MIRA INFORM REPORT

 

 

Report No. :

319406

Report Date :

28.04.2015

 

IDENTIFICATION DETAILS

 

Name :

GHATGE PATIL INDUSTRIES LIMITED

 

 

Formerly Known As :

GHATGE PATIL INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

Uchagaon, District Kolhapur – 416005, Maharashtra

Tel. No.:

91-231-2608000 / 2608173

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

02.07.1960

 

 

Com. Reg. No.:

11-011738

 

 

Capital Investment / Paid-up Capital :

Rs. 250.370 Million

 

 

CIN No.:

[Company Identification No.]

U31103PN1960PLC011738

 

 

IEC No.:

0388012501

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPG00564E / KLPA00671G

 

 

PAN No.:

[Permanent Account No.]

AAACG6595R / AABCM6744K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing castings required by the tractor segment.

 

 

No. of Employees :

1500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject was originally started in 1960 as a partnership concern and in the same year, it was reconstituted as a company. It is an established company having satisfactory track.

 

The company possesses an acceptable financial profile marked by adequate networth base along with increasing debt funding and moderate working capital intensive operations.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of promoter’s extensive experience, the subject can be considered for business dealings at usual trade terms and conditions.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term  Rating = BBB -

Rating Explanation

Moderate degree of safety regarding timely servicing of financial obligations.

Date

December 31, 2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating = A3

Rating Explanation

Moderate degree of safety and higher credit risk.

Date

December 31, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Praveen

Designation :

Accounts Department

Contact No.:

91-231-2608000

Date :

25.04.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Uchagaon, District Kolhapur – 416005, Maharashtra, India

Tel. No.:

91-231-2608000/2608173

Fax No.:

91-231-2608080

E-Mail :

mukund.shinde@gpi.co.in

kallappa.chogle@gpi.co.in

praveenvasedar@gpi.co.in

corporate@gpind.com

marketing@gpi.co.in

Website :

www.Gip.co.in

 

 

Factory 2 :

Located At :

 

  • Kagal
  • Kolhapur

 

 

Machine Shop :

Located at  :

 

Near Uchgaon,  Kolhapur 1 km.

 

DIRECTORS

 

AS ON 28.09.2013

 

Name :

Mr. Kiran Jaykumar Patil

Designation :

Managing Director

Address :

R.S. No. 35/1, Laxmi Nagar, Near Rajaram Talav, Ujalaiwadi, Kolhapur – 416005, Maharashtra, India

Date of Birth/Age :

20.05.1953

Qualification :

B.E. (Mech), M.S. (Ind.Engg), M.B.A. (USA)

Date of Appointment :

31.08.2014

DIN No. :

00221662

 

 

Name :

Mr. Prabhakar Dattatray Gune

Designation :

Director

Address :

Karishma, 138, N ational Co- Operative Housing Society, Baner Road, Aundh, Pune – 411007, Maharashtra, India

Date of Birth/Age :

20.09.1926

Date of Appointment :

31.03.1973

DIN No. :

00052376

 

 

Name :

Mr. Ashok V Chowgule

Designation :

Director

Address :

Kanchan Ganga, 26th Floor, Dr.  G. Deshmukh Marg, Kemps Corner, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

25.01.1948

Qualification :

B Sc. Economics and Statistics

Post graduate

Date of Appointment :

29.07.2006

DIN No. :

00018970

 

 

Name :

Luciano Franco Gilardo

Designation :

Director

Address :

 A – 1, Orchid’s Apartments, Lane E, Off North Main Road, Lane E, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

14.06.1943

Qualification :

Diploma in Economic Science

Diploma in Commercial Correspondent in foreign languages French-German- English

One Month full immersion in Industrial Management for FIAT Executives (ISVOR- FIAT Instit)

Date of Appointment :

29.07.2006

DIN No. :

00220680

 

 

Name :

Mr. Sunil Chamanlal Patel

Designation :

Director

Address :

36, Vijay Amar Society, Survry No. 44/2, Erandavana, Pune – 411004, Maharashtra, India

Date of Birth/Age :

08.07.1949

Qualification :

B.E. (Mech), M.M.S.

Date of Appointment :

26.09.2008

DIN No. :

02057191

 

 

Name :

Mr. Vijay Narayan Bedekar

Designation :

Director appointed in casual vacancy

Address :

B – 5, Dhavalgiri Park Co- Operative Society, 35/2, Karve Nagar, Pune 411052, Maharashtra, India

Date of Birth/Age :

12.03.1948

Qualification :

B. E. PGDBM

Date of Appointment :

17.07.2010

DIN No. :

02508347

 

 

Name :

Mrs. Megha Kiran Patil

Designation :

Whole-time director

Address :

R. S. No. 35/1, Laxmi Nagar, Near Rajaram Talav, Ujalalwadi, Kolhapur – 416005, Maharashtra, India

Date of Birth/Age :

23.06.1964

Qualification :

B. Sc.

Date of Appointment :

26.09.2009

DIN No. :

00683225

 

 

Name :

Mr. Shrinivas Bindumadhav Inamati

Designation :

Director

Address :

E/ 101, Alakhnanda Society, Shivanand Gardens 38/1, Kothrud Pune – 411029, Maharashtra, India

Date of Birth/Age :

25.09.1955

Date of Appointment :

17.03.2012

DIN No. :

05243658

 

 

Name :

Mr. Aditya Kiran Patil

Designation :

Whole-time director

Address :

R. S. No. 35/1, Laxmi Nagar, Near Rajaram Talav, Ujaiaieadi, Kolhapur – 416005, Maharashtra, India  

Date of Birth/Age :

01.03.1989

Date of Appointment :

28.09.2013

DIN No. :

06627558

 

 

KEY EXECUTIVES

 

Name :

Mr. Promod Vasant Patil

Designation :

Company Secretary

Address :

At Post Bhanole, Taluka Harkanagar, Kolhapur – 416112, Maharashtra, India  

Date of Birth/Age :

31.03.1984

Date of Appointment :

31.03.2013

PAN No.

AMOPP4427A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

SHAREHOLDING DETAILS FILE ATTACHED

 

AS ON 31.03.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

96.65

Other top fifty shareholders

3.35

Total

100.00

 

 

AS ON 25.11.2014

 

Name of Allottees

 

No. of shares

Prabhakar Dattatraya

40000

Vyankatesh Sakharam Ghatge

35239

Prbha Arun Bhagwat

3000

Lalita Parmar

5532

Sharad Narayan Gurjar

3600

P.  Rajesh

28043

P.B. Prakash

20000

Sujaya Prassana

78087

Aditya Kiran Patil

10895

Sahrvari Kiran Patil

10860

Megha Kiran Patil

18000

Kiran Jaykumar Patil

3108814

Kiran Jaykumar Patil

365195

Kiran Jaykumar Patil

21309693

 

 

Total

25036958

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing castings required by the tractor segment.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

  • USA
  • Europe
  • Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

  • Japan
  • China
  • Italy

 

 

Terms :

 

Selling :

Cash,  L/C and  Credit

 

 

Purchasing :

Cash,  L/C and  Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

1500 (Approximately)

 

 

Bankers :

  • Union Bank of India, Rajarshi Shahu Sadan, Station Road, Kolhapur – 416003, Maharashtra, India
  • ICICI Bank Limited, Rajarshi Shahu Sadan, Station Road, Kolhapur – 416003, Maharashtra,  India
  • The Federal Bank Limited, Rajaram Road, 1184e, Takala Takala, Kolhapur – 416008,  Maharashtra,  India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Loans taken for vehicles

1.524

86.667

Rupee term loan from banks

982.328

600.402

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

731.544

526.670

 

 

 

Total

1715.396

1213.739

 

 

 

Auditors :

 

Name :

P B Deshpande and Company

Chartered Accountants

Address :

Gabmar Apartments, Vasco-Da-Gama, Goa – 403802, India

PAN No.:

AAEFD3980E

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Joint venture :

 

  • Omni Valve Company LLC

 

 

Holding company :

 

Indus Ferro-Tech Limited

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives :

  • Vega Techno Systems Private Limited
  • J B Patil and Sons
  • Chinar Enginee
  • Metal Finishers and Engineers
  • Preci Engineering Company
  • J B Patil HUF

 

 

CAPITAL STRUCTURE

 

AS ON 28.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

39000000

Equity Shares

Rs. 10/- each

Rs. 390.000 Million

1000000

Preference Shares

Rs. 10/- each

Rs. 10.000 Million

 

 

 

 

 

Total

 

Rs. 400.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

25036958

Equity Shares

Rs. 10/- each

Rs. 250.370 Million

 

 

 

 

 

 

AFTER 25.09.2013

 

Authorised Capital : Rs. 560.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

50073916

Equity Shares

Rs. 10/- each

Rs. 500.739 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

250.370

250.370

250.370

(b) Reserves & Surplus

1565.241

925.792

705.007

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1815.611

1176.162

955.377

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1251.862

814.100

624.855

(b) Deferred tax liabilities (Net)

45.205

68.124

30.423

(c) Other long term liabilities

1.489

4.729

6.279

(d) long-term provisions

18.840

18.445

18.215

Total Non-current Liabilities (3)

1317.396

905.398

679.772

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

830.550

649.822

587.684

(b) Trade payables

419.169

467.673

365.263

(c) Other current liabilities

376.099

213.496

130.076

(d) Short-term provisions

219.015

118.548

107.772

Total Current Liabilities (4)

1844.833

1449.539

1190.795

 

 

 

 

TOTAL

4977.840

3531.099

2825.944

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

946.389

965.384

1014.341

(ii) Intangible Assets

10.022

7.463

4.046

(iii) Capital work-in-progress

1487.333

650.830

43.225

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

18.891

15.923

13.808

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

173.208

136.309

133.799

(e) Other Non-current assets

4.411

9.504

6.275

Total Non-Current Assets

2640.254

1785.413

1215.494

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

789.417

544.431

498.880

(c) Trade receivables

1078.045

848.953

880.388

(d) Cash and cash equivalents

270.734

173.712

31.825

(e) Short-term loans and advances

174.197

169.366

189.094

(f) Other current assets

25.193

9.224

10.263

Total Current Assets

2337.586

1745.686

1610.450

 

 

 

 

TOTAL

4977.840

3531.099

2825.944

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

5259.522

4087.550

4282.137

 

 

Other Income

82.303

60.572

50.412

 

 

TOTAL                                     (A)

5341.825

4148.122

4332.549

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

1983.981

1651.756

1777.670

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(119.605)

(50.191)

23.419

 

 

Employees benefits expense

325.437

320.244

327.549

 

 

Other expenses

1875.126

1507.270

1647.937

 

 

TOTAL                                     (B)

4064.939

3429.079

3776.575

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

1276.886

719.043

555.974

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

104.007

151.997

123.060

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1172.879

567.046

432.914

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

134.048

126.059

98.802

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1038.831

440.987

334.112

 

 

 

 

 

Less

TAX                                                                  (H)

35.445

176.265

111.338

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1003.386

264.722

222.774

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1563.999

1336.073

1353.423

 

TOTAL EARNINGS

1563.999

1336.073

1353.423

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

40.08

10.57

8.90

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

 

31.03.2013

31.03.2012

 

 

 

 

 

Net Profit Margin

PAT / Sales

(%)

19.07

6.48

5.20

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

24.28

17.59

12.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

29.92

15.40

12.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.57

0.37

0.35

 

 

 

 

 

Debt Equity Ratio

(Total Debts/Networth)

 

1.15

1.24

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.20

1.35

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

250.370

250.370

250.370

Reserves & Surplus

705.007

925.792

1565.241

Net worth

955.377

1176.162

1815.611

 

 

 

 

long-term borrowings

624.855

814.100

1251.862

Short term borrowings

587.684

649.822

830.550

Total borrowings

1212.539

1463.922

2082.412

Debt/Equity ratio

1.269

1.245

1.147

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4282.137

4087.550

5259.522

 

 

(4.544)

28.672

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

4282.137

4087.550

5259.522

Profit

222.774

264.722

1003.386

 

5.20%

6.48%

19.08%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE: CURRENT MATURITY LONG TERM DEBT DETAILS ARE NOT AVAILABLE.

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-------

26]

Buyer visit details

-------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

LITIGATION DETAILS

 

Case Details

Bench:- Bombay

Stamp No.:- FAST/32038/2011   Filling Date :-  02/12/2011   Reg. No.:- FA/54/2013      Reg. No.:- 17/01/2013

Petitioner:-

ICICI LOMBARD GENERAL INSURANCE COMPANY

Respondent:-

2) D.Y. GENERAL MANAGER, GHATGE PAIL INDUSTRIES LIMITED

Petn.Adv:-

KMT LEGAL VENTURE (0)

Res. Adv.:-

A.M. KULKARNI (FOR RESP. NO. 1) (0)

District:-

KOLHAPUR

Bench:-

SINGLE

 

Status:-

Admitted (Unready)

Last Date .:-

29/01/2013

Stage.:- APPEALS FOR ADMISSION – FRESH [CIVIL SIDE MATTERS]

Last Coram.:- HON’BLE SHRI  JUSTICE SHRIHARI P. DAVARE

Act :- Motor Vehicles Act,1939

 

 

OVERALL PERFORMANCE AND OUTLOOK:

 

The Company has achieved a total turnover of Rs. 5,333.770 Million as compared to Rs. 4,143.240 Million in the previous year, registering a growth of 28.69%. The Profit before extraordinary items and tax is Rs. 1,038.830 Million as compared to Rs. 440.990 Million in previous year. The Profit after tax is Rs. 638.39 Million as compared to Rs. 264.720 Million in previous year. The Company has taken enormous efforts to reduce costs by utilizing the resources efficiently and  effectively.

 

During the current year, the Company has successfully secured the tender for supply of industrial valves to domestic oil PSU corporations. The quality of products is well accepted and recognized by the industry and the Company looks forward to receive larger orders during the ensuing financial year.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10555059

23/01/2015

1,185,800.00

UNION BANK OF INDIA

RAJARSHI SHAHU SADAN, STATION ROAD, KOLHAPUR, Maharashtra - 416003,

 INDIA

C46666665

2

10513665

14/07/2014

450,000,000.00

UNION BANK OF INDIA

RAJARSHI SHAHU SADAN, STATION ROAD, KOLHAPUR, Maharashtra - 416003,

INDIA

C15544810

3

10501452

25/03/2014

800,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C05904461

4

10483563

30/09/2014 *

310,000,000.00

Export-Import Bank of India

CENTRE ONE BUILDING,FLOOR 21, WORLD TRADE CENTRE 
COMPLEX, CUFFE PARADE, Mumbai,

Maharashtra - 400005,

INDIA

C30604540

5

10480804

04/02/2014

50,000,000.00

THE FEDERAL BANK LTD

RAJARAM ROAD, 1184E, TAKALA TAKALA, KOLHAPUR,

Maharashtra - 416008,

INDIA

B97690234

6

10461998

29/10/2013

50,000,000.00

UNION BANK OF INDIA

RAJARSHI SHAHU SADAN, STATION ROAD, KOLHAPUR, Maharashtra - 416005,

 INDIA

B90237108

7

10450717

08/08/2013

925,000.00

Union Bank of India

Station Road Branch, Station Road, Kolhapur,

Maharashtra - 416003,

INDIA

B85599587

8

10450781

08/08/2013

925,000.00

Union Bank of India

Station Road Branch, Station Road, Kolhapur,

Maharashtra - 416003,

INDIA

B85625903

9

10394198

04/02/2014 *

300,000,000.00

Export-Import Bank of India

Centre One Building, Floor 21, World Trade Centre 
Complex, Cuffe Parade, Mumbai,

 Maharashtra - 400005,

 INDIA

B97725881

10

10381766

04/02/2014 *

840,000,000.00

UNION BANK OF INDIA

RAJARSHI SHAHU SADAN, STATION ROAD, KOLHAPUR, Maharashtra - 416003,

INDIA

B97895932

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

LONG TERM BORROWINGS

 

 

Deposits from others

147.609

66.531

Deferred payment liabilities

61.529

0.000

Rupee term loan from others

58.872

60.500

SHORT TERM BORROWINGS

 

 

Deposits from others

88.721

109.577

Deposits from directors

10.285

13.575

Total

367.016

250.183

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and Equipments
  • Factory Equipments
  • Furniture and Fixture
  • Vehicles
  • Office Equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.61

UK Pound

1

Rs. 96.56

Euro

1

Rs. 69.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

JYO


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.