MIRA INFORM REPORT

 

 

Report No. :

318969

Report Date :

29.04.2015

 

IDENTIFICATION DETAILS

 

Name :

MIDDLEMOUNT COAL PTY LTD

 

 

Registered Office :

100 Melbourne Street South Brisbane QLD, 4101

 

 

Country :

Australia

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

24.10.2006

 

 

Legal Form :

Australian Proprietary Company

 

 

Line of Business :

Subject is engaged in the Middlemount Mine in Queensland

 

 

No. of Employees :

300

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

Australia

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

AUSTRALIA - ECONOMIC OVERVIEW

 

The Australian economy has experienced continuous growth and features low unemployment, contained inflation, very low public debt, and a strong and stable financial system. By 2014, Australia had experienced more than 20 years of continued economic growth, averaging more than 3% a year. Demand for resources and energy from Asia and especially China has grown rapidly, creating a channel for resources investments and growth in commodity exports. The high Australian dollar has hurt the manufacturing sector, while the services sector is the largest part of the Australian economy, accounting for about 70% of GDP and 75% of jobs. Australia was comparatively unaffected by the global financial crisis as the banking system has remained strong and inflation is under control. Australia has benefited from a dramatic surge in its terms of trade in recent years, stemming from rising global commodity prices. Australia is a significant exporter of natural resources, energy, and food. Australia's abundant and diverse natural resources attract high levels of foreign investment and include extensive reserves of coal, iron, copper, gold, natural gas, uranium, and renewable energy sources. A series of major investments, such as the US$40 billion Gorgon Liquid Natural Gas project, will significantly expand the resources sector. Australia is an open market with minimal restrictions on imports of goods and services. The process of opening up has increased productivity, stimulated growth, and made the economy more flexible and dynamic. Australia plays an active role in the World Trade Organization, APEC, the G20, and other trade forums. Australia has bilateral free trade agreements (FTAs) with Chile, Malaysia, New Zealand, Singapore, Thailand, and the US, has a regional FTA with ASEAN and New Zealand, is negotiating agreements with China, India, Indonesia, Japan, and the Republic of Korea, as well as with its Pacific neighbors and the Gulf Cooperation Council countries, and is also working on the Trans-Pacific Partnership Agreement with Brunei Darussalam, Canada, Chile, Malaysia, Mexico, New Zealand, Peru, Singapore, the US, and Vietnam.

 

 

Source : CIA

 


Company name

 

MIDDLEMOUNT COAL PTY LTD

 

 

Summary Panel

 

Established

2006

Incorporated

2006

Line of Business

Operation of a coal mine

Status

Trading

Adverse Listings

Nil

 

 

EXECUTIVE SUMMARY

 

 

As at 31 December 2013

As at 31 December 2012 - 6 months

Change (%)

Revenue

$345,257,000.00

$107,845,000.00

220.14%

Profit b/tax

($132,691,000.00)

($102,755,000.00)

29.13%

Profit a/tax

($95,339,000.00)

($71,900,000.00)

32.60%

Net Profit Margin

-27.61%

-66.67%

39.06%

 

During fiscal 2013, the subject recorded a deficiency in Net Cashflows from operating activities totalling $50,640,000.

 

As at 31 December 2013 the subject recorded a deficiency in Working Capital of $81,833,000 and a current ratio of 0.44 to 1 indicating tight liquidity levels.

 

The subject recorded a deficiency in Net Assets totalling $224,504,000 as at 31 December 2013.

 

Despite the losses and deficiencies in cashflows, Working Capital and Net Assets the 2013 accounts were prepared on a going concern basis. The Group has shareholder loan facilities in place to enable it to continue operations to a stage of producing cash and therefore enabling it to continue as a going concern.

 

 

CORPORATE SEARCH

 

Company Type                         Australian Proprietary Company

 

Status Registered

 

Incorporation Date                     24 Oct 2006

 

Incorporation State                    VIC

 

Registered Office                      100 MELBOURNE STREET

SOUTH BRISBANE QLD, 4101

 

Current Directors Total: 6

 

Director Name                           SALEM, MARK ANTHONY

Appointment Date                     01 Sep 2014

Date of Birth                             01 Nov 1966

Place of Birth                            SYDNEY NSW

Gender                                     MALE

Resident Overseas                    N

Address                                    30 THE MARINER, 823 NEW

SOUTH HEAD RD, ROSE BAY

NSW 2029

Document Number                    7E6369373

 

Director Name                           SCHMIDT, REINHOLD HANS

Appointment Date                     20 Sep 2013

Date of Birth                             23 Dec 1965

Place of Birth                            JOHANNESBURG SOUTH

AFRICA

Gender                                     MALE

Resident Overseas                    N

Address                                    265 WELLINGTON ST,

ORMISTON QLD 4160

Document Number                    7E6369373

 

Director Name                           WOODWARD, CHRISTOPHER THOMAS

Appointment                             Date 06 Mar 2013

Date of Birth                             23 Jun 1962

Place of Birth                            WOLVERHAMPTON UNITED

KINGDOM

Gender                                     MALE

Resident Overseas                    N

Address                                    27 WESTBROOK AVE,

WAHROONGA NSW 2076

Document Number                    7E5106505

 

Director Name                           SCHULLER, GEORGE JOHN

Appointment Date                     19 Feb 2013

Date of Birth                             24 May 1963

Place of Birth                            ELWOOD CITY UNITED STATES

Gender                                     MALE

Resident Overseas                    N

Address                                    1, 32 AUSTRAL ST, ST LUCIA

QLD 4067

Document Number                    7E5106505

 

Director Name                           HARVEY, GEOFF

Appointment Date                     04 Apr 2012

Date of Birth                             02 Oct 1959

Place of Birth                            BUNDABERG QLD

Gender                                     MALE

Resident Overseas                    N

Address                                    664 MT CROSBY RD, ANSTEAD

QLD 4070

Document Number                    7E4617192

 

Director Name                           LEE, GARRY EDWIN

Appointment Date                     01 Sep 2010

Date of Birth                             30 Mar 1955

Place of Birth                            SYDNEY NSW

Gender                                     MALE

Resident Overseas                    N

Address                                    41 DAIRY SWAMP RD, BELMONT

QLD 4153

Document Number                    7E3153863

 

Current Secretaries Total: 1

 

Secretary Name                         PRATT, MARK LAWRENCE

Appointment Date                     30 Jul 2010

Date of Birth                             10 Dec 1971

Place of Birth                            BRISBANE QLD

Address                                    17 MORGAN ROAD ALBANY

CREEK QLD, 4035

Document Number                    1F0171904

 

Current Other Officers Total: 3

 

Officer Role                              Alternate Director

Officer Name                            WOODWARD, CHRISTOPHER

THOMAS

Appointment Date                     16 Apr 2012

Date of Birth                             23 Jun 1962

Place of Birth                            WOLVERHAMPTON UNITED

KINGDOM

Address                                    27 WESTBROOK AVENUE

WAHROONGA NSW, 2076

Document Number                    7E4617192

 

Officer Role                              Alternate Director

Officer Name                            HEDGES, STEVEN JOHN

Appointment Date                     19 Feb 2013

Date of Birth                             09 Mar 1961

Place of Birth                            SINGLETON NSW

Address                                    119 FIFTH AVENUE BALMORAL

QLD, 4171

Document Number                    7E5106505

           

Officer Role                              Appointed Auditor

Officer Name                            DU PREEZ, GERT THOMAS

Appointment Date                     06 Jul 2012

Date of Birth                             -

Address                                    ERNST & YOUNG LEVEL 5, 1

EAGLE STREET BRISBANE QLD,

4000

Document Number                    7E5318657

 

Company Shares Total:            321450 Amount: $64,550,353

 

Class                                        ORDINARY SHARES [ORD]

Number of Shares Issued          321450

Paid Capital                              $64,550,353.26

Total Amount Due and Payable $0.00

Document Number                    024501392

 

Current Shareholders

 

Shareholder Name                     PEABODY CUSTOM MINING PTY LTD

ACN                                         109159471

ABN                                         99109159471

Address                                    LEVEL 5, 100 MELBOURNE

STREET SOUTH BRISBANE QLD,

4101

Class                                        ORD

Number Held                             160726

Beneficially Held                       Y

Fully Paid                                 Y

Jointly Held                               N

Document Number                    7E3520370

 

Shareholder Name                     GLOUCESTER (SPV) PTY LTD

ACN                                        145498380

ABN                                         66145498380

Address                                    LEVEL 26, 357-363 GEORGE

STREET SYDNEY NSW, 2000

Class ORD

Number Held                             160724

Beneficially Held                       Y

Fully Paid                                 Y

Jointly Held                               N

Document Number                    7E6369373

 

 

SECURITY INTERESTS  

 

Effective 30 January 2012 the Personal Property Securities Register (PPSR)  was introduced to give the different Commonwealth, State and Territory laws and registers regarding security interests in personal property under one national system.

 

As a result of PPS Reform a number of existing Commonwealth, State and Territory personal property security registers will close. Interests registered on existing security interest registers will be migrated to the national PPS Register. Subsequently Registered Charges are no longer lodged with the Australian Securities and Investments Commission (ASIC).

 

 

BUSINESS STRUCTURE

 

TRADING ADDRESS                 Level 1, 100 Melbourne Street

South Brisbane QLD 4101

GPO Box 241

Brisbane QLD 4001

 Australia

                                                           

TELEPHONE                            (617) 3179 2000

 

MINE SITE                               Dysart Road Middlemount

Middlemount QLD 4746

 

WEBSITE                                  http://www.middlemountcoal.com.au/

 

HOLDING ENTITY                      PEABODY CUSTOM MINING PTY LTD

 

ULTIMATE HOLDING

ENTITY                                     PEABODY ENERGY AUSTRALIA PCI PTY LTD

 

 

HOLDING ENTITIES                   PEABODY CUSTOM MINING PTY LTD

                                                GLOUCESTER (SPV) P/L

 

BANK                                       Not determined

                                               

EMPLOYEES                            300      

 

 

BACKGROUND

 

The subject was incorporated in Victoria on 24 October 2006 as Custom Mining Holdings Pty Ltd changing name to Custom Mining (Middlemount) Pty Ltd before adopting the current style on 17 March 2008.

 

Full scale operations at the open-cut mine commenced in November 2011. Production is expected to ramp up to approximately 3.8Mtpa of saleable production by the middle of 2014.

 

 

OPERATIONS

 

The subject operates in the management of the Middlemount Mine in Queensland.

 

Middlemount Mine is an open-cut mine located approximately 90 kilometres north-east of Emerald and some 7 kilometres west of the township of Middlemount in Queensland's Bowen Basin. The mine produces medium-volatile pulverized coal injection (PCI) coal and semi-hard coking coal for the export market. Middlemount has contracted rail and port capacity through Dalrymple Bay Coal Terminal (DBCT) and Abbot Point Port (APCT).

Marketing of the coal is conducted by Yancoal on Middlemount's behalf.

 

The subject is an incorporated joint venture between Peabody Energy Australia Pty Ltd (50.003 % interest through Peabody Custom Mining Pty Ltd) and Yancoal Australia Ltd  (49.997% interest through Gloucester (SPV) Pty Ltd).

 

Peabody Energy is the world's largest private-sector coal company and a global leader in sustainable mining and clean coal solutions. The company serves metallurgical and thermal coal customers in nearly 30 countries on six continents. The company has approximately 9 billion tons of proven and probable coal reserves and owns, through its subsidiaries, majority interests in 28 coal operations located throughout all major U.S. coal-producing regions and in Australia.

 

Peabody markets, brokers and trades coal in the world's fastest-growing economies and has trading and business offices in China, Australia, the United Kingdom, Singapore, Indonesia, Germany and the United States. Other energy-related commercial initiatives include the development of supercritical generation, the management of vast coal reserves and Btu Conversion technologies to transform coal to natural gas and transportation fuels.

 

Yancoal Australia Ltd is a listed public company (ASX listed) with a business focus on the Australian coal industry. The company is one of the largest export coal producers in Australia, producing both thermal and metallurgical coals from mines located in Queensland and New South Wales. Group coal production is planned to grow over the next five years from a number of brownfields projects. Growth plans are underpinned by a large reserve base of 800Mt coal, sufficient port allocation and a supportive major shareholder - Yanzhou Coal Mining Company Ltd (78% holding). Yancoal also manages on behalf of its major shareholder an additional two mines located in Queensland and Western Australia.

 

Activities are conducted from premises located at the above listed trading address.

 

 

ADVERSE

                                               

A search of of on 22 April 2015 failed to trace any litigation listed against the subject at that date.

 

 

FINANCES

 

For the financial year ended 30 the subject recorded revenue of $345,257,000, which resulted in an operating Loss before tax of $132,691,000 and an operating Loss after tax of $95,339,000.

 

Below is a summary of the subject’s income results for the past two financial years.

 

 

As at 31 December 2013

As at 31 December 2012 - 6 months

Change (%)

Revenue

$345,257,000.00

$107,845,000.00

220.14%

Profit b/tax

($132,691,000.00)

($102,755,000.00)

29.13%

Profit a/tax

($95,339,000.00)

($71,900,000.00)

32.60%

Net Profit Margin

-27.61%

-66.67%

39.06%

 

During fiscal 2013, the subject recorded a deficiency in Net Cashflows from operating activities totalling $50,640,000.

 

As at 31 December 2013 the subject recorded total current assets of $65,270,000. They included cash of $1,873,000, receivables of $41,078,000 and inventories of $22,319,000.

 

Current liabilities at the same date totalled $147,103,000 and included payables of $117,853,000 and loans and borrowings of $23,742,000.

 

As at 31 December 2013 the subject recorded a deficiency in Working Capital of $81,833,000 and a current ratio of 0.44 to 1 indicating tight liquidity levels.

 

The subject recorded a deficiency in Net Assets totalling $224,504,000 as at 31 December 2013.

 

Despite the losses and deficiencies in cashflows, Working Capital and Net Assets the 2013 accounts were prepared on a going concern basis. The Group has shareholder loan facilities in place to enable it to continue operations to a stage of producing cash and therefore enabling it to continue as a going concern.

 

Loans of $667.2 million have been provided by the shareholders at 31 December 2013. These loans are unsecured with a maturity date of 24 December 2015.

 

 

As at 31 December 2013

As at 31 December 2012 - 6 months

Change (%)

Revenue

$345,257,000.00

$107,845,000.00

220.14%

Profit b/tax

($132,691,000.00)

($102,755,000.00)

29.13%

Profit a/tax

($95,339,000.00)

($71,900,000.00)

32.60%

Net Profit Margin

-27.61%

-66.67%

39.06%

Current Assets

$65,270,000.00

$60,070,000.00

8.66%

Non Current Assets

$539,117,000.00

$518,366,000.00

4.00%

Total Assets

$604,387,000.00

$578,436,000.00

4.49%

Current Liabilities

$147,103,000.00

$93,047,000.00

58.10%

Non Current Liabilities

$681,788,000.00

$614,554,000.00

10.94%

Total Liabilities

$828,891,000.00

$707,601,000.00

17.14%

Net Assets

($224,504,000.00)

($129,165,000.00)

73.81%

Working Capital

($81,833,000.00)

($32,977,000.00)

148.15%

Current Ratio

0.44

0.65

-31.27%

Debt to Equity

-3.69

-5.48

-32.60%

 

 

TRADE SURVEY

 

Trade payment from further sources in the past 4 months have traced the following data for the subject. 

 

Total Owing: $2,863

Total Past Due: $2,863

Average Late Payment Days: 15

All Industries Late Payment Days: 9

 

-       Within terms: $0

-       1 – 30 days past due: $2,863

-       31 – 60 days past due: $0

-       61 – 90 days past due: $0

-       91+ days: $0


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.33

UK Pound

1

Rs.96.52

Euro

1

Rs.69.52

 

INFORMATION DETAILS

 

Analysis Done by :

SUB

 

 

Report Prepared by :

VNT

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.