MIRA INFORM REPORT

 

 

Report No. :

319343

Report Date :

29.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ANTHEM CELLUTIONS (INDIA) PRIVATE LIMITED (w.e.f. 13.12.2011)

 

 

Formerly Known As :

ANTHEM CELLUTIONS (INDIA) LIMITED (w.e.f. 08.06.2007)

 

SAJAWAT INDUSTRIES LIMITED (w.e.f. 23.12.1993)

 

SAJAWAT INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

No. 49, Canara Bank Road, Bommasandra Industrial Area, Phase I, Bangalore – 560099, Karnataka

Tel No.:

91-80-40444000 / 66724000

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.11.1991

 

 

Com. Reg. No.:

08-012478

 

 

Capital Investment / Paid-up Capital :

Rs.181.274 Million

 

 

CIN No.:

[Company Identification No.]

U85110KA1991PTC012478

 

 

TIN No.:

Not Available

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRS02803D

 

 

PAN No.:

[Permanent Account No.]

AADCS1517N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Discover, develop, manufacture and commercialize biopharmaceuticals

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 599000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Reserves of the company seems to be low during 2014. However, General financial position of the company seems to be decent.

 

The rating takes into consideration strong background of the promoters experience in the pharmaceuticals industry, the company’s renowned client base across industries which strengthens the business prospects, its strong product pipeline and R & D capabilities with support from Anthem Biosciences Private Limited.

 

Trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealings are usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Term Loan = BBB-

Rating Explanation

Have Moderate degree of safety and carry moderate credit risk

Date

Dec 2014

 

Rating Agency Name

ICRA

Rating

Short Term non Fund Based Limits = A3

Rating Explanation

Have Moderate degree of safety and carry higher Credit risk

Date

Dec 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION DECLINED BY

 

Management non co-operative (91-80-4044000)

 

 

LOCATIONS

 

Registered Office / Head Office :

No. 49, Canara Bank Road, Bommasandra Industrial Area, Phase I, Bangalore – 560099, Karnataka, India

Tel. No.:

91-80-40444000 / 66724000

Fax No.:

91-80-40444020 / 66724020

E-Mail :

ramkrishnan.k@anthembio.com

info@auditax.org

vanivilas@gmail.com

business@anthemcell.com

northbusiness@anthemcell.com

westbusiness@anthemcell.com

southbusiness@anthemcell.com

Website :

http://www.anthemcell.com

 

 

Godown :

211/A Ground Floor, Near Front Portion (MRC Cold Storage Compound) Bommasandra Village, Bommasandra Industrial Estate Hosur Road, Bangalore - 560100, Karnataka, India

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Ajay Bhardwaj

Designation :

Managing Director

Address :

A-4, Epsilon Villas Yemlur Main Road, Next to Logica, Bangalore – 560037, Karnataka, India

Date of Birth/Age :

20.07.1960

Date of Appointment :

01.04.2008

DIN No.:

00333704

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24233KA2006PTC039703

ANTHEM BIOSCIENCES PRIVATE LIMITED

Managing director

13/06/2006

13/06/2006

-

Active

NO

2

U85110KA1991PTC012478

ANTHEM CELLUTIONS (INDIA) PRIVATE LIMITED

Managing director

01/04/2008

09/11/2006

-

Active

NO

3

U24232KA2008PTC047934

WEISS BIOTECH PRIVATE LIMITED

Director

03/10/2008

03/10/2008

-

Active

NO

4

U24232KA2009PTC051551

ANTHEM BIO PHARMA PRIVATE LIMITED

Director

30/09/2011

04/02/2011

-

Active

NO

 

 

Name :

Koramangala Chandrappa Ravindra

Designation :

Director

Address :

827, B-3, Keerthi, 12th Main Road, 3rd Block, Koramangala, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

02.11.1966

Date of Appointment :

09.11.2006

DIN No.:

01580534

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24233KA2006PTC039703

ANTHEM BIOSCIENCES PRIVATE LIMITED

Director

28/09/2007

27/09/2006

-

Active

NO

2

U85110KA1991PTC012478

ANTHEM CELLUTIONS

(INDIA) PRIVATE LIMITED

Director

09/11/2006

09/11/2006

-

Active

NO

3

U24232KA2008PTC047934

WEISS BIOTECH PRIVATE LIMITED

Director

03/10/2008

03/10/2008

-

Active

NO

 

 

Name :

Mr. Sambasivam Ganesh

Designation :

Director

Address :

1840, 22nd Main, 14th Cross, Sector 1, HSR Layout, Bangalore – 560034, Karnataka, India

Date of Birth/Age :

20.12.1965

Date of Appointment :

09.11.2006

DIN No.:

01469963

Other Directorship :

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24233KA2006PTC039703

ANTHEM BIOSCIENCES PRIVATE LIMITED

Director

28/09/2007

04/08/2006

-

Active

NO

2

U85110KA1991PTC012478

ANTHEM CELLUTIONS

(INDIA) PRIVATE LIMITED

Director

09/11/2006

09/11/2006

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014        

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

99.70

Other top fifty shareholders

0.30

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Discover, develop, manufacture and commercialize biopharmaceuticals

 

 

Products :

Product Description

Item Code No. (ITC Code)

Starches, Inulin

11082000

Wheat Gluten

11090000

Grapeseed Extract

13021990

Glucose

17023020

Yeast

21021090

Green tea extract etc

21069099

Vetenery products

23099090

Sodium Carbonate

28362000

Sodium benzoate

29163140

Methionine

29304000

L - Selenomethionine

29420090

Cultures of micro-organisms

30029030

Orlistat Powder

30039000

Medicaments Retail

30049099

Enzymatic preparations for pre-tanning

32029030

NutriCol

35029000

Enzymes

35079099

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Corporation Bank, Electronics City Branch, Bangalore – 560100, Karnataka, India

·         IDBI Bank Limited, IDBI House, Cuffe Parade Colaba, Mumbai – 400005, Maharashtra, India

  • Standard Chartered Bank, 90, M G Road, Mumbai – 400001, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Rupee term loans from banks

5.854

20.759

Working capital loans from banks

0.000

73.327

SHORT TERM BORROWINGS

 

 

Rupee term loans from banks

10.800

0.000

Working capital loans from banks

96.819

0.000

Long-term maturities of finance lease obligations

2.200

1.337

Total

115.673

95.423

 

 

 

Financial Institution:

KSIIDC Limited, MSIL House, 36, Cunningham Road, Bangalore - 560052, Karnataka, India

 

 

Auditors :

 

Name :

Y V S Vinod and Associates

Chartered Accountants

Address :

Suite No. 002, 'Farah Greens', No. 10, Eagle Street, Langford Town, Bangalore - 560025, Karnataka, India

PAN No.:

AARFM1902G

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Holding Company :

Anthem Biosciences Private Limited

CIN No.: U24233KA2006PTC039703

 

 

Associate:

Anthem Bio Pharma Private Limited

CIN No.: U24232KA2009PTC051551

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.00 Million

5000000

Preference Shares

Rs.10/- each

Rs.50.000 Million

 

Total

 

Rs.200.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13127446

Equity Shares

Rs.10/- each

Rs.131.274 Million

5000000

Preference Shares

Rs.10/- each

Rs.50.000 Million

 

Total

 

Rs.181.274 Million

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

181.274

181.274

131.274

(b) Reserves & Surplus

28.546

(37.116)

(84.040)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

209.820

144.158

47.234

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

81.969

168.964

189.724

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

3.444

11.477

0.000

(d) long-term provisions

3.945

3.627

1.856

Total Non-current Liabilities (3)

89.358

184.068

191.580

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

109.819

2.817

0.000

(b) Trade payables

104.585

57.134

59.997

(c) Other current liabilities

3.667

4.580

2.633

(d) Short-term provisions

39.564

20.877

1.554

Total Current Liabilities (4)

257.635

85.408

64.184

 

 

 

 

TOTAL

556.813

413.634

302.998

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

150.341

116.993

120.914

(ii) Intangible Assets

1.296

0.158

0.161

(iii) Capital work-in-progress

0.000

6.175

3.359

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

3.728

0.000

0.000

(d)  Long-term Loan and Advances

5.268

8.136

10.371

(e) Other Non-current assets

9.579

20.795

1.205

Total Non-Current Assets

170.212

152.257

136.010

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

131.451

101.237

80.685

(c) Trade receivables

229.324

117.978

83.330

(d) Cash and cash equivalents

0.361

0.152

0.102

(e) Short-term loans and advances

25.465

42.010

0.000

(f) Other current assets

0.000

0.000

2.871

Total Current Assets

386.601

261.377

166.988

 

 

 

 

TOTAL

556.813

413.634

302.998

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

Income

 

 

 

 

 

Other Income

 

 

 

 

 

TOTAL                                         (A)

615.600

439.965

260.622

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                         (B)

NA

358.040

244.266

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

NA

81.925

16.356

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

NA

10.158

4.882

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

NA

71.767

11.474

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                     (F)

NA

4.374

2.231

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)     

NA

67.393

9.243

 

 

 

 

 

Less

TAX                                                                  (H)

NA

20.877

1.554

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

70.200

46.516

7.689

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(47.993)

(94.917)

(101.518)

 

 

 

 

 

Less

PRIOR PERIOD EXPENSES

0.000

0.443

1.088

 

 

 

 

 

Less

PRIOR YEAR TAXES

0.000

(0.851)

0.000

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

1.800

0.000

0.000

 

 

Transfer to Capital Redemption Reserve

9.700

0.000

0.000

 

 

Dividend

3.800

0.000

0.000

 

 

Tax on Dividend

0.800

0.000

0.000

 

BALANCE CARRIED TO THE B/S

6.107

(47.993)

(94.917)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

13.300

6.700

2.886

 

TOTAL EARNINGS

13.300

6.700

2.886

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.87

2.57

0.59

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets}

(%)

NA

16.54

3.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.47

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.91

1.19

4.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

3.06

2.60

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

131.274

181.274

181.274

Reserves & Surplus

(84.040)

(37.116)

28.546

Money received against share warrants

0.000

0.000

0.000

Share Application money pending allotment

0.000

0.000

0.000

Net worth

47.234

144.158

209.820

 

 

 

 

Long Term borrowings

189.724

168.964

81.969

Short Term borrowings

0.000

2.817

109.819

Total borrowings

189.724

171.781

191.788

Debt/Equity ratio

4.017

1.192

0.914

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

260.622

439.965

615.600

 

 

68.813

39.920

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales

260.622

439.965

615.600

Profit

7.689

46.516

70.200

 

2.95%

10.57%

11.40%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

LONG TERM BORROWINGS

 

 

Long-term maturities of finance lease obligations

4.450

1.584

Loans and advances from related parties

71.665

73.294

SHORT TERM BORROWINGS

 

 

Loans and advances from related parties

0.000

1.480

Total

76.115

76.358

 

 


GENERAL INFORMATION

 

The main objective of the company is to discover, develop, manufacture and commercialize biopharmaceuticals that address significant unmet needs and provide biological solutions to improve industrial performance in all areas.

 

 

PERFORMANCE OVERVIEW

 

The Company has recorded a significant growth of 40% over the previous financial year and achieved a turnover of Rs.615.600 Million during the current year, as against Rs.439.900 Million during the previous year with a net profit of Rs.70.200 Million as against Rs.46.900 Million during the previous year. The Company has had an increase in the products range and customer base.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10238595

02/03/2013 *

130,000,000.00

State Bank Of India

Industrial Finance Branch, 61, 'Residency Plaza', Residency Road, Bangalore, Karnataka - 560025, India

B71989404

2

10075317

15/07/2013 *

543,800,000.00

State Bank Of India

Industrial Finance Branch, 61, 'Residency Plaza', Residency Road, Bangalore, Karnataka - 560025, India

B81029084

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.20

UK Pound

1

Rs.97.00

Euro

1

Rs.69.33

 

 

INFORMATION DETAILS

 

Analysis Done by :

RAS

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

3

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.