|
Report No. : |
319960 |
|
Report Date : |
29.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
KONE OYJ |
|
|
|
|
Registered Office : |
Kartanontie 1, 00330, Helsinki |
|
|
|
|
Country : |
Finland |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
01.06.2005 |
|
|
|
|
Legal Form : |
Public Limited Company |
|
|
|
|
Line of Business : |
Engaged as Manufacturer of Lifting and
Handling Equipment. |
|
|
|
|
No. of Employee : |
41139
(31.12.2013) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No complaints |
|
|
|
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
Finland |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
FINLAND ECONOMIC OVERVIEW
Finland has a highly industrialized, largely free-market economy with per capita output almost as high as that of Austria, Belgium, the Netherlands, or Sweden. Trade is important, with exports accounting for over one-third of GDP in recent years. Finland is historically competitive in manufacturing - principally the wood, metals, engineering, telecommunications, and electronics industries. Finland excels in export of technology for mobile phones as well as promotion of startups in the ICT, gaming, cleantech, and biotechnology sectors. Except for timber and several minerals, Finland depends on imports of raw materials, energy, and some components for manufactured goods. Because of the climate, agricultural development is limited to maintaining self-sufficiency in basic products. Forestry, an important export earner, provides a secondary occupation for the rural population. Finland had been one of the best performing economies within the EU in recent years and its banks and financial markets avoided the worst of global financial crisis. However, the world slowdown hit exports and domestic demand hard in 2009, with Finland experiencing one of the deepest contractions in the euro zone. A recovery of exports, domestic trade, and household consumption stimulated economic growth in 2010-11, however, continued recession within the EU dampened the economy in 2012-13. The recession affected general government finances and the debt ratio, turning previously strong budget surpluses into deficits, but Finland took action to ensure it that it met the EU deficit targets in 2013 and retained its triple-A credit rating. Finland's main challenge will be to stimulate growth while faced with weak export demand in the EU and its own government austerity measures. Longer-term, Finland must address a rapidly aging population and decreasing productivity in traditional industries that threaten competitiveness, fiscal sustainability, and economic growth.
|
Source
: CIA |
|
Trading Name |
KONE Oyj, Konsernihallinto, KONE Building |
|
|
|
Company Name |
KONE Oyj |
Business ID |
19274001 |
|
Telephone Number |
0204751 |
Registered Address |
Kartanontie 1, 00330, HELSINKI |
|
Fax Number |
0204754496 |
Visiting Address |
Keilasatama 3, 02150, ESPOO |
|
Home Municipality |
Espoo |
Postal Address |
PL 7, 02151, ESPOO |
|
Incorporation Date |
01.06.2005 |
Branches |
4 |
|
Company Type |
Public limited company |
Website Address |
|
|
Primary Sic Code |
28220 |
Accountant |
PricewaterhouseCoopers Oy |
|
Primary Sic Description |
Manufacture of lifting and handling
equipment |
Last Accounts Date |
31.12.2013 |
|
Share Capital (€) |
65.389.629 |
Holding Company |
--- |
|
Deals in importing |
Yes |
Foreign Ownership |
--- |
|
Deals in exporting |
Yes |
Currency |
EUR |
|
Year |
31.12.2013 |
% |
31.12.2012 |
% |
31.12.2011 |
% |
31.12.2010 |
|
Number of weeks |
52 |
52 |
52 |
52 |
|||
|
Turnover |
445.399.965 |
8% |
411.648.039 |
5% |
392.280.307 |
-7% |
422.989.365 |
|
Operating Profit/Loss |
145.006.250 |
-3% |
149.819.535 |
-4% |
156.552.209 |
-27% |
213.231.610 |
|
Profit/Loss after
Financial Items |
435.628.325 |
-7% |
469.969.978 |
-6% |
497.615.123 |
-15% |
587.887.706 |
|
Profit/Loss after
tax |
430.002.366 |
-7% |
461.090.447 |
-7% |
493.383.533 |
-13% |
564.600.057 |
|
Current Assets |
747.897.648 |
20% |
625.018.756 |
-39% |
1.021.514.867 |
-4% |
1.064.866.260 |
|
Fixed Assets |
3.022.907.771 |
14% |
2.649.034.256 |
-5% |
2.800.451.733 |
7% |
2.612.374.515 |
|
Long Term Debts |
720.197.335 |
101% |
357.537.321 |
8% |
331.126.783 |
-11% |
371.193.916 |
|
Current
Liabilities |
1.527.301.730 |
52% |
1.002.993.083 |
-22% |
1.288.663.791 |
-4% |
1.342.686.695 |
|
Shareholders
Equity |
1.523.306.354 |
-20% |
1.913.522.608 |
-13% |
2.202.176.026 |
12% |
1.963.360.164 |
|
Balance sheet
total |
3.770.805.419 |
15% |
3.274.053.012 |
-14% |
3.821.966.600 |
4% |
3.677.240.775 |
|
Number of
employees |
41139 |
38477 |
- |
- |
|||
|
Auditor
qualification |
The auditor has
no reservations |
The auditor has
no reservations |
Not audited |
The auditor has
no reservations |
|
Year |
31.12.2013 |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|||
|
Solvency Ratio |
40% |
58% |
58% |
53% |
|||
|
Exceptionally Low
Indebtedness |
Low Indebtedness |
Low Indebtedness |
Low Indebtedness |
||||
|
Net margin (%) |
98% |
114% |
127% |
139% |
|||
|
Interest Coverage
Ratio (times) |
- |
- |
- |
14 |
|||
|
Gearing (%) |
47% |
19% |
15% |
19% |
|||
|
Liquidity
Ratio/Acid Test |
0 |
1 |
1 |
1 |
|||
|
Risk Buffer (%) |
12% |
14% |
13% |
15% |
|
Year |
31.12.2013 |
|
|
Total Value of
Shares |
65.389.629 |
|
|
Number of Shares |
523.117.030 |
|
|
Value of Shares |
- |
Registrations in
Force
|
State |
Registration Date |
|
|
Tax
Administration |
Registered |
02.06.2005 |
|
Trade Register |
Registered |
01.06.2005 |
|
Employer Register |
Registered |
01.06.2005 |
|
Prepayment
Register |
Registered |
01.06.2005 |
|
Value Added
Tax-Liability |
VAT-liable for
business activity |
01.06.2005 |
|
Date |
Event |
Source Company
Name |
|
01.10.2009 |
Merger |
AMC Advanced Management Consulting Oy
merged into KONE Oyj, Konsernihallinto, KONE Building |
|
30.09.2009 |
Merger |
AMC Advanced Management Consulting Oy
merged into KONE Oyj, Konsernihallinto, KONE Building |
|
01.03.2007 |
Merger |
Taara Holding Oy merged into
KONE Oyj, Konsernihallinto, KONE Building |
|
28.02.2007 |
Merger |
Taara Holding Oy merged into
KONE Oyj, Konsernihallinto, KONE Building |
|
01.06.2005 |
Division |
Kone Oyj merged into
KONE Oyj, Konsernihallinto, KONE Building |
|
Name |
Kant Ravi |
||
|
Date of Birth |
01.06.1944 |
Appointment Date |
24.03.2014 |
|
Nationality |
INDIA |
Function |
Actual Member of
Board |
|
Name |
Akiba Shinichiro |
||
|
Date of Birth |
01.08.1956 |
Appointment Date |
24.03.2014 |
|
Nationality |
JAPAN |
Function |
Actual Member of
Board |
|
Name |
Herlin Jussi
Kustaa |
||
|
Date of Birth |
12.07.1984 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Brunila Anne
Maritta |
||
|
Date of Birth |
31.08.1957 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Kaskeala Pauli
Juhani |
||
|
Date of Birth |
26.07.1946 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Pietikäinen Sirpa
Maria |
||
|
Date of Birth |
19.04.1959 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Hämäläinen-Lindfors
Sirkka Aune-Marjatta |
||
|
Date of Birth |
08.05.1939 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Alahuhta Matti
Juhani |
||
|
Date of Birth |
22.06.1952 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Actual Member of
Board |
|
Name |
Herlin Antti
Juhani |
||
|
Date of Birth |
14.11.1956 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Chairman of Board |
|
Name |
Ehrnrooth Henrik
Georg Fredrik |
||
|
Date of Birth |
12.02.1969 |
Appointment Date |
01.04.2014 |
|
Nationality |
FINLAND |
Function |
Managing director |
|
Name |
Herlin Iiris
Liisa Mirjami |
||
|
Date of Birth |
28.10.1989 |
Appointment Date |
24.03.2014 |
|
Nationality |
FINLAND |
Function |
Alternate Member
of Board |
|
Name |
Skippari Susanne
Maaria |
||
|
Date of Birth |
27.07.1974 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Selin Kimmo
Ilmari |
||
|
Date of Birth |
01.10.1959 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Sarelin Jan Peter
Alexander |
||
|
Date of Birth |
12.03.1979 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Salmelin Samu
Tuomas Juhani |
||
|
Date of Birth |
04.10.1971 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Ristaniemi Juhani
Pentti Roger |
||
|
Date of Birth |
20.01.1968 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Rantanen Pekka
Juhani |
||
|
Date of Birth |
18.06.1955 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Pohjola Pekka
Samuli |
||
|
Date of Birth |
28.04.1980 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Piuhola Pekka
Esko Tapani |
||
|
Date of Birth |
05.08.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Pihkala Mikko
Tomio |
||
|
Date of Birth |
19.06.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Leväjärvi Nina
Ilona |
||
|
Date of Birth |
13.07.1966 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Leppänen Heikki
Olavi |
||
|
Date of Birth |
09.03.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kuusi Ahti Sakari |
||
|
Date of Birth |
18.02.1953 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kukkonen Satu
Maarit |
||
|
Date of Birth |
18.01.1967 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Elnaggar Tarek
Hassan Elsayed |
||
|
Date of Birth |
28.09.1960 |
Appointment Date |
04.11.2014 |
|
Nationality |
EGYPT |
Function |
Procurist |
|
Name |
Cawén Klaus
Thomas |
||
|
Date of Birth |
21.05.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Ala-Mello Jukka
Antero |
||
|
Date of Birth |
30.09.1963 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Onnelainen Markku
Kalevi |
||
|
Date of Birth |
08.10.1966 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Oijala Jussi
Elias |
||
|
Date of Birth |
07.06.1958 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Mattila Kati
Susanna |
||
|
Date of Birth |
25.08.1973 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Markula Sirkku
Helena |
||
|
Date of Birth |
03.06.1967 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Lövegren Caj
Martin |
||
|
Date of Birth |
24.03.1966 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Tuomas Kerttu
Maria |
||
|
Date of Birth |
19.03.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Söderström Rauni
Eriikka |
||
|
Date of Birth |
07.11.1968 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Spanuth Heiko |
||
|
Date of Birth |
16.08.1980 |
Appointment Date |
04.11.2014 |
|
Nationality |
GERMANY |
Function |
Procurist |
|
Name |
Snäll Tomas Kai
Kristian |
||
|
Date of Birth |
23.06.1974 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kujanpää Kimmo
Petteri |
||
|
Date of Birth |
16.04.1963 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kommeri Tomi
Tuomas |
||
|
Date of Birth |
25.09.1973 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kemppainen Pekka
Juhani |
||
|
Date of Birth |
11.04.1954 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kekkonen Kalle
Hermanni |
||
|
Date of Birth |
11.10.1978 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Kaivonen Jaakko
Tuomas |
||
|
Date of Birth |
03.06.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Julén Tuula
Inkeri |
||
|
Date of Birth |
05.10.1959 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Hintikka Jaana
Maria |
||
|
Date of Birth |
08.07.1978 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Heikkilä Tuomas
Hermanni |
||
|
Date of Birth |
19.12.1973 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Hakala Harri
Johannes |
||
|
Date of Birth |
08.11.1957 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Hagros Kati Anne
Marika |
||
|
Date of Birth |
31.03.1970 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Frände Johannes
Dan-Otto |
||
|
Date of Birth |
03.08.1979 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Alfthan Max Ernst |
||
|
Date of Birth |
07.04.1961 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Pöllänen Janne
Petteri |
||
|
Date of Birth |
30.05.1975 |
Appointment Date |
04.11.2014 |
|
Nationality |
FINLAND |
Function |
Procurist |
|
Name |
Karppinen Pasi
Antero |
||
|
Date of Birth |
27.07.1971 |
Appointment Date |
20.03.2012 |
|
Nationality |
FINLAND |
Function |
Principal
accountant |
|
OPERATING INCOME |
31.12.2013 |
% |
31.12.2012 |
% |
31.12.2011 |
% |
31.12.2010 |
|
|
Number of weeks |
52 |
52 |
52 |
52 |
||||
|
Consolidated
Accounts |
no |
no |
no |
no |
||||
|
Sales Revenue |
445.399.965 |
8% |
411.648.039 |
5% |
392.280.307 |
-7% |
422.989.365 |
|
|
Other Operating
Income |
12.344.839 |
36% |
9.083.777 |
16% |
7.846.315 |
3% |
7.616.707 |
|
|
Total Operating
Income |
457.744.804 |
9% |
420.731.816 |
5% |
400.126.622 |
-7% |
430.606.072 |
|
|
Wages &
Salaries |
60.963.742 |
8% |
56.532.334 |
13% |
50.041.431 |
13% |
44.433.850 |
|
|
Depreciation |
11.749.178 |
14% |
10.300.777 |
11% |
9.240.506 |
8% |
8.584.537 |
|
|
Total Operating
Expenses |
312.738.554 |
15% |
270.912.281 |
11% |
243.574.413 |
12% |
217.374.462 |
|
|
Operating
Profit/Loss |
145.006.250 |
-3% |
149.819.535 |
-4% |
156.552.209 |
-27% |
213.231.610 |
|
|
RESULT FROM
FINANCIAL INVESTMENTS |
||||||||
|
Financial Income |
290.622.075 |
-9% |
320.150.443 |
-6% |
341.062.914 |
-19% |
419.097.796 |
|
|
Financial
Expenses |
0 |
- |
0 |
- |
0 |
- |
44.441.700 |
|
|
Total Financial
Investments |
290.622.075 |
-9% |
320.150.443 |
-6% |
341.062.914 |
-9% |
374.656.096 |
|
|
Profit/Loss after
Financial Items |
435.628.325 |
-7% |
469.969.978 |
-6% |
497.615.123 |
-15% |
587.887.706 |
|
|
Extraordinary
Income |
41.584.500 |
23% |
33.780.000 |
-16% |
40.244.576 |
52% |
26.554.000 |
|
|
Extraordinary
Expenses |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Profit/Loss
Before Tax |
477.212.825 |
-5% |
503.749.978 |
-6% |
537.859.699 |
-12% |
614.441.706 |
|
|
Tax |
47.210.459 |
11% |
42.659.531 |
-4% |
44.476.166 |
-11% |
49.841.649 |
|
|
Profit/Loss After
Tax |
430.002.366 |
-7% |
461.090.447 |
-7% |
493.383.533 |
-13% |
564.600.057 |
|
|
ASSETS |
12.2013 |
% |
12.2012 |
% |
12.2011 |
% |
12.2010 |
|
|
Number of weeks |
52 |
52 |
52 |
52 |
||||
|
Consolidated
Accounts |
no |
no |
no |
no |
||||
|
FIXED ASSETS |
||||||||
|
Intangible Assets |
23.254.116 |
4% |
22.428.685 |
29% |
17.363.764 |
-3% |
17.960.519 |
|
|
Tangible Assets |
12.854.630 |
8% |
11.908.512 |
4% |
11.478.333 |
8% |
10.621.709 |
|
|
Other Fixed
Assets |
2.986.799.025 |
14% |
2.614.697.059 |
-6% |
2.771.609.636 |
7% |
2.583.792.287 |
|
|
Total Fixed
Assets |
3.022.907.771 |
14% |
2.649.034.256 |
-5% |
2.800.451.733 |
7% |
2.612.374.515 |
|
|
CURRENT ASSETS |
||||||||
|
Inventories |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Trade Receivables |
572.982.823 |
2% |
562.970.030 |
-43% |
985.272.214 |
763% |
114.208.700 |
|
|
Other Receivables |
22.865.902 |
8% |
21.264.854 |
4% |
20.432.141 |
-98% |
930.871.093 |
|
|
Cash & Bank
Balances |
152.048.923 |
273% |
40.783.872 |
192% |
13.945.925 |
-24% |
18.451.147 |
|
|
Other Current
Assets |
0 |
- |
0 |
- |
1.864.587 |
40% |
1.335.320 |
|
|
Total Current
Assets |
747.897.648 |
20% |
625.018.756 |
-39% |
1.021.514.867 |
-4% |
1.064.866.260 |
|
|
Total Assets |
3.770.805.419 |
15% |
3.274.053.012 |
-14% |
3.821.966.600 |
4% |
3.677.240.775 |
|
|
EQUITY |
||||||||
|
Share Capital |
65.342.703 |
0% |
65.134.030 |
0% |
65.134.030 |
0% |
65.134.030 |
|
|
Share Premium
Reserve |
100.328.064 |
0% |
100.328.064 |
0% |
100.328.065 |
0% |
100.328.065 |
|
|
Retained Earnings |
1.252.219.828 |
-25% |
1.666.837.807 |
-16% |
1.985.191.406 |
13% |
1.762.898.989 |
|
|
Other Reserves |
105.415.759 |
30% |
81.222.707 |
58% |
51.522.525 |
47% |
34.999.080 |
|
|
Total Equity |
1.523.306.354 |
-20% |
1.913.522.608 |
-13% |
2.202.176.026 |
12% |
1.963.360.164 |
|
|
LONG TERM
LIABILITIES |
||||||||
|
Long Term
Liabilities to Financial Institutions |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Long Term
Liabilities Finance |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Long Term
Liabilities |
720.197.335 |
101% |
357.537.321 |
8% |
331.126.783 |
-11% |
371.193.916 |
|
|
Total Long Term
Debts |
720.197.335 |
101% |
357.537.321 |
8% |
331.126.783 |
-11% |
371.193.916 |
|
|
CURRENT
LIABILITIES |
||||||||
|
Trade Payables |
1.527.301.730 |
52% |
1.002.993.083 |
-22% |
1.288.663.791 |
3768% |
33.313.300 |
|
|
Liabilities to
Financial Institutions |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term
Financial Loans |
0 |
- |
0 |
- |
0 |
- |
0 |
|
|
Other Short Term
Liabilities |
0 |
- |
0 |
- |
0 |
- |
1.309.373.395 |
|
|
Total Current
Liabilities |
1.527.301.730 |
52% |
1.002.993.083 |
-22% |
1.288.663.791 |
-4% |
1.342.686.695 |
|
|
Total Liabilities |
2.247.499.065 |
65% |
1.360.530.404 |
-16% |
1.619.790.574 |
-5% |
1.713.880.611 |
|
|
Total Equity
& Liabilities |
3.770.805.419 |
15% |
3.274.053.012 |
-14% |
3.821.966.600 |
4% |
3.677.240.775 |
|
|
Working Capital |
-779.404.082 |
- |
-377.974.327 |
- |
-267.148.924 |
- |
-277.820.435 |
|
|
Net Worth |
1.500.052.238 |
-21% |
1.891.093.923 |
-13% |
2.184.812.262 |
12% |
1.945.399.645 |
|
31.12.2013 |
31.12.2012 |
31.12.2011 |
31.12.2010 |
|||||
|
Number of weeks |
52 |
52 |
52 |
52 |
||||
|
Consolidated
Accounts |
no |
no |
no |
no |
||||
|
PROFITABILITY |
||||||||
|
Net Margin % |
97,8% |
114,2% |
126,9% |
139,0% |
||||
|
Operating
Profit/Loss % |
32,6% |
36,4% |
39,9% |
50,4% |
||||
|
Pre-Tax Profit
Margin % |
107,1% |
122,4% |
137,1% |
145,3% |
||||
|
TRADING
PERFORMANCE |
||||||||
|
Return on Net
Assets Employed % |
31,3% |
26,3% |
24,4% |
31,3% |
||||
|
Return on Total
Capital % |
11,6% |
14,4% |
13,0% |
17,2% |
||||
|
Interest Coverage
Ratio (times) |
- |
- |
- |
14 |
||||
|
Return on Capital
Employed % |
21,3% |
22,2% |
21,2% |
26,3% |
||||
|
Return on Total
Assets Employed % |
12,7% |
15,4% |
14,1% |
16,7% |
||||
|
Interest on Debt
% |
0,0% |
0,0% |
0,0% |
2,6% |
||||
|
Risk Buffer % |
11,6% |
14,4% |
13,0% |
14,6% |
||||
|
SHORT TERM
LIQUIDITY |
||||||||
|
Liquidity
Ratio/Acid Test |
0 |
1 |
1 |
1 |
||||
|
Current Ratio % |
49,0% |
62,0% |
79,0% |
79,0% |
||||
|
Debtor Days |
470 |
499 |
917 |
99 |
||||
|
Working capital |
-779.404.082 |
-377.974.327 |
-267.148.924 |
-277.820.435 |
||||
|
LONG TERM
LIQUIDITY |
||||||||
|
Equity Ratio % |
40,4% |
58,5% |
57,6% |
53,4% |
||||
|
Gearing % |
47,3% |
18,7% |
15,0% |
18,9% |
||||
|
Current Debt Ratio |
1 |
1 |
1 |
1 |
||||
|
Total Debt Ratio |
1 |
1 |
1 |
1 |
||||
|
Relative debt % |
504,6% |
330,5% |
412,9% |
405,2% |
||||
|
BUSINESS MEASURES |
||||||||
|
Change in
turnover % |
8,2% |
4,9% |
-7,3% |
- |
||||
|
Turnover/employees |
10827 |
10699 |
- |
- |
||||
|
Sales/Net Working
Capital |
-1 |
-1 |
-1 |
-2 |
||||
|
Stock Turnover
Ratio % |
0,0% |
0,0% |
0,0% |
0,0% |
||||
|
Creditor Days |
1252 |
889 |
1199 |
29 |
||||
|
Equity in
Percentage % |
200,2% |
300,4% |
213,2% |
182,6% |
||||
|
COMPANY NAME |
REGISTERED NUMBER |
LATEST KEY FINANCIALS |
PERCENTAGE OWNED |
TURNOVER |
|
|
|
|
19274001 |
31.12.2013 |
- |
- |
|
|
|
428661409 |
31.12.2010 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
IE273616 |
31.12.2013 |
100% |
- |
|
|
|
5567074546 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
27277999 |
- |
60% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
MI1594415 |
31.12.2013 |
100% |
€230 439 224 |
|
|
|
US12840564 |
- |
100% |
$318 700 000 |
|
|
|
04097474 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
HRB 61280 |
31.12.2013 |
85% |
- |
|
|
|
HRB 59932 |
31.12.2013 |
85% |
€12 018 561 |
|
|
|
HRB 60942 |
31.12.2012 |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
HRB 3571 |
31.12.2012 |
85% |
€28 700 316 |
|
|
|
N/A |
- |
70% |
- |
|
|
|
B138491 |
31.12.2012 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
02132130 |
31.12.2013 |
100% |
£7 587 021 |
|
|
|
03048963 |
31.12.2013 |
100% |
- |
|
|
|
US22554448 |
- |
100% |
- |
|
|
|
N/A |
- |
51% |
- |
|
|
|
N/A |
- |
51% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
MI1380288 |
31.12.2012 |
100% |
€157 428 |
|
|
|
HRB 9040 |
31.12.2012 |
85% |
- |
|
|
|
N/A |
- |
67% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
US08528017 |
- |
100% |
- |
|
|
|
5562123066 |
31.12.2013 |
100% |
183 484 KSEK |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
MI1725924 |
31.12.2013 |
100% |
€3 527 501 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
CT193481 |
31.12.2013 |
60% |
€976 861 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
379348915 |
31.12.2013 |
100% |
€22 112 782 |
|
|
|
N/A |
- |
85% |
- |
|
|
|
6226946 |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
67% |
- |
|
|
|
RM962658 |
31.12.2013 |
80% |
€2 401 749 |
|
|
|
VA50619 |
31.12.2013 |
100% |
€85 774 666 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
10536749 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
80% |
- |
|
|
|
HRB 2519 |
31.12.2013 |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
27246830 |
- |
85% |
- |
|
|
|
5561702985 |
31.12.2012 |
100% |
203 KSEK |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
IE266162 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
IE123145 |
31.12.2013 |
100% |
€14 449 694 |
|
|
|
NI003522 |
31.12.2013 |
100% |
£4 953 528 |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
5562344639 |
31.12.2013 |
100% |
1 972 061
KSEK |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
436407453 |
31.12.2013 |
100% |
€142 643 381 |
|
|
|
02733701 |
31.12.2013 |
100% |
- |
|
|
|
27075288 |
31.12.2007 |
85% |
€4 078 900 000 |
|
|
|
10536722 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
30080679 |
- |
85% |
- |
|
|
|
429661994 |
31.12.2013 |
85% |
- |
|
|
|
5563735553 |
31.12.2013 |
100% |
45 490 KSEK |
|
|
|
N/A |
- |
100% |
- |
|
|
|
209100 |
31.12.2013 |
100% |
€88 398 791 |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
70% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
67% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
30146216 |
- |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
HRB 1543 |
31.12.2012 |
85% |
- |
|
|
|
HRB 6549 |
- |
85% |
- |
|
|
|
19042921 |
31.12.2013 |
100% |
- |
|
|
|
09208238 |
28.02.2014 |
100% |
- |
|
|
|
403272388 |
31.12.2013 |
100% |
€3 620 583 |
|
|
|
HRB 56581 |
31.12.2013 |
85% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
US11705140 |
- |
100% |
- |
|
|
|
18919760 |
31.12.2013 |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
MI1730246 |
31.12.2013 |
100% |
€61 237 334 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
HRB 14009 |
31.12.2012 |
85% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
B28496 |
31.12.2012 |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
HRB 6581 |
31.12.2013 |
85% |
- |
|
|
|
01493598 |
31.12.2013 |
100% |
- |
|
|
|
02595426 |
- |
100% |
- |
|
|
|
N/A |
- |
85% |
- |
|
|
|
988592471 |
31.12.2013 |
100% |
14 867 KNOK |
|
|
|
592052302 |
31.12.2013 |
100% |
€498 067 953 |
|
|
|
N/A |
- |
100% |
- |
|
|
|
N/A |
- |
100% |
- |
|
|
|
5567458533 |
31.12.2012 |
100% |
11 749 KSEK |
|
|
|
N/A |
- |
85% |
- |
|
NAME |
NUMBER |
LATEST KEY FINANCIALS |
TURNOVER |
|
|
KONE PUBLIC
LIMITED COMPANY |
|
01372978 |
31.12.2013 |
£229 286 000 |
|
KONE INVEST AB |
|
5563329415 |
31.12.2008 |
884 KSEK |
|
ASCENSEURS
SOULIER |
|
562023978 |
31.12.2013 |
€95 897 |
|
BIDDLE HOLDINGS
LIMITED |
|
00433221 |
31.12.2006 |
- |
|
ASCENSEURS
TECHNOLOGIE SERRURERIE |
|
313402083 |
31.12.2013 |
€19 393 409 |
|
HAGES - AUFZÜGE
GMBH & CO. KOMMANDITGESELLSCHAFT |
|
HRA 45 |
31.12.2013 |
- |
|
NEULIFT S.R.L.
COMPAGNIA ITALOSVIZZERA ASCENSORI |
|
MB1499143 |
31.12.2013 |
€2 673 697 |
|
MINGOT S.R.L. |
|
TS101773 |
31.12.2013 |
€1 408 141 |
|
ELEVATORI S.R.L. |
|
BA231950 |
31.12.2012 |
€3 112 832 |
|
KONE GMBH |
|
HRB 57225 |
31.12.2012 |
€298 388 656 |
|
KIINTEISTÖ OY
HEVES |
|
04901658 |
- |
- |
|
ELEVANT SERVIZI
S.R.L. |
|
LE223481 |
31.12.2013 |
€1 339 541 |
|
M.I.R.A. MANUTENZIONE
- INSTALLAZIONE - RIPARAZIONE ASCENSORI S.R.L. SIGLABILE M.I.R.A. S.R.L. |
|
TO494178 |
31.12.2013 |
€2 235 012 |
|
NEULIFT SERVICE
TRIVENETO S.R.L. |
|
PD292825 |
31.12.2013 |
€2 868 257 |
|
ENNIS LIFTS
LIMITED |
|
IE143184 |
31.12.2013 |
€4 368 053 |
|
A.T.S. EVOLUTION |
|
353539851 |
31.12.2013 |
€45 761 |
|
ENGLER &
HARING GMBH |
|
HRB 27099 B |
31.12.2012 |
- |
|
WM AUFZUGSDIENST
GMBH |
|
HRB 9542 |
31.12.2013 |
- |
|
GIS KONE
DEUTSCHLAND GMBH |
|
HRB 62632 |
31.12.2009 |
- |
|
UPPSALA HISS
MONTAGE OCH EL AB |
|
5565796272 |
31.12.2013 |
70 102 KSEK |
|
FERRARA ASCENSORI
S.R.L. |
|
FE150378 |
31.12.2013 |
€1 051 616 |
|
WBM
OSTFALEN-AUFZÜGE GMBH |
|
HRB 200294 |
31.12.2012 |
- |
|
KNEBV INCENTIVE
OY |
|
20043630 |
31.12.2009 |
€3 168 000 |
|
KONE RULLTRAPPOR
AKTIEBOLAG |
|
5560816620 |
31.12.2009 |
64 768 KSEK |
|
WASA HISSVÅRD AB |
|
5566822770 |
31.12.2008 |
32 KSEK |
|
TOSCA ASCENSORI
S.R.L. |
|
LO1448074 |
31.12.2013 |
€2 338 237 |
|
NEULIFT SERVICE MOLISE
SOCIETA' A RESPONSABILITA' LIMITATA O IN FORMA ABBREVIATA NEULIFT SERVICE
MOLISE S.R.L. |
|
CB101597 |
31.12.2013 |
€727 834 |
|
L.A.M. LOMBARDA
ASCENSORI MONTACARICHI SRL |
|
MI1322428 |
31.12.2013 |
€32 363 |
|
NEULIFT SERVICE REGGIO
CALABRIA - S.R.L. |
|
RC146305 |
31.12.2013 |
€430 690 |
|
NEULIFT SERVICE
LOMBARDIA S.R.L. IN LIQUIDAZIONE |
|
MB1859795 |
31.12.2013 |
€252 565 |
|
NEULIFT SERVICE
PIEMONTE S.R.L. |
|
TO961355 |
31.12.2012 |
€264 305 |
|
21ST CENTURY LIFTS
LIMITED |
|
03291928 |
31.12.2013 |
£1 165 928 |
|
LIFT MAINTENANCE
LIMITED |
|
SC055628 |
31.12.2013 |
£4 600 884 |
|
ACRE LIFTS
LIMITED |
|
02707590 |
31.12.2013 |
£6 394 572 |
|
WALDOOR UK LTD |
|
03998438 |
31.12.2003 |
- |
|
KONE LIFTS LTD |
|
00154254 |
31.12.2006 |
- |
|
BENNIE LIFTS
LIMITED |
|
00283677 |
31.12.2006 |
- |
|
O & K
ESCALATORS LIMITED |
|
00461601 |
31.12.2007 |
- |
|
CABLE LIFT
INSTALLATIONS LIMITED |
|
01308693 |
31.12.2006 |
- |
|
U.K. LIFT COMPANY
LIMITED(THE) |
|
01397101 |
31.12.2013 |
- |
|
KONE ESCALATORS
LIMITED |
|
01465782 |
31.12.2006 |
- |
|
UK LIFT
(HOLDINGS) LIMITED |
|
02307371 |
31.12.2013 |
- |
|
KONEPART LIMITED |
|
02648787 |
31.12.2006 |
- |
|
RADETZKY
THÜRINGER AUFZUG-BAU GMBH |
|
HRB 111724 |
31.12.2013 |
- |
|
KONE OYJ |
|
01101399 |
- |
- |
|
BORGA-BIJSTEDE
GEVELONDERHOUDSINSTALLATIES B.V. |
|
08029850 |
- |
- |
|
AMC ADVANCED
MANAGEMENT CONSULTING OY |
|
10174354 |
31.12.2008 |
€69 720 000 |
|
ASCENSORES MOVER |
|
1250815 |
- |
- |
|
HOPMANN
LIFTSERVICE B.V. |
|
14030606 |
- |
- |
|
KONE ELEVATOR
HOLDING OY |
|
20291626 |
- |
- |
|
KO-MONT
INVESTMENT B.V. |
|
27158689 |
- |
- |
|
KONE LIFTEN B.V. |
|
27162401 |
- |
- |
|
KONE NEDERLAND
HOLDING B.V. |
|
27248908 |
- |
- |
|
LTF LIFTEN B.V. |
|
30057588 |
- |
- |
|
WALDOOR B.V. |
|
30182156 |
- |
- |
|
KONE SHARED
SERVICES CENTRE B.V. |
|
34209949 |
- |
- |
|
MANDOOR-KONE NV |
|
404667865 |
31.12.2011 |
€1 176 984 |
|
KONE
INTERNATIONAL NV |
|
444307015 |
31.12.2013 |
€15 787 262 |
|
KONE MARKUS B.V. |
|
54590248 |
- |
- |
|
KSM GMBH |
|
HRB 61787 |
- |
- |
|
HERBERT ACKER
AUFZUGBAU GMBH |
|
HRB 107916 |
- |
- |
|
KONE AUFZUG GMBH
& CO. KG |
|
HRA 25632 |
- |
- |
|
KONE SERVICE GMBH |
|
HRB 53987 B |
- |
- |
|
USA TODAY SPORTS
MEDIA GROUP LLC |
|
US01104870 |
- |
- |
|
HOTELME, LLC |
|
US01338548 |
- |
- |
|
GANNETT
BROADCASTING INC |
|
US03733276 |
- |
- |
|
GANNETT NEWS
SERVICE |
|
US03733288 |
- |
- |
|
THE BAXTER
BULLETIN INC |
|
US03748817 |
- |
- |
|
GANNETT MEDIA
TECHNOLOGIES INTERNATIONAL |
|
US03748818 |
- |
- |
|
MANSFIELD NEWS
JOURNAL |
|
US04884357 |
- |
- |
|
PRESS-CITIZEN CO
INC |
|
US05260855 |
- |
- |
|
GANNETT RIVER
STATES PUBLISHING CORP |
|
US05524326 |
- |
- |
|
TNI PARTNERS |
|
US05765193 |
- |
- |
|
THE APPEAL
TRIBUNE |
|
US05986483 |
- |
$1 086 000 |
|
CONSUMERS PRESS |
|
US06168541 |
- |
- |
|
NEWS WATCH
CHANNEL 15 |
|
US06282737 |
- |
$272 000 |
|
DETROIT FREE
PRESS |
|
US06490258 |
- |
- |
|
SHOPLOCAL, LLC |
|
US06506780 |
- |
- |
|
10BEST INC |
|
US07312826 |
- |
- |
|
ELEVATOR
MAINTENANCE & REPAIR, INC |
|
US08122194 |
- |
- |
|
LEAF-CHRONICLE CO |
|
US08277289 |
- |
- |
|
THE TENNESSEAN |
|
US08412749 |
- |
- |
|
THE
COURIER-JOURNAL, INC |
|
US09792266 |
- |
- |
|
ZANESVILLE TIMES
RECORDER |
|
US09923621 |
- |
- |
|
CHILLICOTHE
GAZETTE |
|
US10067271 |
- |
- |
|
DETROIT NEWSPAPER
PARTNERSHIP, L.P |
|
US10508076 |
- |
- |
|
THE TIMES HERALD
CO |
|
US10631422 |
- |
- |
|
HOMETOWN COMMUNICATIONS
NETWORK, INC |
|
US10761904 |
- |
- |
|
THE CINCINNATI
ENQUIRER, INC |
|
US10823281 |
- |
- |
|
THE
NEWS-MESSENGER |
|
US10962669 |
- |
- |
|
NEWARK ADVOCATE |
|
US11161769 |
- |
- |
|
WHAS |
|
US11165725 |
- |
- |
|
BUCYRUS TELEGRAPH-FORUM |
|
US11192569 |
- |
- |
|
RESPONSE ELEVATOR
CO INC |
|
US11219820 |
- |
$624 000 |
|
MARION STAR |
|
US11419275 |
- |
- |
|
GANNETT DIRECT
MARKETING SERVICES, INC |
|
US11434625 |
- |
- |
|
TSR ELEVATOR CO
INC |
|
US12121116 |
- |
- |
|
KCEN - TV CHANNEL
6, INC |
|
US12401378 |
- |
- |
|
GANNETT WISCONSIN
NEWSPAPERS |
|
US12679553 |
- |
- |
|
ADVANCED ELEVATOR
CORP |
|
US12791450 |
- |
- |
|
EMPIRE ELEVATOR
CO, INC |
|
US12854215 |
- |
- |
|
CLASSIFIED
VENTURES, LLC |
|
US12928824 |
- |
- |
|
DES MOINES
REGISTER AND TRIBUNE CO |
|
US13357997 |
- |
- |
|
CERTIFIED
ELEVATOR CO |
|
US13753448 |
- |
$733 000 |
|
PACIFIC DAILY
NEWS |
|
US13845026 |
- |
- |
|
NORTHWEST CABLE
NEWS INC |
|
US13891134 |
- |
- |
|
EAGLE ELEVATOR
CORP |
|
US14358355 |
- |
$2 500 000 |
|
ASCENT ELEVATOR
SERVICES INC |
|
US15227715 |
- |
- |
|
TEXAS CABLE NEWS |
|
US15832875 |
- |
- |
|
WFAA-TV |
|
US15967146 |
- |
- |
|
CAREERBUILDER,
LLC |
|
US16109438 |
- |
- |
|
STERLING MACHINERY
INC |
|
US16469956 |
- |
$5 900 000 |
|
KTTU-TV, INC |
|
US16652979 |
- |
- |
|
KMSB-TV, INC |
|
US16697905 |
- |
- |
|
KASW-TV, INC |
|
US16806412 |
- |
$3 330 000 |
|
WWL-TV, INC |
|
US17477855 |
- |
- |
|
LONG ELEVATOR
& MACHINE CO |
|
US17499539 |
- |
$16 155 000 |
|
ASBURY PARK PRESS
INC |
|
US17754785 |
- |
- |
|
OKLAHOMA PRESS
PUBLISHING CO |
|
US18123807 |
- |
- |
|
WFAA HOLDINGS,
INC |
|
US18532684 |
- |
- |
|
MOLINE
ACCESSORIES CORP |
|
US18569785 |
- |
- |
|
KTVK, INC |
|
US18574505 |
- |
- |
|
BELO MANAGEMENT
SERVICES, INC |
|
US19050096 |
- |
- |
|
PHOENIX
NEWSPAPERS, INC |
|
US19263455 |
- |
- |
|
RENO GAZETTE
JOURNAL |
|
US19710613 |
- |
- |
|
POINTROLL INC |
|
US19770833 |
- |
- |
|
RENO NEWSPAPERS
INC |
|
US20026799 |
- |
- |
|
JOURNAL &
COURIER |
|
US20261603 |
- |
- |
|
MEDIA WEST-RNI
INC |
|
US20503411 |
- |
- |
|
BLACK MOUNTAIN
NEWS INC |
|
US20976362 |
- |
- |
|
KENS-TV |
|
US21367381 |
- |
- |
|
INDIANA
NEWSPAPERS INC |
|
US21465001 |
- |
- |
|
CHRONICLE-TRIBUNE |
|
US21483694 |
- |
- |
|
EMSI ECONOMIC
MODELING SPECIALISTS INC |
|
US21553133 |
- |
- |
|
INDIANAPOLIS STAR |
|
US21682336 |
- |
- |
|
BELO KENTUCKY INC |
|
US21695523 |
- |
- |
|
NEWSPAPER NETWORK
OF CENTRAL OHIO |
|
US21709137 |
- |
- |
|
GANNETT SATELLITE
INFORMATION NETWORK INC |
|
US21717447 |
- |
- |
|
KVUE-TV |
|
US21726121 |
- |
- |
|
KHOU-TV, INC |
|
US21800745 |
- |
- |
|
GREAT FALLS
TRIBUNE |
|
US22020364 |
- |
- |
|
THE TOWN TALK |
|
US22076411 |
- |
- |
|
ALEXANDRIA
NEWSPAPERS, INC |
|
US22121056 |
- |
- |
|
BELO CORP |
|
US22145318 |
- |
- |
|
RELIANT INC |
|
US22207122 |
- |
$3 059 000 |
|
STATESMAN-JOURNAL
CO INC |
|
US22336903 |
- |
- |
|
KTVB |
|
US22436872 |
- |
- |
|
A LIFT ELEVATOR
CO |
|
US22477221 |
- |
$500 000 |
|
KIII TV 3 |
|
US22500706 |
- |
- |
|
KSKN TELEVISION,
INC |
|
US22557375 |
- |
- |
|
KHOU HOLDINGS,
INC |
|
US22589036 |
- |
- |
|
ELEVATOR
DYNAMICS, INC |
|
US22900461 |
- |
- |
|
KONG-TV, INC |
|
US22936928 |
- |
- |
|
GANNETT PACIFIC
CORP |
|
US23295098 |
- |
- |
|
QUALITY ELEVATOR
SALES AND SERVICE, INC |
|
US23479580 |
- |
$92 000 |
|
TOPIX LLC |
|
US23750070 |
- |
- |
|
SOUTHWEST
ELEVATOR |
|
US24045222 |
- |
- |
|
ACCURATE ELEVATOR
INSPECTIONS SERVICES |
|
US24334818 |
- |
$575 000 |
|
REVIEWED COM |
|
US25945402 |
- |
- |
|
THE ARIZONA
REPUBLIC |
|
US28803267 |
- |
- |
|
KING TV |
|
US29505015 |
- |
- |
|
FANTASY SPORTS
VENTURES INC |
|
US29817786 |
- |
- |
|
NEWS PRESS
PUBLISHING |
|
US30018669 |
- |
- |
|
CAREERBUILDER
GOVERNMENT SOLUTIONS LLC |
|
US31173650 |
- |
- |
|
KCEN LICENSE CO,
LLC |
|
US31308527 |
- |
- |
|
GANNETT PACIFIC
PUBLICATIONS INC |
|
US35634295 |
- |
- |
|
SPRINGFIELD NEWS
LEADER |
|
US36090966 |
- |
- |
|
GANNETT SUPPLY
CORP |
|
US37984898 |
- |
- |
|
VIRGINIA ELEVATOR
CO, INCORPORATED |
|
US42729318 |
- |
$10 000 000 |
|
BELO CAPITAL
BUREAU |
|
US42745799 |
- |
- |
|
ASHEVILLE
CITIZEN-TIMES |
|
US43011664 |
- |
- |
|
THE JOURNAL NEWS |
|
US43843327 |
- |
- |
|
APEX ELEVATOR
CORP |
|
US44055821 |
- |
- |
|
GANNETT VERMONT
PUBLISHING INC |
|
US44242070 |
- |
- |
|
NEWSQUEST |
|
US44363872 |
- |
- |
|
USA TODAY |
|
US44468285 |
- |
- |
|
USA TODAY
INTERNATIONAL CORP |
|
US44670793 |
- |
- |
|
GANNETT OFFSET PRINTING
GROUP |
|
US45359981 |
- |
- |
|
TIMES NEWS GROUP
INC |
|
US45811224 |
- |
- |
|
SOUTHLAND
PUBLISHING CO |
|
US46064951 |
- |
- |
|
THE BURLINGTON
FREE PRESS |
|
US46222867 |
- |
- |
|
GANNETT CO INC |
|
US46441638 |
- |
$5 738 051 000 |
|
WCNC-TV, INC |
|
US46655737 |
- |
- |
|
WVEC-TELEVISION,
INC |
|
US46689082 |
- |
- |
|
GREENVILLE NEWS |
|
US46901055 |
- |
- |
|
TRIBUNE TIMES |
|
US46929001 |
- |
- |
|
FIRST COAST NEWS |
|
US46936405 |
- |
- |
|
TALLAHASSEE
DEMOCRAT |
|
US46938365 |
- |
- |
|
THE MONTGOMERY
ADVERTISER |
|
US46960167 |
- |
- |
|
THE NEWS EXAMINER |
|
US46963966 |
- |
- |
|
PENSACOLA
NEWS-JOURNAL |
|
US46975104 |
- |
- |
|
THE JACKSON SUN |
|
US46975840 |
- |
- |
|
LANSING STATE
JOURNAL |
|
US47012405 |
- |
- |
|
WKYC-TV INC |
|
US47020587 |
- |
- |
|
TOPICS
NEWSPAPERS, INC |
|
US47020993 |
- |
- |
|
BATTLE CREEK
ENQUIRER |
|
US48829654 |
- |
- |
|
HATTIESBURG
AMERICAN |
|
US48835760 |
- |
- |
|
THE ARGUS LEADER |
|
US48844736 |
- |
- |
|
THE HERALD TIMES
REPORTER |
|
US48847683 |
- |
- |
|
STEVENS POINT
JOURNAL |
|
US48848872 |
- |
- |
|
THE POST-CRESCENT |
|
US48858802 |
- |
- |
|
ST. CLOUD TIMES |
|
US48861571 |
- |
- |
|
OSHKOSH
NORTHWESTERN |
|
US48871729 |
- |
- |
|
GANNETT RETAIL ADVERTISING
GROUP, INC |
|
US48876800 |
- |
- |
|
DAILY TRIBUNE |
|
US48886113 |
- |
- |
|
WAUSAU DAILY
HERALD |
|
US48901574 |
- |
- |
|
SALINAS
NEWSPAPERS INC |
|
US48984446 |
- |
- |
|
THE STAR PRESS |
|
US49038898 |
- |
- |
|
ELMIRA
STAR-GAZETTE |
|
US49115000 |
- |
- |
|
PALLADIUM-ITEM |
|
US49124178 |
- |
- |
|
THE
CLARION-LEDGER |
|
US49124388 |
- |
- |
|
THE SHEBOYGAN
PRESS |
|
US49128333 |
- |
- |
|
GREEN BAY
PRESS-GAZETTE |
|
US49128835 |
- |
- |
|
THE NEWS-STAR |
|
US49132000 |
- |
- |
|
HATTIESBURG
PUBLISHING, INC |
|
US49471310 |
- |
- |
|
ROVION LLC |
|
US49522651 |
- |
- |
|
PRESS &
SUN-BULLETIN |
|
US49575345 |
- |
- |
|
PUBLIC OPINION |
|
US49648797 |
- |
- |
|
DEMOCRAT &
CHRONICLE |
|
US49667115 |
- |
- |
|
WFMY-TV CORP |
|
US49699659 |
- |
- |
|
UFCJUNKIE.COM LLC |
|
US56935373 |
- |
$162 000 |
|
GANNETT
PUBLISHING SERVICES LLC |
|
US69187966 |
- |
- |
|
MOBESTREAM MEDIA
INC |
|
US72385120 |
- |
- |
|
KIDYTV FOX |
|
US74705236 |
- |
- |
|
KBTV-TV |
|
US77839586 |
- |
- |
|
GUAM
PUBLICATIONS, INCORPORATED |
|
US78523172 |
- |
- |
|
TRIPOLOGY |
|
US79703352 |
- |
- |
|
AS KANDUR |
|
- |
- |
- |
|
ASCENSORES TECAS |
|
- |
- |
- |
|
BEN FUNG
ELEVATORS TAIWAN LTD |
|
- |
- |
- |
|
BEN FUNG
MACHINERIES & ENGINEERING LIMITED |
|
- |
- |
- |
|
BLEASDALE LTD |
|
- |
- |
- |
|
CENTRAL ELEVATOR
SERVICES LTD |
|
- |
- |
- |
|
ELEVATORS
PHILIPPINES CONSTRUCTION INC |
|
- |
- |
- |
|
ENOK ELECTRICAL
COMPANY LLC |
|
- |
- |
- |
|
FEIN BLANKING
SDN. BHD |
|
- |
- |
- |
|
FINESCAL LTD |
|
- |
- |
- |
|
FUJI LIFT &
ESCALATOR MANUFACTURING SDN. BHD. |
|
- |
- |
- |
|
FUJI LIFT &
ESCALATOR SDN. BHD |
|
- |
- |
- |
|
GIANT KONE
ELEVATOR CO. LTD |
|
- |
- |
- |
|
HAGES VERWALTUNGS
GMBH |
|
- |
- |
- |
|
HAGES-AUFZÜGE
GMBH & CO. KG. DÜREN |
|
- |
- |
- |
|
HOPMANN LIFTEN
NEDERLAND B.V |
|
- |
- |
- |
|
INDUSMAR S.A |
|
- |
- |
- |
|
KONE A/S |
|
- |
- |
- |
|
KONE AG |
|
- |
- |
- |
|
KONE AKSJESELSKAP |
|
- |
- |
- |
|
KONE AREECO
LIMITED |
|
- |
- |
- |
|
KONE AS |
|
- |
- |
- |
|
KONE ASANSÖR
SANAYI VE TICARET AS |
|
- |
- |
- |
|
KONE ASCENSORUL |
|
- |
- |
- |
|
KONE CANADA INC |
|
- |
- |
- |
|
KONE D.O.O. |
|
- |
- |
- |
|
KONE DZWIGI I
CHODNIKI RUCHOME SP. Z.O.O |
|
- |
- |
- |
|
KONE EHF |
|
- |
- |
- |
|
KONE ELEVATOR HK
LTD |
|
- |
- |
- |
|
KONE ELEVATOR
INDIA PRIVATE LIMITED |
|
- |
- |
- |
|
KONE ELEVATOR M
SDN. BHD |
|
- |
- |
- |
|
KONE ELEVATOR
MACAU LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
CO. LTD |
|
- |
- |
- |
|
KONE ELEVATORS
CYPRUS LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
EMPL. BENEFITS PTY LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
FINLAND |
|
- |
- |
- |
|
KONE ELEVATORS
INTERNATIONAL CHINA LIMITED |
|
- |
- |
- |
|
KONE ELEVATORS
KOREA CO. LTD |
|
- |
- |
- |
|
KONE ELEVATORS
PTY LTD |
|
- |
- |
- |
|
KONE ELEVATORS
QATAR LLC |
|
- |
- |
- |
|
KONE ELEVATORS
SOUTH AFRICA PTY LTD |
|
- |
- |
- |
|
KONE ELEVATORS
TAIWAN CO. LTD |
|
- |
- |
- |
|
KONE FELVONÓ KFT |
|
- |
- |
- |
|
KONE FUNCHALIFT
LDA |
|
- |
- |
- |
|
KONE HOLDINGS
AUSTRALIA LIMITED |
|
- |
- |
- |
|
KONE HOLDINGS
CANADA INC |
|
- |
- |
- |
|
KONE HOLDINGS INC |
|
- |
- |
- |
|
KONE INC |
|
- |
- |
- |
|
KONE INC |
|
- |
- |
- |
|
KONE INDUSTRIAL
KONCERN S.R.O. |
|
- |
- |
- |
|
KONE INDUSTRIAL
S.A DE C.V |
|
- |
- |
- |
|
KONE INDUSTRIAL
SERVICIOS S.A DE C.V |
|
- |
- |
- |
|
KONE INVESTITION
GMBH |
|
- |
- |
- |
|
KONE JAPAN CO.
LTD |
|
- |
- |
- |
|
KONE LFTS LLC |
|
- |
- |
- |
|
KONE MEXICO S.A.
DE C.V |
|
- |
- |
- |
|
KONE MIDDLE EAST
LLC |
|
- |
- |
- |
|
KONE OYJ SOC.
ETRANGERE |
|
- |
- |
- |
|
KONE PLC |
|
- |
- |
- |
|
KONE PORTUGAL
ELEVADORES LDA |
|
- |
- |
- |
|
KONE PTE LTD |
|
- |
- |
- |
|
KONE S.R.O |
|
- |
- |
- |
|
KONE SA |
|
- |
- |
- |
|
KONE SCHWEIZ AG |
|
- |
- |
- |
|
KONE SDN. BHD |
|
- |
- |
- |
|
KONE SP.Z O.O |
|
- |
- |
- |
|
KONE SSC S.R.O. |
|
- |
- |
- |
|
KONE TELC
INDUSTRIES CO. LTD |
|
- |
- |
- |
|
KONE THAI LIFT
PUBLIC COMPANY LIMITED |
|
- |
- |
- |
|
KONE ZACHOD SP. Z
O.O |
|
- |
- |
- |
|
KONEMATIC GMBH |
|
- |
- |
- |
|
KPI ELEVATORS INC |
|
- |
- |
- |
|
KREM INC |
|
- |
- |
- |
|
KUNSHAN
VATAPLE-KONE ESCALATOR EQUIPMENT CO. LTD |
|
- |
- |
- |
|
MIRO ELEVATORS
LIMITED |
|
- |
- |
- |
|
NANJING LIAN AO
ELEVATOR ENGINEERING CO. LTD |
|
- |
- |
- |
|
NEULIFT S.R.L |
|
- |
- |
- |
|
OLYMPUS ELEVATOR
PRIVATE LIMITED |
|
- |
- |
- |
|
OOO EKOLIFT |
|
- |
- |
- |
|
OOO KONE LIFT ST.
PETERSBURG |
|
- |
- |
- |
|
OOO KONE LIFTS |
|
- |
- |
- |
|
OOO LIFT RSU-5 |
|
- |
- |
- |
|
OY TUOTE-LEASING
LTD |
|
- |
- |
- |
|
OÜ PÄRNU LIFT |
|
- |
- |
- |
|
PREMIER ELEVATORS
SDN. BHD |
|
- |
- |
- |
|
PT. KONE INDO
ELEVATOR |
|
- |
- |
- |
|
RIGONZA S.A |
|
- |
- |
- |
|
RUMAN SRL |
|
- |
- |
- |
|
SEP KONE ATS
ASCTN SNS BT LCR |
|
- |
- |
- |
|
SERVICE
PROFESSIONNELS D'ASCENSEURS SPA INC |
|
- |
- |
- |
|
SERVIPARKING S.L |
|
- |
- |
- |
|
SIA KONE LIFTI
LATVIJA |
|
- |
- |
- |
|
THAI ELEVATORS
& ESCALATORS LTD |
|
- |
- |
- |
|
THAI ELEVATORS
HOLDING LTD |
|
- |
- |
- |
|
TOSCA ASCENSORI
S.R.L |
|
- |
- |
- |
|
UAB ELEKTROS
PAVARA IR KO |
|
- |
- |
- |
|
UAB UNIKALI IDEJA |
|
- |
- |
- |
|
UK LIFT LTD |
|
- |
- |
- |
|
VTP-TRACTORES S.A |
|
- |
- |
- |
|
VYTAHY SLAVÍK SPOL.
S.R.O |
|
- |
- |
- |
|
WALDOOR POLSKA
SP.Z.O.O |
|
- |
- |
- |
|
WALDOOR S.R.O |
|
- |
- |
- |
|
ZAO KONE LIFTS
MOSCOW |
|
- |
- |
- |
|
ZAO KONE LIFTS
ST. PETERSBURG |
|
- |
- |
- |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.33 |
|
|
1 |
Rs.96.52 |
|
Euro |
1 |
Rs.68.93 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
ANK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.