MIRA INFORM REPORT

 

 

Report No. :

319936

Report Date :

29.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ASPEN INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

701, Embassay Centre, Nariman, Point, Mumbai – 400021, Maharashtra

Tel. No.:

91-22-22824444 / 40098900

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

05.07.2005

 

 

Com. Reg. No.:

11-154481

 

 

Capital Investment / Paid-up Capital :

Rs. 30.000 Million

 

 

CIN No.:

[Company Identification No.]

U51909MH2005PTC154481

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCA2740R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader, Importer, Exporter and distributors of chemical and metal.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of “Groupe Veritas”. It is an established company having satisfactory track.

 

The company possesses a favourable financial profile marked by acceptable networth base and cash reserves along with moderately leveraged position.

 

Management has reported a consistent growth in scale of operations characterized by increase in its sales volume whereas, has reported a decline in its net profitability during FY14.

 

The ratings also take into consideration the thin profitability margins of the company on account of the trading nature of business along with highly competitive environment.

 

Moreover, the risks associated with the volatility in commodity prices of key traded products should be taken into account.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of extensive experience of the promoters and key management personnel, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating “BBB+”

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

22.12.2014

 

Rating Agency Name

CRISIL

Rating

Short Term Rating “A2”

Rating Explanation

Strong degree of safety and low credit risk.

Date

22.12.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Nikunj Sanghavi

Designation :

Finance Manager

Contact No.:

91-22-22824444

Date :

28.04.2015

 

 

LOCATIONS

 

Registered Office / Warehouse  :

701, Embassay Centre, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-22824444 / 40098900

Fax No.:

91-22-22824440 / 22041411

E-Mail :

manoj.a@hmlindia.com

aspen05072005@gmail.com

groupeveritas@gmail.com

Website :

http://www.hmlindia.com

Location :

Owned

 

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Nitinkumar Dindayal Didwania

Designation :

Director

Address :

172, Kshitij, 47, Nepeansea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

23.06.1974

Date of Appointment :

05.07.2005

DIN No.:

00210289

 

 

Name :

Mr. Kunal Suresh Sharma

Designation :

Director

Address :

12, Bule Heaven Mount Pleasant Road, Mlalabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

10.08.1969

Date of Appointment :

28.09.2012

DIN No.:

03553398

 

 

Name :

Mr. Saurabh Dipak Sanghvi

Designation :

Director

Address :

66, Kamal Building, 69, Walkshwar Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

05.08.1974

Date of Appointment :

28.09.2012

DIN No.:

02000411

 

 

KEY EXECUTIVES

 

Name :

Mr. Nikunj Sanghavi

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Nitinkumar Didwania

 

2995000

Sushmadevi Didwania

 

5000

Total

 

3000000

 

 

 

 

Pending Allotment as on  30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Nitinkumar Didwania

 

1192800

Hazel Mercantile Limited, India

 

600

Sanman Trade Impex Private Limited, India

 

600

Niti Didwania

 

2400

Sushmadevi Didwania

 

2400

Saurabh Sanghvi

 

600

 

 

 

Total

 

1199400

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trader, Importer, Exporter and distributors of chemical and metal.

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Chemical

Countries :

  • Middle East
  • UK
  • USA

 

 

Imports :

 

Products :

Raw Material

Countries :

  • China
  • Korea
  • Taiwan
  • Iran

 

 

Terms :

 

Selling :

Cash and Credit (30 days / 60 days / 90 days)

 

 

Purchasing :

Cash and Credit (30 days / 60 days / 90 days)

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

Banker Name

ICICI Bank Limited

Branch Address

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit : Rs. 530.000 Million

Account Operation

Not Divulged

Remarks (If any)

--

 

 

Facilities :

 

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Rupee Term Loans from Banks

5.603

7.997

 

 

 

Short Term Borrowings

 

 

Loans repayable on demand from Banks

75.977

115.096

 

 

 

Total

81.580

123.093

 

Note :

 

Long Term Borrowings

 

(i)Primary Security Equitable mortgage of property being the land at Survey No. 21, Rameshwar Wadi Village, Khatav Taluk, Satara district in the state of Maharashtra and hypothecation of 1 nos. 600 KW Wind Electric Generator consisiting each of tower, 1 set of blades, nacelle, control panel, transformer and internal cables.

 

(ii)Collateral Personal Guarantee of the Promoter/ Director

 

(iii)The above term loan exclude Rs. 3.143 Million (P.Y. Rs. 3.143 Million) falling due for payment within one year, which is shown as Other Current Liabilities

 

(iv)Term Loan for windmill is repayable in 28 Quarterly installments starting from December 2009 onwards. The rate of interest of the outstanding loan is Base Rate + 2.25%

 

Name :

G R Modi and Company

Chartered Accountants

Address :

12, Laxminarayan Shopping Centre, Poddar Marg, Malad (East), Mumbai, Maharashtra, India

PAN No.:

AAAFG0111Q

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Parent Company :

  • Hazel Mercantile Limited

 

 

Enterprise over which Key Managerial Personnel are able to exercise significant influence :

  • Arbitrium Finvest Private Limited
  • Sears Real Estate Private Limited
  • Diva Trade Impex Private Limited
  • Veritas Properties Private Limited
  • Hazel Logistics Private Limited
  • Veritas Investment Private Limited

 

 

 

CAPITAL STRUCTURE

 

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,200,000

Equity Shares

Rs.10/- each

Rs.42.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,199,400

Equity Shares

Rs.10/- each

Rs.41.994 Million

 

 

 

 

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,050,000

Equity Shares

Rs.10/- each

Rs.30.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,000,000

Equity Shares

Rs.10/- each

Rs.30.000 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.000

30.000

30.000

(b) Reserves & Surplus

561.711

212.635

179.807

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

591.711

242.635

209.807

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

254.490

130.112

92.857

(b) Deferred tax liabilities (Net)

3.918

4.854

5.689

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

258.408

134.966

98.546

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

75.977

115.096

133.395

(b) Trade payables

824.974

706.940

581.274

(c) Other current liabilities

14.082

20.855

15.880

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

915.033

842.891

730.549

 

 

 

 

TOTAL

1765.152

1220.492

1038.902

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

19.810

15.807

18.590

(ii) Intangible Assets

274.023

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.509

3.612

4.540

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

299.342

19.419

23.130

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

358.928

449.227

218.338

(c) Trade receivables

1015.081

690.421

704.166

(d) Cash and cash equivalents

42.944

37.803

37.153

(e) Short-term loans and advances

48.857

23.622

56.115

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

1465.810

1201.073

1,015.772

 

 

 

 

TOTAL

1765.152

1220.492

1038.902

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

4702.920

3469.977

3301.400

 

 

Other Income

 

 

 

 

 

TOTAL                                        

4702.920

3469.977

3301.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

4626.110

3428.550

3247.900

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

76.810

41.427

53.500

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

70.896

2.827

3.300

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

5.914

38.600

50.200

 

 

 

 

 

Less

TAX                                                                 

(0.133)

5.773

2.900

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

6.047

32.827

47.300

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

212.635

179.807

132.507

 

 

 

 

 

 

Balance Carried to the B/S

218.682

212.635

179.807

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

745.800

246.400

2.300

 

 

Commission Earnings

0.000

0.000

0.100

 

TOTAL EARNINGS

745.800

246.400

2.400

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

1198.300

1546.600

1136.600

 

TOTAL IMPORTS

1198.300

1546.600

1136.600

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.02

10.94

NA

 

Expected Sales ( 2014-2015 ) : Rs.5000.000 Million 

 

The above information has been parted by Mr. Nikunj Sanghavi.

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.34

3.17

4.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.16

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.56

1.01

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.60

1.42

1.39

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

30.000

30.000

30.000

Reserves & Surplus

179.807

212.635

561.711

Share Application money pending allotment

0.000

0.000

0.000

Net worth

209.807

242.635

591.711

 

 

 

 

long-term borrowings

92.857

130.112

254.490

Short term borrowings

133.395

115.096

75.977

Total borrowings

226.252

245.208

330.467

Debt/Equity ratio

1.078

1.011

0.558

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3301.400

3469.977

4702.920

 

 

5.106

35.532

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

3301.400

3469.977

4702.920

Profit

47.300

32.827

6.047

 

1.43%

0.95%

0.13%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

PARTICULARS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Loans and Advances from related parties

248.888

122.116

 

 

 

Total

248.888

122.116

 

 

INDEX OF CHARGE:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10192844

14/12/2009

140,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

6TH FLOOR, AKRUTI CENTER POINT, MIDC CENTRAL ROAD, 
, NEXT TO MAROL TELEPHONE EXCHANGE, ANDHERI, EAST 
, MUMBAI, MAHARASHTRA - 400093, INDIA

A75451476

2

10179973

12/09/2009

22,000,000.00

PUNJAB NATIONAL BANK

FORESHORE ROAD BRANCH, RAHEJA CHAMBERS, NARIMAN P 
OINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A70641899

3

10179869

11/09/2009

22,000,000.00

PUNJAB NATIONAL BANK

FORESHORE ROAD BRANCH,, RAHEJA CHAMBERS, NARIMAN 
POINT,, MUMBAI, MAHARASHTRA - 400021, INDIA

A70622733

4

10144734

03/03/2009

19,000,000.00

3I INFOTECH TRUSTEESHIP SERVICES LIMITED

3RD TO 6TH FLOOR, INTERNATIONAL INFOTECH PARK,, T 
OWER NO.5, VASHI RAILWAY STATION COMPLEX, VASHI, N 
AVI MUMBAI, MAHARASHTRA - 400703, INDIA

A57351801

5

10012838

19/04/2012 *

530,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJ 
ARAT - 390015, INDIA

B38204574

 

* Date of charge modification

 

WORKING RESULTS

 

During the year, the Company has achieved turnover of Rs. 4702.900 Million as compared to Rs. 3470.000 Million during the previous year. The Company has made profit before Deprecation and tax of Rs. 76.800 Million as against Rs. 41.400 Million in the previous year. After making adjustment of brought forward profit of Rs. 212.600 Million the balance profit of Rs. 218.700 Million in the Profit & Loss Account has been carried over to the Balance Sheet.

 

WINDMILL PROJECT

 

The Windmill Power project of the Company has generated revenue of Rs. 2.850 Million during the year ended 31st March, 2014.

 

 

The Wind Power project has enabled the Company to tap the immense potential of energy generation through Non-Conventional sources and to avail fiscal incentives germane to such pioneering business in nascent stages.

 

SCHEME OF AMALGAMATION BETWEEN GOODVALUE INFORMATICS SOLUTIONS PRIVATE LIMITED AND ASPEN INTERNATIONAL PRIVATE LIMITED

 

The Directors wish to inform us that in order to achieve synergies of operations and optimum utilization of resources, the Board of Directors at their meeting held on March 14, 2014 decided to amalgamate Goodvalue Informatics Solutions Private Limited (GISPL) a group Company with Aspen International Private Limited (AIPL) w.e.f. February 13, 2014 or such other date as may be fixed or approved by the Hon’ble High Court of Judicature at Bombay or such other competent authority.

 

Pursuant to the above, the scheme of Amalgamation of GISPL with AIPL was filed with the Hon’ble High Court of Judicature of Bombay for its approval.

 

The Directors are pleased to inform that the said scheme of Amalgamation has been duly approved by the Hon’ble Bombay High Court vide its order dated 12th September, 2014.

 

The Scheme of Amalgamation has been given effect to in the books, with effect from 13th February, 2014 in pursuance to the Hon’ble Bombay High Court Order’s order dated 12th September, 2014. The Shareholders of the erstwhile Goodvalue Informatics Solutions Private Limited will be allotted the Equity Shares of Rs. 10/- each of the company in proportion to 1:24, i.e. for every one shares of Goodvalue Informatics Solutions Private Limited held they will be issued Twenty Four Equity Shares of your Company.

 

FIXED ASSETS

 

  • Land
  • Furniture and Fixtures
  • Office Equipment

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.33

UK Pound

1

Rs.96.52

Euro

1

Rs.68.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

PPT

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

SNT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY 

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.