

 

In the bazaar trade all major lube players are offering aggressive schemes to Retailers, Mechanics and Consumers for retaining its market share.

 

In Industrial sector also, market has seen increased competition by National Oil Companies (NOCs) and local players to retain market share.

 

TOTAL has developed Lubricants in Fuel Economy range covering all the segments.


FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Leasehold improvements

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.40

UK Pound

1

Rs. 95.42

Euro

1

Rs. 68.49

 

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.