MIRA INFORM REPORT

 

 

Report No. :

320220

Report Date :

28.04.2015

 

IDENTIFICATION DETAILS

 

Name :

STOLLBERG INDIA PRIVATE LIMITED

 

 

Registered Office :

2 St. Goerges Gate Road, P S Hastings, Kolkata - 700022, West Bengal

Tel. No.:

91-33-22233915

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

15.07.1999

 

 

Com. Reg. No.:

21-089855

 

 

Capital Investment / Paid-up Capital :

Rs. 259.844 Million

 

 

CIN No.:

[Company Identification No.]

U74999WB1999PTC089855

 

 

IEC No.:

0200013467

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALS12880A

 

 

PAN No.:

[Permanent Account No.]

AAFCS0189L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Casting Powder.

 

 

No. of Employees :

68 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject a subsidiary of "S AND B INDUSTRIAL MINERALS GMBH", Germany. It is an established company having satisfactory track record.

 

Reserves of the company is low. However, the company has processed sound operational performance which has resulted into topline growth of 17% and it has maintained profitability margins at 3.37%.

 

Further company receives good financial and managerial support from its parent company.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In view of strong parent company support, the company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

INFORMATION PARTED BY

 

Name :

Mr. Tathagata Sarkar

Designation :

Manager, Commercial

Contact No.:

91-9831846037

Date :

28.04.2015

 

 

LOCATIONS

 

Registered Office :

2 St. Goerges Gate Road, P S Hastings, Kolkata 700022, West Bengal, India

Tel. No.:

91-33-22233915/3937/5385

Mobile No.:

91-9831846037 (Mr. Tathagata Sarkar)

Fax No.:

91-33-22233854

E-Mail :

info@stollbergindia.com

sipl12@cal2.vsnl.net.in

Website :

www.stollberg.com

Area:

2470 Sq ft

Location:

Leased

 

 

Factory :

EPIP, Banskopa, Durgapur – 713217, West Bengal, India

Area:

345306 Sq ft

Location:

Leased

 

 

DIRECTORS

 

As on 19.06.2014

 

Name :

Mr. Aristeidis Chatziparaskevas

Designation :

Director

Address :

Amerikis 21A, Athens 10672, Athens Greece 10672

Date of Birth/Age :

23.01.1960

Qualification:

MSC Mech, Engg

Date of Appointment :

21.10.2011

DIN No.:

01538992

 

 

Name :

Mr. Bimal Kumar Sarkar

Designation :

Managing Director

Address :

Uniworld City Garden, Tower No. 07, Flat No. 1201, Action Area III, New Town, Rajarhat, Kolkata – 700156, West Bengal, India

Date of Birth/Age :

01.05.1955

Qualification:

B Tech Electrical MBA

Date of Appointment :

20.01.2012

DIN No.:

01839701

 

 

Name :

Mr. Ioannis Christodoulakis

Designation :

Additional Director

Address :

25, Saxtouri, Piraeus, Greece 18536

Date of Birth/Age :

21.09.1954

Qualification:

MSC

Date of Appointment :

05.03.2008

DIN No.:

02264294

 

KEY EXECUTIVES

 

Name :

Mr. Tathagata Sarkar

Designation :

Manager, Commercial

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 19.06.2014

 

Names of Shareholders

 

No. of Shares

Shib Krishna Chakrabarty

 

10

S and B Industrial Minerals, GmbH, Germany 

 

25984417

Bimal Kumar Sarkar

 

10

Total

 

25984437

 

Equity Share Break up (Percentage of Total Equity)

 

As on 19.06.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Casting Powder.

 

 

Products :

Casting Powder

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Casting Powder

Countries :

  • Bangladesh
  • Thailand
  • Australia

 

 

Imports :

 

Products :

  • Spodume
  • Lamp Black
  • Soda Ash

Countries :

  • Australia
  • Germany
  • Belgium

 

 

Terms :

 

Selling :

L/C

 

 

Purchasing :

L/C

 

PRODUCTION STATUS (31.12.2014)

 

Particulars

Installed Capacity

Actual Production

D Continuous Casting Flux, Bottom Pouring Compound Insulating Compound, Tundish Compound

7500 TPA

12626 Tons (2014)

 

 

GENERAL INFORMATION

 

Suppliers :

  • Tallison Limited
  • Lehmann and Voss
  • Solvay Chemicals

 

 

Customers :

End Users

  • Rahim Steel, Bangladesh
  • Thevaraya, Thailand
  • Blue Scope Limited, Australia

 

 

No. of Employees :

68 (Approximately)

 

 

Bankers :

Bank Name

HDFC Bank Limited

Branch

2/6, Sarat Bose Road, Cental Plaza, Kolkata – 700020,West Bengal, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs.50.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Company

Chartered Accountants

Address :

22 Camac Street, Block C, 3rd Floor, Kolkata 700016, West Bengal, India

Tel. No.:

91-33-66153400

Fax No.:

91-33-22817750

E-Mail :

brijishkothari@eny.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAKFA0888M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Ultimate Holding Company (As On 31.12.2013):

S and B Industrial Minerals GmbH, Germany

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives(As On 31.12.2013):

Rescon India Private Limited, India (CIN No.: U24132WB1983PTC036146)

 

 

 

CAPITAL STRUCTURE

 

As on 19.06.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

55000000

Equity Shares

Rs.10/- each

Rs.550.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

32134437

Equity Shares

Rs.10/- each

Rs.321.344 Million

 

 

 

 

 

As on 31.12.2014

 

Authorised Capital : NOT AVAILABLE

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25984437

Equity Shares

Rs.10/- each

Rs. 259.844 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2014

31.12.2013

31.12.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

259.844

259.844

259.844

(b) Reserves & Surplus

79.859

46.674

25.175

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

178.350

0.000

0.000

Total Shareholders’ Funds (1) + (2)

518.053

306.518

285.019

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

13.335

16.068

17.015

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

1.968

Total Non-current Liabilities (3)

13.335

16.068

18.983

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

54.075

54.101

66.322

(c) Other current liabilities

17.080

14.217

16.998

(d) Short-term provisions

4.914

2.514

3.024

Total Current Liabilities (4)

76.069

70.832

86.344

 

 

 

 

TOTAL

607.457

393.418

390.346

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

163.251

177.111

148.058

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.727

0.000

36.378

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

187.845

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

9.606

24.000

23.636

(e) Other Non-current assets

6.986

6.329

6.029

Total Non-Current Assets

368.415

207.440

214.101

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

44.962

37.941

34.848

(c) Trade receivables

90.765

68.264

68.461

(d) Cash and cash equivalents

78.101

72.579

57.381

(e) Short-term loans and advances

23.173

5.774

14.801

(f) Other current assets

2.041

1.420

0.754

Total Current Assets

239.042

185.978

176.245

 

 

 

 

TOTAL

607.457

393.418

390.346

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.12.2014

31.12.2013

31.12.2012

 

SALES

 

 

 

 

Income

497.361

425.054

414.870

 

Other Income

11.415

7.795

7.410

 

TOTAL (A)

508.776

432.849

422.280

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

224.257

185.832

197.830

 

Purchases of Stock-in-Trade

2.431

1.956

10.178

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.421

(1.703)

(0.649)

 

Employees benefits expense

54.897

47.944

58.081

 

Other expenses

153.684

140.752

126.812

 

TOTAL (B)

435.690

374.781

392.252

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

73.086

58.068

30.028

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

1.683

2.002

0.838

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

71.403

56.066

29.190

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

21.067

23.826

21.382

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

50.336

32.240

7.808

 

 

 

 

 

Less

TAX (H)

17.151

10.741

3.593

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

33.185

21.499

4.215

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Export

3.813

8.511

5.789

 

Commission Earnings

 

5.907

 

TOTAL EARNINGS

3.813

8.511

11.696

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

55.251

37.233

53.963

 

TOTAL IMPORTS

55.251

37.233

53.963

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

Basic

1.28

0.83

0.18

Diluted

1.16

0.83

0.18

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2014

31.12.2013

31.12.2012

Net Profit Margin

(PAT / Sales)

(%)

6.67

5.06

1.02

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.69

13.66

7.24

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.02

8.19

2.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.11

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.14

2.63

2.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

259.844

259.844

259.844

Reserves & Surplus

25.175

46.674

79.859

 Share Application money pending allotment

0.000

0.000

178.350

Net worth

285.019

306.518

518.053

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

414.870

425.054

497.361

 

 

2.455

17.011

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

414.870

425.054

497.361

Profit

4.215

21.499

33.185

 

1.02%

5.06%

6.67%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

FIXED ASSETS

 

  • Leasehold Land
  • Property Development Expenses
  • Buildings
  • Plant and Machinery
  • Office Equipment
  • Motor Vehicles

 

TRADE REFERENCE

 

  • Bokaro Steel Limited
  • Rourkela Steel Plant
  • TATA Steel Limited
  • JSW Steel Limited

 

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.96.56

Euro

1

Rs.69.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.