MIRA INFORM REPORT

 

 

Report No. :

319209

Report Date :

29.04.2015

 

IDENTIFICATION DETAILS

 

Name :

ETG AGRO PRIVATE LIMITED

 

 

Registered Office :

4th Floor, Pharma Search House, 72 / 73, Worli, Hill Estate, Dr. B. G. Kher Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-66221500

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.02.2011

 

 

Com. Reg. No.:

11-213208

 

 

Capital Investment / Paid-up Capital :

Rs. 2.500 Million

 

 

CIN No.:

[Company Identification No.]

U51101MH2011PTC213208

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader in agricultural commodities such as Peas, Lentils, Rice, Pulses, Wheat and Soya.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 110000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

The subject is a company with limited operational history incorporated in the year 2011.

 

It is having a moderate track record.

 

As per registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March 2014 but the documents related to the financials for the year 2014 are not available from any sources except From 20B.

 

As per financial of the year 2012-2013, the company has reported profitability, in first year of its profitable operation. Further, debts-funds seem to have increased considerably and above servicing capacity of the company.

 

The rating gets constrained due to unavailability of recent financial, management’s non-cooperative in parting requisite details.

 

However, trade relations are fair. Business is active. Payments are reported to be unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.


 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

ICRA

Rating

Long term, term loan: BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

October 2013

 

 

Rating Agency Name

ICRA

Rating

Short term fund-based: A4+

Rating Explanation

Minimal degree of safety facilities and high credit risk.

Date

October 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.


 

INFORMATION DECLINED BY

 

Name :

Mr. Manish Punjvani

Designation :

Account Department

Contact No.:

91-22-66221566

Date :

27.04.2015

 

 

LOCATIONS

 

Registered Office :

4th Floor, Pharma Search House, 72 / 73, Worli, Hill Estate, Dr. B. G. Kher Road, Worli, Mumbai – 400018, Maharashtra

Tel. No.:

91-22-66221566/66221500/96/75

Fax No.:

91-22-22551525/15

E-Mail :

etggrouproc@gmail.com

inf.india@etgworld.com

contact@etcgaro.in

Website:

www.etgworld.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Vijay Kumar Bhupatrai Doshi

Designation :

Managing director

Address :

21/B, Paradise Apartment, 44, Neapeansea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

22.05.1954

Date of Appointment :

09.02.2011

DIN No.:

00039884

PAN No.:

AAHPD2175L

 

 

Name :

Mrs. Mala Vijay Kumar Doshi

Designation :

Director

Address :

21/B, Paradise Apartment, 44, Neapeansea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

22.10.1954

Date of Appointment :

09.02.2011

DIN No.:

00008954

PAN No.:

AAHPD2176K

 

 

Name :

Mr. Hemir Vijay Kumar Doshi

Designation :

Additional director

Address :

21/B, Paradise Apartment, 44, Neapeansea Road, Mumbai – 400036, Maharashtra, India

Date of Birth/Age :

27.11.1980

Date of Appointment :

05.12.2013

DIN No.:

00008963

PAN No.:

ACXPD0968K

 

 

KEY EXECUTIVES

 

Name :

Mr. Manish Punjvani

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Vijay B Doshi

20000

6.40

Mala V Doshi

20000

6.40

ETC Commodities (India) Private Limited India

22500

7.20

Hemir V doshi

17500

5.60

Meera H Doshi

22500

7.20

Vijay B Doshi – HUF

22500

7.20

ETC Group – Mauritius

187500

60.00

Total

312500

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader in agricultural commodities such as Peas, Lentils, Rice, Pulses, Wheat and Soya.

 

 

Products :

  • Peas
  • Lentils
  • Rice
  • Pulses
  • Wheat
  • Soya

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Bank of Baroda

Branch

Everest Building, Ground Floor, Tardeo Road, Mumbai - 400034, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Short-term borrowings

 

 

Loans repayable on demand

731.680

0.000

Total

731.680

0.000

 

Auditors :

 

Name :

B S R and Company

Chartered Accountants

Address :

1st Floor, Lodha Excelus, Apollo Mills Compound, N M Joshi Marg, Mahalaxmi, Mumbai- 400011, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFB9852F

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

  • Agri Commodities Finance Fze.
  • Coronation Agro Industries Limited, India [U99999MH1989PLC051568]
  • ETC Agro Processing (India) Private Limited, India [U51200MH2008PTC182460]
  • ETG (Dallan) Company Limited
  • Export Trading Commodities Pte Limited
  • Export Trading Company (UK) Limited
  • Festal Tradingh (Pty) Limited

 

 

Enterprises which are

owned, or have significant

influence of or are partners

with Key management

personnel and their relatives:

  • Etc Commodities (India) Private Limited, India [U01549MH2007PTC167688]
  • Greenfield Impex Private Limited, India [U51900MH1990PTC056990]

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

312500

Equity Shares

Rs.10/- each

Rs. 3.125 Million

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.500

2.500

0.100

(b) Reserves & Surplus

37.201

(40.001)

(0.057)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

2.383

Total Shareholders’ Funds (1) + (2)

39.701

(37.501)

2.426

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

271.800

5.993

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

271.800

5.993

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

736.066

81.833

0.100

(b) Trade payables

1736.177

838.099

0.000

(c) Other current liabilities

61.028

41.376

0.021

(d) Short-term provisions

12.378

0.000

0.000

Total Current Liabilities (4)

2545.649

961.308

0.121

 

 

 

 

TOTAL

2857.150

929.800

2.547

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

11.729

11.720

0.000

(ii) Intangible Assets

1.316

0.000

0.000

(iii) Capital work-in-progress

372.431

63.014

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.409

17.323

0.000

(d)  Long-term Loan and Advances

3.300

8.650

0.105

(e) Other Non-current assets

1.815

0.000

0.000

Total Non-Current Assets

391.000

100.707

0.105

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1731.081

524.354

0.000

(c) Trade receivables

477.958

139.675

0.000

(d) Cash and cash equivalents

97.185

52.639

2.442

(e) Short-term loans and advances

124.069

107.483

0.000

(f) Other current assets

35.857

4.942

0.000

Total Current Assets

2466.150

829.093

2.442

 

 

 

 

TOTAL

2857.150

929.800

2.547

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Revenue from Operations

8936.058

3604.779

0.009

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

110.413

(57.267)

(0.057)

 

 

 

 

 

Less

TAX

33.211

(17.323)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

77.202

(39.944)

(0.057)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

308.81 

NA 

NA 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.86

(1.11)

(633.33)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.44

(6.74)

(2.24)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

2.78

1.53

(0.02)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

25.39

(2.34)

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.97

0.86

20.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.100

2.500

2.500

Reserves & Surplus

(0.057)

(40.001)

37.201

 Share Application money pending allotment

2.383

0.000

0.000

Net worth

2.426

(37.501)

39.701

 

 

 

 

long-term borrowings

0.000

5.993

271.800

Short term borrowings

0.100

81.833

736.066

Total borrowings

0.100

87.826

1007.866

Debt/Equity ratio

0.041

-2.342

25.386

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

0.009

3604.779

8936.058

 

 

40,053,000.000

147.895

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Revenue from Operations

0.009

3604.779

8936.058

Profit

(0.057)

(39.944)

77.202

 

(633.33%)

(1.11%)

0.86%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

NOTE: Registered office of the company has been shifted from 19-b, Everest, 3rd Floor, Tardeo Road, Mumbai – 400034, Maharashtra, India to the present address w.e.f.24.11.2011

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Million)

31.03.2012

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from others

271.800

5.993

Short-term borrowings

 

 

Loans and advances from others

4.386

81.833

Total

276.186

87.826

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10541723

15/12/2014

800,000,000.00

RABOBANK INTERNATIONAL

20/F,TOWER A, PENINSULA BUSINESS PARK,, SENAPATI
BAPAT MARG, LOWER PAREL, MUMBAI, MAHARASHTRA - 40
0013, INDIA

C39815006

2

10469068

15/05/2013

95,700,000.00

BANK OF BARODA

EVEREST BUILDING, GROUND FLOOR,, TARDEO ROAD, MUM
BAI, MAHARASHTRA - 400034, INDIA

B84203967

3

10389373

14/10/2013 *

2,038,137,500.00

STANDARD CHARTERED BANK

ABHIJEET II, GR FLOOR, NEAR MITHAKALI SIX ROAD, A
HMEDABAD, GUJARAT - 380006, INDIA

B87722328

4

10296404

22/07/2013 *

95,700,000.00

BANK OF BARODA

EVEREST BUILDING, GROUND FLOOR,, TARDEO ROAD,, MU
MBAI, MAHARASHTRA - 400034, INDIA

B84197458

 

* Date of charge modification

 

 

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

Intangible assets

 

  • Computer software

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.33

UK Pound

1

Rs.96.52

Euro

1

Rs.68.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

SUC

 

 

Report Prepared by :

KVT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.