MIRA INFORM REPORT

 

 

Report No. :

318824

Report Date :

28.04.2015

 

IDENTIFICATION DETAILS

 

Name :

AARKAY FOOD PRODUCTS LIMITED

 

 

Registered Office :

C-1107/1108, 11th Floor, Titanium Square, Thaltej Cross Road, S.G. Highway, Thaltej, Ahmedabad – 380 054, Gujarat

Tel. No.:

91-79-40053301

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.03.1987

 

 

Com. Reg. No.:

04-009464

 

 

Capital Investment / Paid-up Capital :

Rs.20.000 million

 

 

CIN No.:

[Company Identification No.]

U15131GJ1987PLC009464

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AHMA02226A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged manufacturing natural food ingredients and additives. 

 

 

No. of Employees :

Information declined by the Management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (17)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.

 

The company possesses a moderate financial profit marked by small networth base, incremental financial leverage and working capital intensive operations coupled with drastic decline in its cash balance.

 

Further, management has witnessed a modest revenue base as well as a low net profitability during FY14.

 

The ratings also take into consideration, the information available from indirect source i.e. CRISIL, which states that the management of the subject is facing several instances of delay in its debt servicing.

 

However, business is active. Payment terms are slow.

 

In view of extensive experience of the promoters, the company can be considered for business dealings on a safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating: “D”

Rating Explanation

Lowest credit quality very low prosects of recovery.

Date

April 06, 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION DECLINED BY

 

Name :

Mr. Ashok Hingorani

Designation :

Director

Contact No.:

91-79-40053301

Date :

27.04.2015

 

 

LOCATIONS

 

Registered Office/ Corporate Office/ Marketing Office :

C-1107/1108, 11th Floor, Titanium Square, Thaltej Cross Road, S.G. Highway, Thaltej, Ahmedabad – 380 054, Gujarat, India

Tel. No.:

91-79-40053301/ 02

Fax No.:

91-79-40053300

E-Mail :

admin@aarkayfoods.in

sales@aarkayfoods.in

info@aarkayfoods.in

aarkayfoodproduct@gmail.com

Website :

http://www.aarkayfoods.in

 

 

Factory :

Block No.634, Laxmi Industrial Estate, Ranchhodpura Road, Near Bhadaj, Rakanpur, Taluka Kalol, District Gandhinagar – 382 721, Gujarat, India

Tel. No.:

91-2764-286513/ 286516

Fax No.:

91 2764 286509

Area :

2308 sq. mtrs.

Location :

Owned

 

 

Overseas Office :

Aarkay Ingredients Rus L.L.C.

197342, Russia, St. Petersburg, Novosibirskaya Street, House No.6, lit. A, Room No.2-N.

Tel. No.:

+79312955129

E-Mail :

aarkay.food@mail.ru

 

 

DIRECTORS

 

AS ON 25.09.2014

 

Name :

Mr. Ravi Kahanchand Kapoor

Designation :

Director

Address :

A/22, Goyal Terrace, Bodakdev, Vastrapur, Near Judges Bunglow, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

28.07.1954

Date of Appointment :

09.03.1987

DIN No.:

00451952

 

 

Name :

Mr. Anil Kahanchand Kapoor

Designation :

Director

Address :

B-31, Akash Flate, Bodakdev, Near Judges Bunglow, Premchandnagar Road, Vastrapur, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

22.06.1958

Date of Appointment :

15.10.1987

DIN No.:

00452035

 

 

Name :

Mr. Shashi Kahanchand Kapoor

Designation :

Director

Address :

B-31, Akash Flate, Bodakdev, Near Judges Bunglow, Premchandnagar Road, Vastrapur, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

13.10.1959

Date of Appointment :

09.03.1987

DIN No.:

00452089

 

 

Name :

Mrs. Saroj Mohinder Kapoor

Designation :

Director

Address :

B-51, Akash Flate, Bodakdev, Near Judges Bunglow, Premchandnagar Road, Vastrapur, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

08.01.1952

Date of Appointment :

01.03.1997

DIN No.:

00452189

 

 

Name :

Mr. Anit Kunjkumar Shah

Designation :

Director

Address :

C-63, Century Tower, Opposite Samkit Bunglow, Bodakdev, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

10.06.1969

Date of Appointment :

01.12.2008

DIN No.:

02456211

 

 

Name :

Mr. Abhishek Mohinder Kapoor

Designation :

Director

Address :

B-51, Akash Flate, Bodakdev, Near Judges Bunglow, Premchandnagar Road, Vastrapur, Ahmedabad – 380 054, Gujarat, India

Date of Birth/Age :

12.08.1983

Date of Appointment :

28.08.2012

DIN No.:

03409541

 

 

Name :

Mr. Ashok Nandlal Hingorani

Designation :

Director

Address :

B-901, Agrawal Apartment, B/H Madhur Hall, Near Anandnagar Char Rasta, Satellite, Ahmedabad – 380 015, Gujarat, India

Date of Birth/Age :

19.10.1959

Date of Appointment :

01.01.2008

DIN No.:

02001510

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2014

 

Names of Shareholders

 

 

No. of Shares

Shashi K. Kapoor

 

162170

Ravi K. Kapoor

 

170500

Saroj M. Kapoor

 

244850

Vimmi S. Kapoor

 

200530

Anil K. Kapoor

 

128940

Chand K. Kapoor

 

192000

Sunita R. Kapoor

 

58000

Roma A. Kapoor

 

170900

Ashok N. Hingorani

 

35300

Anit K. Shah

 

127750

Kiran A. Hingorani

 

18430

Lopa A. Shah

 

62520

Payal R.Kapoor

 

94300

Khushboo R Kapoor

 

68200

Vivek Kapoor

 

77500

Aditi Kapoor

 

30100

Abhishek Kapoor

 

92050

Vaishali Kapoor

 

24000

Aanchal Kapoor

 

28300

Akshay Anil Kapoor

 

13660

Total

 

2000000

 

AS ON 25.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

 

 

 

                 


 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged manufacturing natural food ingredients and additives. 

 

 

Products :

Item Code No. (ITC Code)

15134

Product Description

Fruit/Vegetable Juices

 

  • Tomato Powder
  • Cheese Powder
  • Caramel Colour
  • Fruit and Vegetable Products
  • Dairy Powder
  • Natural Food Colour
  • Innovac - Vaccum Dried Products

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the Management.

 

 

Bankers :

Banker Name

Corporation Bank

Branch Address

I.F.B. Branch, Ahmedabad, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

·         Corporation Bank, Rangoli Complex, Opposite V.S. Hospital, Ellisbridge, Ahmedabad – 380 006, Gujarat, India

·         Kotak Mahindra Bank Limited

·         ICICI Bank Limited

·         Axis Bank Limited

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Bank

40.775

41.061

SHORT TERM BORROWINGS

 

 

Loan Repayable on Demand

 

 

From Bank

32.343

26.470

Total

73.118

67.531

 

Banking Relations :

--

 

 

Financial Institutions :

  • TATA Capitals Limited
  • Reliance Capital Limited
  • Bajaj Finance Limited
  • TATA Capitals Finance Limited
  • Magma Finance Limited

 

 

Auditors :

 

Name :

Baheti Bhadada and Associates

Chartered Accountants

Address :

201, Shailey Complex, Near Old Gujarat High Court, Ashram Road, Ahmedabad – 380 009, Gujarat, India

E-Mail :

bba_201@yahoo.co.in

PAN No.:

AAEFB4057B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries, Fellow Subsidiaries and Associates :

Aarkay Ingredients RUS LLC

 

 

CAPITAL STRUCTURE

 

AS ON 25.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

2000000

Equity Shares

Rs.10/- each

Rs.20.000 million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

15.000

(b) Reserves & Surplus

23.555

20.942

19.486

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

43.555

40.942

34.486

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

56.733

48.335

18.674

(b) Deferred tax liabilities (Net)

7.257

6.602

5.732

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

63.990

54.937

24.406

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

32.343

26.470

19.849

(b) Trade payables

29.322

24.886

14.496

(c) Other current liabilities

14.913

8.199

3.553

(d) Short-term provisions

2.649

3.543

4.869

Total Current Liabilities (4)

79.227

63.098

42.767

 

 

 

 

TOTAL

186.772

158.977

101.659

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

105.247

91.462

53.965

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.038

0.020

0.076

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.917

0.889

0.838

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

106.202

92.371

54.879

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.030

0.030

0.030

(b) Inventories

34.568

24.647

24.820

(c) Trade receivables

21.337

22.697

18.230

(d) Cash and cash equivalents

2.112

4.051

1.210

(e) Short-term loans and advances

3.470

15.083

2.381

(f) Other current assets

19.053

0.098

0.109

Total Current Assets

80.570

66.606

46.780

 

 

 

 

TOTAL

186.772

158.977

101.659

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Revenue from operations

192.608

195.752

157.122

 

 

Other Income

0.113

0.044

0.029

 

 

TOTAL                                    

192.721

195.796

157.151

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

136.660

133.209

109.155

 

 

Changes in inventories

(10.533)

(0.165)

(1.007)

 

 

Employee Benefit Expense

22.969

21.435

15.897

 

 

Other Expenses

29.168

29.148

20.633

 

 

TOTAL                                    

178.264

183.627

144.678

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

14.457

12.169

12.473

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

5.282

2.986

4.229

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

9.175

9.183

8.244

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

5.138

4.470

3.630

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

4.037

4.713

4.614

 

 

 

 

 

Less

TAX                                                                 

1.424

1.397

2.558

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

2.613

3.316

2.056

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2.341

1.885

3.220

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Dividend & Dividend Tax Payable

0.000

1.860

2.391

 

 

Transfer to General Reserve

0.000

1.000

1.000

 

BALANCE CARRIED TO THE B/S

4.954

2.341

1.885

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

34.867

34.313

17.684

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.31

1.81

1.64

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

1.36

1.69

1.31

 

 

 

 

 

Operating Profit Margin

(PBDIT/ Sales)

(%)

7.51

6.22

7.94

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.16

2.96

4.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.12

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.05

1.83

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

1.06

1.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Share Capital

15.000

20.000

20.000

Reserves & Surplus

19.486

20.942

23.555

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

34.486

40.942

43.555

 

 

 

 

Long Term borrowings

18.674

48.335

56.733

Short Term borrowings

19.849

26.470

32.343

Total borrowings

38.523

74.805

89.076

Debt/Equity ratio

1.117

1.827

2.045

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from operations

157.122

195.752

192.608

 

 

24.586

(1.606)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(INR in Million)

(INR in Million)

(INR in Million)

Revenue from operations

157.122

195.752

192.608

Profit

2.056

3.316

2.613

 

1.31%

1.69%

1.36%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

NOTE:

 

The registered address of the company has been shifted from 35, IIIrd Floor, City Centre, Near Swastik Char Rasta, Navrangpura, Ahmedabad – 380 009, Gujarat to the present address w.e.f. 22.01.2013.

 

 

PERFORMANCE REVIEW:

 

During the year, the Gross Receipts of company has decreased from Rs.195.726 million to Rs.192.721 million showing a decrease of 1.54%. Looking to the international market scenario the decrease is justified. During the year the directors had opened a 100% subsidiary company in Russia, but the market of Russia has not given the better result and after one year working directors have decided to wind up the said company. The Company has incurred losses of about Rs.1.400 million. The directors are expecting a very good sale during current financial year.

 

EXPANSIONS AND DIVERSIFICATIONS:

 

During the year company has carried on new machinery which will bush the sale in current financial year.

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG TERM BORROWINGS

 

 

Loans and Advances From Related Parties

5.948

3.482

Loans from Directors

5.961

3.218

Advance Against sale of old office

2.111

0.311

Other Loans and Advances

1.938

0.263

Total

15.958

7.274

 

 

INDEX OF CHARGES

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10410181

11/03/2013

6,180,000.00

RELIANCE CAPITAL LIMITED

AASHIL CONSTRUCTION, NEAR MITHAKHALI SIX ROAD, NAVRANGPURA, AHMEDABAD LOCAL, GUJARAT - 380009, INDIA

B70219514

2

10409541

11/02/2013

475,000.00

AXIS BANK LIMITED

RAC AHMEDABAD, CV/ CE DEPARTMENT, 4TH FLOOR, SHIVALIK ISHAN, NEAR C. N. VIDHYALAYA, AMBAWADI, AHMEDABAD, GUJARAT - 380006, INDIA

B69986214

3

80027180

14/10/2013 *

51,269,000.00

CORPORATION BANK

INDUSTRIAL FINANCE BRANCH, RANGOLI COMPLEX, OPPOSITE V. S. HOSPITAL, ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B88718440

4

80027181

14/10/2013 *

51,269,000.00

COPORATION BANK

RANGOLI COMPLEX, OPPOSITE V.S. HOSPITAL, ELLISBRIDGE, AHMEDABAD, GUJARAT - 380006, INDIA

B88718986

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Air Conditioner

·         Computer (New)

·         Electric Equipments

·         Electric Fittings

·         EPABX System

·         Factory Building

·         Factory Land

·         Fan

·         Fire Fighter Equipments

·         Furniture

·         Laboratory Equipments

·         Microwave Oven

·         Motor Car

·         Office Building

·         Office Building Titanium Square

·         Pick-up Van

·         Plant and Machinery

·         Plastic Carats

·         R. O. System

·         Refrigerator

·         Telephone Instruments

·         Scooter

·         TV and DVD Player

·         Water Cooler

·         CC TV (Camera System) 4

·         Fingerprints System

·         Plattes

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :  No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.19

UK Pound

1

Rs.94.94

Euro

1

Rs.67.66                                                                 

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SMN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

-- PROFITABILITY

1~10

2

--LIQUIDITY

1~10

1

--LEVERAGE

1~10

2

--RESERVES

1~10

2

--CREDIT LINES

1~10

1

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

17

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

           

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.