MIRA INFORM REPORT

 

 

Report No. :

319228

Report Date :

28.04.2015

 

IDENTIFICATION DETAILS

 

Name :

SATGURU POLYFAB PRIVATE LIMITED

 

 

Registered Office :

Shed No. 299, Sector II, Kandla, Special Economic Zone, Gandhidham - 380230, Gujarat

Tel. No.:

91-2836-252312

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

10.11.1997

 

 

Com. Reg. No.:

04-033290

 

 

Capital Investment / Paid-up Capital :

Rs. 114.500 Million

 

 

CIN No.:

[Company Identification No.]

U25200GJ1997PTC033290

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMS12868C

 

 

PAN No.:

[Permanent Account No.]

AACCS6794C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Plastic Raw Materials.

 

 

No. of Employees :

110 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Not Available

 

 

Comments :

Subject is an established company having moderate track record.

 

The rating is constrained on account of some accumulated losses incurred by the company. However, company has achieved profit during FY2014 which has reduced some part of its accumulated losses.

 

Trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

NOT AVAILABLE

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Mr. Dinesh

Designation :

Accountant

Contact No.:

91-22-22439999

Date :

24.04.2015

 

 

LOCATIONS

 

Registered Office/ Factory 1 :

Shed No. 299, Sector II, Kandla, Special Economic Zone, Gandhidham - 380230, Gujarat, India

Tel. No.:

91-2836-252312

Fax No.:

Not Available

E-Mail :

shirin@luckystarinternational.in

satgurupolyfab@yahoo.com

 

 

Factory 2 :

Shed No. 300, 302 and 303, Sector II, Kandla, Special Economic Zone, Gandhidham – 380230, Gujarat, India

 

 

Branch Office :

Located at:

 

·         Kalbadevi, Mumbai, Maharashtra, India

 

 

DIRECTORS

 

AS ON 26.09.2014

 

Name :

Sheetal Mohanlal Jain

Designation :

Director

Address :

2501, Shivtapi Apartment, H.G. Road, Gamdevi, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

23.08.1977

Date of Appointment :

28.03.2014

PAN No.:

AADPJ1872E

DIN No.:

01209277

 

 

Name :

Mr. Mohanlalji Shankerlalji Jain

Designation :

Director

Address :

2501 Shiv Tapi Appartments, Harishchandra Goregaonkar Marg Gamdevi, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

21.03.1954

Date of Appointment :

28.03.2014

PAN No.:

AADPJ1766D

DIN No.:

01659886

 

 

Name :

Mr. Chintan Mohanlal Jain

Designation :

Director

Address :

Shivtapi Apartment, Floor No.25, Flat No.2501, Harishchandra Goregaonkar Marg, Gavdevi, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

11.09.1983

Date of Appointment :

29.03.2014

DIN No.:

02256815

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2014

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Sheetal Mohanlal Jain

5725000

50.00

Mohanlalji Shankerlalji Jain

5725000

50.00

 

 

 

Total

 

11450000

100.00

 

 

 

 

AS ON 26.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Plastic Raw Materials.

 

 

Brand Names :

--

 

 

Agencies Held :

--

 

 

Exports :

 

Products :

--

Countries :

--

 

 

Imports :

 

Products :

Scrap

Countries :

·         Italy

·         America

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference:

Plasto Pack Inc., America

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

Customers :

Wholesalers, Retailers and Manufacturer

 

Reference:

Om Drishian International Limited, Delhi, India   

Name of the Person (Designation):

Not Divulged

Contact Number:

Not Divulged

Since how long known:

Not Divulged

Maximum limit dealt:

Not Divulged

Experience:

Not Divulged

Remark

Not Divulged

 

 

No. of Employees :

110 (Approximately)

 

 

Bankers :

Bank Name:

Standard Chartered Bank

Branch:

Juhu, Mumbai, Maharashtra, India

Person Name (with Designation):

Not Divulged

Contact Number:

Not Divulged

Name of Account Holder:

Not Divulged

Account Number:

Not Divulged

Account Since (Date/ Year of A/c Opening):

Not Divulged

Average Balance Maintained (Optional):

Not Divulged

Credit Facilities Enjoyed (CC/OD/Term Loan):

Not Divulged

Account Operation:

Not Divulged

Remarks:

Not Divulged

 

·         State Bank of Travancore

Indira Complex, Navlakha, Indore - 452001, Madhya Pradesh, India

 

·         Indian Bank

Navrang Pura Branch, Navrangpura, Ahmedabad - 380006, Gujarat, India

 

·         ICICI Bank Limited

Kalbadevi, Mumbai, Maharashtra, India

 

·         State Bank of Patiala

 

 

Facilities :

 

SECURED LOANS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

52.168

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

39.615

 

 

 

Total

 

0.000

91.783

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mayur M Shah and Associates

Chartered Accountants

Address :

504 Wal Street 1, Near Gujarat College, Opposite Orient Club, Ellisbridge, Ahmedabad, Gujarat, India

Income-tax PAN of auditor or auditor's firm :

AGDPS3511M

 

 

Other Related Parties :

·         Flexituff International Limited

·         Mokshstar International

 

 

Fellow Subsidiary company :

·         Nanofil Technologies Private Limited

·         Malvika Agrotech Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12,000,000

Equity Shares

Rs. 10/- each

Rs. 120.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

11,450,000

Equity Shares

Rs. 10/- each

Rs. 114.500 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

114.500

114.500

114.500

(b) Reserves & Surplus

(42.343)

(55.810)

(36.342)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

72.157

58.690

78.158

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

52.168

70.568

(b) Deferred tax liabilities (Net)

2.825

15.149

12.425

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.825

67.317

82.993

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

78.432

38.624

(b) Trade payables

1.244

33.993

158.538

(c) Other current liabilities

0.000

19.325

19.542

(d) Short-term provisions

0.317

0.383

0.651

Total Current Liabilities (4)

1.561

132.133

217.355

 

 

 

 

TOTAL

76.543

258.140

378.506

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

25.815

156.738

168.207

(ii) Intangible Assets

0.000

12.386

14.863

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.970

1.688

3.747

(e) Other Non-current assets

0.540

0.630

0.720

Total Non-Current Assets

28.325

171.442

187.537

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

33.347

32.588

(c) Trade receivables

2.297

44.161

142.118

(d) Cash and cash equivalents

0.822

5.281

4.760

(e) Short-term loans and advances

45.099

3.909

11.503

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

48.218

86.698

190.969

 

 

 

 

TOTAL

76.543

258.140

378.506

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

107.020

163.026

 

 

 

Other Income

NA

1.463

 

 

 

TOTAL                                     (A)

NA

164.489

321.556

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

149.161

281.483

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

(Including Financial Expenses)

15.328

40.073

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

19.398

21.813

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

6.444

(4.070)

18.260

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

5.468

12.507

12.538

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

0.976

(16.577)

5.722

 

 

 

 

 

Less

TAX                                                                  (H)

(12.490)

2.891

4.129

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

13.466

(19.468)

1.593

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(58.129)

(38.661)

(40.254)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(44.663)

(58.129)

(38.661)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

1.18

(1.70)

0.14

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

12.58

(11.94)

NA

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

NA

9.40

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.28

(6.42)

1.51

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

(0.28)

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

2.23

1.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

30.89

0.66

0.88

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particulars

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

114.500

114.500

114.500

Reserves & Surplus

(36.342)

(55.810)

(42.343)

Net worth

78.158

58.690

72.157

 

 

 

 

Long-term borrowings

70.568

52.168

0.000

Short term borrowings

38.624

78.432

0.000

Total borrowings

109.192

130.600

0.000

Debt/Equity ratio

1.397

2.225

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

163.026

107.020

 

 

(34.354)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

Sales

163.026

107.020

Profit/ (Loss)

(19.468)

13.466

 

(11.94%)

12.58%

 

 

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

UNSECURED LOANS

 

PARTICULARS

31.03.2014

(Rs. In Million)

31.03.2013

(Rs. In Million)

SHORT TERM BORROWINGS

 

 

Other loans and advances

0.000

38.817

 

 

 

Total

 

0.000

38.817


FIXED ASSETS:

 

·         Buildings

·         Plant and equipment

·         Other plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Motor vehicles

·         Office equipment

·         Computer equipments

·         Other equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 63.61

UK Pound

1

Rs. 96.56

Euro

1

Rs. 69.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

DIV

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.