MIRA INFORM REPORT

 

 

Report No. :

319727

Report Date :

28.04.2015

 

IDENTIFICATION DETAILS

 

Name :

VULCAN INDUSTRIAL ENGINEERING COMPANY LIMITED (w.e.f. 29.06.2006)

 

 

Formerly Known As :

VULCAN INDUSTRIAL ENGINEERING COMPANY PRIVATE LIMITED

 

 

Registered Office :

302, Sai Chambers, Opposite Railway Station, Santacruz (East), Mumbai -400055, Maharashtra

Tel no. :

91-2692-236032

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

30.07.1971

 

 

Com. Reg. No.:

11-015257

 

 

Capital Investment / Paid-up Capital :

Rs. 11.137 Million

 

 

CIN No.:

[Company Identification No.]

U74210MH1971PLC015257

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV10520G

 

 

PAN No.:

[Permanent Account No.]

AAACV2931Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in designing, developing, manufacturing and supply of drilling accessories, heavy earth moving machinery (HEMM) spares, industrial gear boxes and refurbishing of HEMM equipment.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Profitability of the company seems to low during 2014. There also seems dip in the sales turnover as well as profit of the company.

 

However, the rating takes into consideration the long experience of the promoters in HEMM spares, gear boxes and drilling accessories.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Cash Credit Limits = “BBB”

Rating Explanation

Have moderate degree of safety and carry moderate credit risk

Date

February, 2014

 

 

Rating Agency Name

ICRA

Rating

LC Limit = “A3+”

Rating Explanation

Have moderate degree of safety and carry high credit risk

Date

February, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DENIED

 

Management non co-operative (91-2692-236032)

 

 

LOCATIONS

 

Registered Office :

302, Sai Chambers, Opposite Railway Station, Santacruz (East), Mumbai -400055, Maharashtra, India

Tel. No.:

91-2692-236032

Fax No.:

91-2692-236032

E-Mail :

vulcan@viecl.com

Website :

http://www.viecl.com

 

 

Head Office :

A-2/440, GIDC, Vithal Udyognagar, Anand - 388121, Gujarat, India

Tel. No.:

91-2692-236032

Fax No.:

91-2692-238723

E-Mail :

marketing@viecl.com

 

 

Unit I :

Survey No. 1091, Sunav – Kasor Road, Piplav, Anand - 388121, Gujarat, India

Tel. No.:

91-2697-235811

Fax No.:

91-2697-235877

E-Mail :

rajesh@viecl.com

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Jayantilal Gokaldas Gandhi

Designation :

Whole Time Director

Address :

Manjul, Bakrol Road, Vallabh Vidya Nagar, Anand - 388120, Gujarat, India

Date of Birth/Age :

27.12.1927

Qualification :

B.E. Mech

Date of Appointment :

31.07.1971

Din No.:

00044754

 

 

Name :

Mr. Sanjay Jayantilal Gandhi

Designation :

Managing Director

Address :

Manjul, Bakrol Road, Vallabh Vidya Nagar, Anand - 388120, Gujarat, India

Date of Birth/Age :

21.12.1963

Qualification :

B.E. Mech

Date of Appointment :

01.09.1984

Din No.:

00044714

 

 

Name :

Mr. Rajiv Jayantilal Gandhi

Designation :

Whole Time Director

Address :

Manjul, Bakrol Road, Vallabh Vidya Nagar, Anand - 388120, Gujarat, India

Date of Birth/Age :

06.04.1965

Qualification :

B.E. Mech

Date of Appointment :

01.09.1984

Din No.:

00044737

 

 

Name :

Mr. Ankit Sanjay Gandhi

Designation :

Additional Director

Address :

Manjul, Bakrol Road, Vallabh Vidya Nagar, Anand-388120, Gujarat, India

Qualification :

M.B.A.

Date of Appointment :

01.06.2010

Din No.:

00044642

 

 

Name :

Mr. Serugalathur Ramnath Rajagopal

Designation :

Director

Address :

12, Greenview Apartment, 119, Southern Venue, Kolkata, India

Qualification :

B.E. Mech

Date of Appointment :

01.04.2005

Din No.:

01126919

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Jayantilal G Gandhi

 

197523

Sanjay J. Gandhi

 

184129

Rajiv J. Gandhi

 

164755

Bhavna S. Gandhi

 

103730

Ankit S. Gandhi

 

131111

Amis. Gandhi

 

17910

Mona R. Gandhi

 

100020

Aditya Gandhi

 

122500

Atit Kantilal Sheth

 

12610

Panna Ajit Singh

 

11010

Amith Sheth

 

27062

Bharat Dinkarlal Shah

 

1725

Bhaskarkumar Kantibhai Patel

 

863

Bhavna Bharat Shah

 

1379

Dinkarlal Occhavlalal Shah

 

1207

Raksha Bhaskarkumar Patel

 

4741

Siddharth Nitin Shah

 

1035

Sushma Nitin Shah

 

690

Venkatamurali Krishna Tripuraneni

 

5173

Pab Engineering Works Private Limited

 

17242

Saroj Kishor Motwani

 

2586

Kishor Dipchand Motwant

 

1724

Rajendea Shankarprasad Desai

 

345

Rani Ramesh Singh

 

862

Rameshchandra Moluram Singh

 

862

Ramesgchandra Moluram Singh Karta Of Rameshchandra Moluram Sinh (Huf)

 

862

 

 

 

Total

 

1113656

 

 

As on 30.09.2014

 

Preference Shares

 

No. of Shares

Ashwinbhai Rasiklal Shah

 

10

Kishor Dipchand Motwani

 

10

Sarot Kishor Motwani

 

10

Rakshaben Bhaskarbhai Patel

 

10

Sanjay Jayantilal Gandhi

 

30

Total

 

70

 

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in designing, developing, manufacturing and supply of drilling accessories, heavy earth moving machinery (HEMM) spares, industrial gear boxes and refurbishing of HEMM equipment.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Spares and Components

8483

Gear Box

8431

Drill Rods

7304

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

Customers :

 

Reference :

Not Divulged 

Name of the Person :

Not Divulged 

Contact No.:

Not Divulged 

Since How Long Known :

Not Divulged 

Experience :

Not Divulged 

Maximum Limit Dealt :

Not Divulged 

 

 

No. of Employees :

 (Approximately)

 

 

Bankers :

Banker Name

Canara Bank

Branch Address

Station Road, Anand - 388001, Gujarat, India

 

Person Name (With Designation)

Not Divulged 

Contact Number

Not Divulged 

Name of Account Holder

Not Divulged 

Account Number

Not Divulged 

Account Since (Date/Year of Account Opening)

Not Divulged 

Average Balance Maintained (If Possible)

Not Divulged 

Credit Facilities Enjoyed (If any)

Not Divulged 

Account Operation

Not Divulged 

Remarks (If any)

Not Divulged 

 

  • Bank of Baroda, Vallabh Vidhyanagar Branch, Nana Bazar, Opposite Nalini College, District  Anand – 388120, Gujarat, India
  • Axis Bank Limited
  • HDFC Bank Limited
  • ICICI Bank Limited
  • State Bank of India

 

 

 

Facilities :

(Rs. In Millions)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from Banks

236.242

282.784

 

 

 

SHORT TERM BORROWING

 

 

Loans repayable on demand

324.853

332.035

 

 

 

Total

561.095

614.819

 

 

 

Auditors :

 

Name :

J.L. Gandhi and Associates

Chartered Accountants

Address :

A 92 Vishranti Estate Opp Yash Complex Near Narayan Garden Gotri Road Vadodara - 390007, Gujarat India

PAN No.:

AAAFJ3450H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries :

VSA Mining Equipments Pty. Limited, South Africa

VA Mining Pty. Limited, Australia

Velocity International INC, UNITED STATES

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,400,000

Equity Shares

Rs.10/- each

Rs. 14.000 Million

100,000

Preference Shares

Rs.10/- each

Rs. 1.000 Million

 

                                                                 Total

 

Rs. 15.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,113,656

Equity Shares

Rs.10/- each

Rs. 11.136 Million

70

Preference Shares

Rs.10/- each

Rs. 0.001 Million

 

Total

 

Rs. 11.137 Million

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.137

11.137

10.289

(b) Reserves & Surplus

639.569

637.143

532.162

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

650.706

648.280

542.451

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

237.742

284.855

478.803

(b) Deferred tax liabilities (Net)

22.640

30.821

36.548

(c) Other long term liabilities

11.333

13.476

42.759

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

271.715

329.152

558.110

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

324.853

332.035

308.997

(b) Trade payables

288.257

275.878

324.252

(c) Other current liabilities

134.837

161.590

47.874

(d) Short-term provisions

0.000

59.067

10.974

Total Current Liabilities (4)

747.947

828.570

692.097

 

 

 

 

TOTAL

1670.368

1806.002

1792.658

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

597.055

687.009

766.493

(ii) Intangible Assets

12.919

19.556

15.797

(iii) Capital work-in-progress

58.665

4.943

3.123

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

28.581

11.835

3.907

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

5.339

5.339

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

697.220

728.682

794.659

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

299.587

282.604

278.622

(c) Trade receivables

567.039

679.987

659.941

(d) Cash and cash equivalents

34.927

48.509

15.703

(e) Short-term loans and advances

71.595

66.220

43.733

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

973.148

1077.320

997.999

 

 

 

 

TOTAL

1670.368

1806.002

1792.658

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

985.190

1335.121

1200.387

 

Other Income

19.333

6.800

21.587

 

TOTAL (A)

1004.523

1341.921

1221.974

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

331.241

448.675

525.129

 

Purchases of Stock-in-Trade

41.284

13.258

22.542

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(10.154)

26.829

(26.830)

 

Employees benefits expense

156.608

112.683

105.408

 

Other expenses

310.836

365.990

327.486

 

TOTAL (B)

829.815

967.435

953.735

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

174.708

374.486

268.239

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

72.305

95.757

91.826

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

102.403

278.729

176.413

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

105.468

116.493

118.946

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

(3.065)

162.236

57.467

 

 

 

 

 

Less

TAX (I)

(5.491)

58.072

9.751

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

2.426

104.164

47.716

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.18

93.53

46.38

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

0.25

7.80

3.98

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

17.73

28.05

22.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(0.19)

9.07

3.22

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.25

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.86

0.95

1.45

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.30

1.44

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.289

11.137

11.137

Reserves & Surplus

532.162

637.143

639.569

Net worth

542.451

648.280

650.706

 

 

 

 

long-term borrowings

478.803

284.855

237.742

Short term borrowings

308.997

332.035

324.853

Total borrowings

787.800

616.890

562.595

Debt/Equity ratio

1.452

0.952

0.865

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1200.387

1335.121

985.190

 

 

11.224

(26.210)

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

1200.387

1335.121

985.190

Profit

47.716

104.164

2.426

 

3.98%

7.80%

0.25%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT

Rs. In Million

Particular

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

Current maturities of long-term debt

104.661

132.743

0.000

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loan from others

1.500

2.071

 

 

 

Total

1.500

2.071

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10503194

13/02/2014

10,100,000.00

INDUSIND BANK LTD

2401, GENERAL THIMMAYAA ROAD,, CANTONMENT,, PUNE, 
Maharashtra - 411001, INDIA

C06742704

2

10310199

07/07/2012 *

179,500,000.00

BANK OF BARODA

VALLABH VIDHYANAGAR BRANCH, NANA BAZAR,, OPP. NAL 
INI COLLEGE, DIST. ANAND, ANAND, Gujarat - 388120, INDIA

B45594215

3

10197656

18/01/2010

1,400,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX,, BESIDES PIZZA HUT, 
RACE COURSE CIRCLE, VADODARA, Gujarat - 390007, INDIA

A77788750

4

10197658

07/01/2010

979,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX,, BESIDES PIZZA HUT, 
RACE COURSE CIRCLE, VADODARA, Gujarat - 390007, INDIA

A77788933

5

10187041

06/11/2009

240,000.00

AXIS BANK LIMITED

2ND FLORR, VARDHAMAN COMPLEX,, BESIDES PIZZA HUT, 
RACE COURSE CIRCLE, VADODARA, Gujarat - 390007, INDIA

A73567257

6

10156903

15/04/2009

2,900,000.00

AXIS BANK LIMITED

2ND FLOOR, VARDHAMAN COMPLEX,, BESIDES PIA HUT,R 
ACE COURSE, VADODARA, Gujarat - 390007, INDIA

A62047733

7

10094888

12/02/2013 *

1,127,200,000.00

CANARA BANK

STATION ROAD, ANAND, Gujarat - 388001, INDIA

B68583814

8

90186747

15/03/2014 *

718,000,000.00

Canara Bank

Station Road,, Anand, Gujarat - 388001, INDIA

C00933721

 

* Date of charge modification

 

 

 

FIXED ASSETS

  • Land
  • Factory Building
  • Plant and Machinery
  • Equipments, Appliances and Tools
  • Pattern and Dies
  • Electrical Installation
  • Office Equipments
  • Computer and Software
  • Motor Cars
  • Scooter and Cycle
  • Tractor and Trailor

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.61

UK Pound

1

Rs.96.55

Euro

1

Rs.69.18

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.