MIRA INFORM REPORT

 

 

Report No. :

320195

Report Date :

29.04.2015

 

IDENTIFICATION DETAILS

 

Name :

DEVHARSH INFOTECH PRIVATE LIMITED (w.e.f.30.11.2004)

 

 

Formerly Known As :

HARMONY INFOTECH PRIVATE LIMITED

 

 

Registered Office :

Bhumi Industrial Park, Bhumi World, Gala No. 22, Building No. D-5, Mumbai Nashik Bypass Road, Pimplas Village, Bhiwandi, Thane – 421311, Maharashtra

Tel. No.:

91-22-67974911

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.06.2004

 

 

Com. Reg. No.:

11-146993

 

 

Capital Investment / Paid-up Capital :

Rs. 0.129 Million

 

 

CIN No.:

[Company Identification No.]

U30007MH2004PTC146993

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Paper products, like Cheque, Tickets and All types of Rolls.

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.  

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Siddhesh Sawant

Designation :

Account Department

Contact No.:

91-22-67974

Date :

28.04.2015

 

 

LOCATIONS

 

Registered Office/ Factory :

Bhumi Industrial Park, Bhumi World, Gala No. 22, Building No. D-5, Mumbai Nashik Bypass Road, Pimplas Village, Bhiwandi, Thane – 421311, Maharashtra, India

Tel. No.:

91-22-67974911

Fax No.:

91-22-25772712

E-Mail :

dilip1717@gmail.com

accounts@luckyforms.com

info@devharshinfotech.com

mhjain@vsnl.net

devharsh2010@gmail.com 

Website :

www.luckyforms.com

http://www.devharshinfotech.com

Location :

Owned

 

 

Branch Office and Admin  Office :

Gala No. 16, Samrat Mill Compound, L.B.S. Marg, Vikroli (West), Mumbai - 400079, Maharashtra, India

Tel. No.:

91-22-25774911/ 25784858/ 67974911 /66022000 (100 Lines)

Fax No.:

91-22-66022020/ 10

 

 

DIRECTORS

 

As on: 30.09.2014

 

Name :

Mr. Dilip Mansukhlal Shah

Designation :

Director    

Address :

1103, Adinath Tower Sudha Park, Opposite Shanti Park, Garodia Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

25.03.1963

Date of Appointment :

16.06.2004

DIN No.:

01263227

 

 

Name :

Mr. Rakesh Shah

Designation :

Director    

Address :

Flat No.601, 6th Floor, Parhwanath, Sudha Park, Garodia, Nagar, Ghatkopar (East), Mumbai – 400077, Maharashtra, India

Date of Birth/Age :

08.02.1969

Date of Appointment :

16.06.2004

DIN No.:

01627360

 

 

 

KEY EXECUTIVES

 

Name :

Mr. Siddhesh Sawant

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2014

 

Names of Shareholders

 

 

No. of Shares

Dilip Mansukhlal Shah

 

612

Rakesh M Shah

 

613

Dhiruvi R Shah

 

24

Mansukhlal D. Shah (HUF)

 

16

Manisha Shah

 

1

Bhartiben Shah

 

6

Ayushi Shah

 

1

Devanshu Shah

 

1

Maitry Shah

 

1

Hrishi Shah

 

1

Dilip M. Shah (HUF)

 

1

Rakesh M. Shah (HUF)

 

1

Dilip M. Shah and Rakesh M. Shah

 

1

 

 

 

Total

 

 

1292

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2014

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

98.68

Other top fifty shareholders

1.32

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Paper products, like Cheque, Tickets and All types of Rolls.

 

 

Products :

  • Paper products,
  • Like Cheque,
  • Tickets and All types of Rolls.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

v  Sri Lanka

v  Africa

v  Gulf Countries

v  Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

v  Germany

v  Japan

v  China

 

 

Terms :

 

Selling :

Advance Payment, Cheque and Credit

 

 

Purchasing :

Advance Payment, Cheque and Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

OEMs and Manufacturer

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately)

 

 

Bankers :

v  The Saraswat Cooperative Bank Limited

SME Branch, Prabhat Bhavan, Block B, 1st Floor, 96, L. B. S. Marg, Opposite Cipla, Vikhroli (West), Mumbai - 400083, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

From Banks

 

 

Term Loan Account (6918)

0.000

0.359

Term Loan Account (44)

0.000

0.838

Term Loan Account (6544)

0.000

0.000

Term Loan Account (32)

0.000

0.228

HSBC Term Loan

28.465

0.000

Total

 

28.465

1.425

 

Auditors :

 

Name :

M.H. Jain and Company

Chartered Accountants

Address :

D-313, Neelkanth Business Park, Near Vidyavihar Bus Depot, Vidyavihar [West], Mumbai – 400086, Maharashtra, India

Tel. No.:

91-22-25125416/ 23449097

Income-tax PAN of auditor or auditor's firm :

AABFM0559R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Company in which KMP/Relatives of KMP can exercise significant influence :

v  Pioneer International

v  Accurate Graphics Private Limited

v  Manisha Traders

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorized Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

100,000

Equity Shares

Rs. 100/- each

Rs. 10.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1292

Equity Shares

Rs. 100/- each

Rs. 0.129 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.129

0.130

0.100

(b) Reserves & Surplus

39.828

32.622

15.754

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

39.957

32.752

15.854

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

124.938

94.589

27.009

(b) Deferred tax liabilities (Net)

0.320

0.388

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

125.258

94.977

27.009

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

23.511

38.593

0.000

(b) Trade payables

0.000

0.000

81.625

(c) Other current liabilities

48.975

84.897

36.163

(d) Short-term provisions

0.873

0.548

0.127

Total Current Liabilities (4)

73.359

124.038

117.915

 

 

 

 

TOTAL

238.574

251.767

160.778

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

46.026

47.981

24.799

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.080

0.082

0.026

(c) Deferred tax assets (net)

0.000

0.000

0.174

(d)  Long-term Loan and Advances

42.138

25.248

5.150

(e) Other Non-current assets

0.017

0.027

0.013

Total Non-Current Assets

88.261

73.338

30.162

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

51.638

55.857

51.971

(c) Trade receivables

69.216

101.148

68.464

(d) Cash and cash equivalents

18.619

10.128

5.855

(e) Short-term loans and advances

9.470

9.926

4.319

(f) Other current assets

1.370

1.370

0.007

Total Current Assets

150.313

178.429

130.616

 

 

 

 

TOTAL

238.574

251.767

160.778

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

333.827

237.446

133.912

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                     (A)

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

NA

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

19.850

11.188

8.833

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

6.108

3.504

4.455

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

13.742

7.684

4.378

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

2.932

2.089

2.052

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

10.810

5.595

2.326

 

 

 

 

 

Less

TAX                                                                  (H)

3.603

2.506

0.947

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

7.207

3.089

1.379

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

32.622

15.754

14.375

 

 

 

 

 

Less

INTER CO SHARE HOLDING WRITTEN OFF

0.001

0.000

0.000

 

 

 

 

 

Add

RESERVES CREATED ON ACCOUNT OF AMALGAMATION

0.000

13.779

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

39.828

32.622

15.754

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

35.227

16.118

2.871

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

56.713

2.247

 

 

 

 

 

 

Earnings Per Share (Rs.)

5578.17

2372.27

1379.24

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

460.000

 

 

 

 

 

The above information has been parted by Mr. Siddhesh Sawant (Account Department)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.16

1.30

1.03

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

5.95

4.71

6.60

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.53

2.22

1.45

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.17

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.13

2.89

1.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

1.44

1.11

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

0.130

0.129

Reserves & Surplus

15.754

32.622

39.828

Net worth

15.854

32.752

39.957

 

 

 

 

long-term borrowings

27.009

94.589

124.938

Short term borrowings

0.000

0.000

0.000

Total borrowings

27.009

94.589

124.938

Debt/Equity ratio

1.704

2.888

3.127

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

133.912

237.446

333.827

 

 

77.315

40.591

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

133.912

237.446

333.827

Profit

1.379

3.089

7.207

 

1.03%

1.30%

2.16%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT

 

Particulars

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

Current maturities of long term debt

 

 

 

Term Loan Account (6918)

0.000

0.275

0.276

Term Loan Account (3043)

0.000

0.050

0.233

Term Loan Account (44)

0.000

1.600

1.586

Term Loan Account (6544)

0.000

0.020

0.262

Term Loan Account (6545)

0.000

0.020

0.266

Term Loan Account (32)

0.000

0.720

0.000

 

0.000

 

 

Total

 

0.000

2.685

2.623

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

NOTE:

The Registered office of the company has been shifted from Gala No. 16, Samrat Mill Compound, L.B.S. Marg, Vikroli (West), Mumbai – 400079, Maharashtra, India to the present address w.e.f.11.11.2013.

 

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2014

(Rs. In Millions)

31.03.2013

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deposits

Rabita Internationals

0.000

0.950

From Directors

Dilip M. Shah

37.291

37.366

Rakesh M. Shah

59.182

43.249

From Shareholders

0.000

11.269

From Relatives

0.000

0.330

 

 

 

Total

 

96.473

93.164

 

 

INDEX OF CAHREGS:

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10545631

02/01/2015

399,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC DEPARTMENT, 303,ISHAN ARCADE,BHAVE COMPOUND, 
OPPOSITE GAONDEVI TEMPLE, GOKHALE ROAD, NAUPADA, THANE, THANE - 400602, MAHARASHTRA, INDIA

C41686577

2

10509346

02/07/2014

962,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC DEPARTMENT, 303,ISHAN ARCADE,BHAVE COMPOUND, 
OPPOSITE GAONDEVI TEMPLE, GOKHALE ROAD, NAUPADA, THANE, THANE - 400602, MAHARASHTRA, INDIA

C11536190

3

10444155

23/07/2013

2,500,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME BRANCH, PRABHAT BHAVAN, BLOCK B, 1ST FLOOR,
96, L. B. S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI - 400083, MAHARASHTRA, INDIA

B82631102

4

10340610

10/02/2012

924,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC DEPARTMENT, 303,ISHAN ARCADE,BHAVE COMPOUND, 
OPPOSITE GAONDEVI TEMPLE, GOKHALE ROAD, NAUPADA, THANE, THANE - 400602, MAHARASHTRA, INDIA

B34336792

5

10240017

02/09/2010

710,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC DEPARTMENT, 303,ISHAN ARCADE,BHAVE COMPOUND, 
OPPOSITE GAONDEVI TEMPLE, GOKHALE ROAD, NAUPADA, THANE, THANE - 400602, MAHARASHTRA, INDIA

A94779923

6

10240018

02/09/2010

710,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

RASEC DEPARTMENT, 303,ISHAN ARCADE,BHAVE COMPOUND, 
OPPOSITE GAONDEVI TEMPLE, GOKHALE ROAD, NAUPADA, THANE, THANE - 400602, MAHARASHTRA, INDIA

A94780319

7

10212622

06/04/2010

2,000,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME BRANCH, PRABHAT BHAVAN, BLOCK B, 1ST FLOOR,
96, L. B. S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI - 400083, MAHARASHTRA, INDIA

A83346908

8

10187663

23/11/2009

977,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME BRANCH, PRABHAT BHAVAN, BLOCK B, 1ST FLOOR,
96, L. B. S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI - 400083, MAHARASHTRA, INDIA

A74092602

9

10187662

23/11/2009

6,817,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

SME BRANCH, PRABHAT BHAVAN, BLOCK B, 1ST FLOOR,
96, L. B. S. MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI - 400083, MAHARASHTRA, INDIA

A74091323

10

10124682

25/09/2008

995,000.00

THE SARASWAT CO-OPERATIVE BANK LIMITED

THANE NAGAR VACHNALAY MANDIR BUILDING, TEMBHI NAKA, THANE - 400602, Maharashtra, INDIA

A47676358

* Date of charge modification

 

 

FIXED ASSETS:

 

v  Computers

v  Land and Building

v  Plant and Machinery

v  Vehicles

v  Office Equipment

v  Furniture and Fixture

v  Laboratory Equipments

v  Software and Technology

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.33

UK Pound

1

Rs.96.52

Euro

1

Rs.68.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

MTN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.