|
Report No. : |
292486.2 |
|
Report Date : |
29.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
RENEWSYS INDIA PRIVATE LIMITED (w.e.f. 01.06.2012) |
|
|
|
|
Formerly Known
As : |
POSITIVE RENEWSYS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
98, Jolly Maker Chambers No.2, 225, Nariman Point, Mumbai – 400 021,
Maharashtra |
|
Tel. No.: |
91-22-30011700 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
28.02.2015 (Provisional) |
|
|
|
|
Date of
Incorporation : |
09.08.2011 |
|
|
|
|
Com. Reg. No.: |
11-220771 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.696.589 million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U36990MH2011PTC220771 |
|
|
|
|
IEC No.: |
0314038850 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not
Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAGCP2384M |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer
of Components for Solar PV Modules. |
|
|
|
|
No. of Employees
: |
120 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2211000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of “FAR EAST HOLDINGS LIMITED” Mauritius. It is having a moderate track record. As claimed by Mr. Suresh Raman, General Manager that subject company has acquired business of solar energy from POSITIVE PACKAGING INDUSTRIES LIMITED and got demerger as on 1st April 2014. After demerge company management has changed and it is operating as a separate legal entity. Further financial for the subject company is separately reflected. For the financial year ended 2014, (ranging from 1st April 2014 to 31st August 2014), the company has incurred loss from its operational activities. However, company receives strong financial and managerial support from its parent company. Trade relations are reported as fair. Payments are reported to be slow but correct. In view of strong parent company support, the company can be considered for business dealings at usual trade terms and condition. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
INFORMATION PARTED BY
|
Name : |
Mr. Suresh Raman |
|
Designation : |
General Manager |
|
Contact No.: |
91-9620145060 |
|
Date : |
10.04.2015 |
LOCATIONS
|
Registered Office : |
98, Jolly Maker Chambers No.2, 225, Nariman Point, Mumbai – 400 021,
Maharashtra, India |
|
Tel. No.: |
91-22-30011700 |
|
Mobile No.: |
91-9620145060 (Mr. Suresh Raman) |
|
Fax No.: |
91-22-22023774 |
|
E-Mail : |
suresh.raman@renewsysindia.com
|
|
Website : |
|
|
|
|
|
Factory : |
Plot No.21 and Part 22, Bommasandra-Jigani Link Road, KIADB Industrial
Area, Bangalore – 562 106, Karnataka, India
|
|
Tel. No.: |
91-80-33494545 |
|
Fax No.: |
91-80-33494552 |
DIRECTORS
|
Name : |
Mr. Laxminarayan Hariharan Chitoor |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole-time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
C/302, Shree Mangesh, Junction of 6th and 8th
Road, Chembur, Mumbai – 400 007, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
22.10.1957 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00062585 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr.
Sanjay Naraindas Kirpalani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
98,
Jolly Maker Chambers No.2, 225, Nariman Point, Mumbai – 400 021, Maharashtra,
India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00088075 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Arun Ashok Lakhani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Apartment
2804, AL Murjan Towers, Dubai Marina, PO Box 48748, Dubai, NA, United Arab
Emirates |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06910712 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Avinash Gope Hiranandani |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
605,
Kaveri Apartments, 5th Road, Diamond Garden, Chembur, Mumbai – 400
071, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
20.01.1967 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.03.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07118075 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayaram Upadhya |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.471,
Mahalakshmi, 3rd Cross, Barath HSG Co-operative Society,
Subramanyapura Post, Bangalore – 560 061, Karnataka, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age : |
25.10.1961 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
18.03.2015 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
07120812 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Suresh Raman |
|
Designation : |
General Manager |
|
|
|
|
Name : |
Mr. U.K
Jayaram |
|
Designation : |
Executive
Director |
|
|
|
|
Name : |
Mr.
Rajesh Singh |
|
Designation : |
General
Manager – Operation |
|
|
|
|
Name : |
CS Piyush A. Gohil |
|
Designation : |
Practicing Company Secretary |
|
Address : |
509, Pearl Plaza, Station Road, Opposite Andheri Station, Andheri
(West), Mumbai – 400 058, Maharashtra, India |
|
Mobile No.: |
91-9004077999 |
|
E-Mail : |
MAJOR SHAREHOLDERS
AS ON 31.03.2014
|
Names of Shareholders |
No. of Shares |
% of Holding |
|
Positive Packaging Industries Limited, India |
9980 |
99.80 |
AS ON 29.03.2015
|
Names of Allottees |
|
No. of Shares |
|
Far East Holdings Limited, Mauritius |
|
6951981 |
|
Goldera International Limited, Mauritius |
|
61569 |
|
Star Services and Investments Limited, Mauritius |
|
220985 |
|
N.P. Kirpalani |
|
3944 |
|
A.S. Lakhani |
|
1490 |
|
C.H. Laxminarayan |
|
18 |
|
L. Ramkrishnan |
|
6 |
|
Total |
|
7239993 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
of Components for Solar PV Modules. |
|
|
|
|
Products : |
EVA Sheet
and Back Sheet (Components for Solar PV modules) |
|
|
|
|
Brand Names : |
“CONSERVE”
for EVA Sheet “PRESERVE”
for Back Sheet |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Available |
|
|
|
|
Imports : |
|
|
Products : |
|
|
Countries : |
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit (30/ 60/ 90 days) |
|
|
|
|
Purchasing : |
Cash and Credit (30/ 60/ 90 days)
|
PRODUCTION STATUS (AS
ON 2015):
|
Particulars |
Annual Capacities |
|
EVA Sheet |
1.2 Million Sq. Mtrs. |
|
Back
Sheet |
1.5 Million Sq. Mtrs. |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
End Users and OEM’s
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
120 (Approximately) |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
The
Federal Bank Limited, Federal Towers, P.B. No.103, Alwaye, Eranakulam – 683
101, Kerala, India |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
Notes: Loan from
Landes Bank has already been settled. |
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Gopalkrishnan M and Company Chartered Accountants |
|
Address : |
B-601, Sai Leela, Near Pillai College, Sector 16, New Panvel, Navi
Mumbai – 410 206, Maharashtra, India |
|
Tel. No. : |
91-22-22055858/ 22052903 |
|
Mobile No. : |
91-9820423901/ 9969398887 |
|
E-Mail : |
|
|
PAN
No.: |
AAFPM7592J |
|
|
|
|
Memberships : |
Solar
Energy Society of India and National Centre of Photo Voltaic Research
and Education |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Far East
Holdings Limited, Mauritius |
CAPITAL STRUCTURE
AS ON 31.03.2015
Authorised Capital : Rs.700.000 million
Issued, Subscribed & Paid-up Capital : Rs.696.589 million
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.10/- each |
Rs.0.500 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- each
|
Rs.0.100
million |
|
|
|
|
|
FINANCIAL DATA
[all figures are in
Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
|
28.02.2015 (Provisional) |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
696.589 |
|
|
2] Share Application Money |
|
|
3.351 |
|
|
3] Reserves & Surplus |
|
|
73.908 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
773.848 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
130.439 |
|
|
2] Unsecured Loans |
|
|
215.934 |
|
|
TOTAL BORROWING |
|
|
346.373 |
|
|
DEFERRED TAX LIABILITIES |
|
|
60.885 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1181.106 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
563.400 |
|
|
Capital work-in-progress |
|
|
11.567 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
108.354 |
|
|
Sundry Debtors |
|
|
285.367 |
|
|
Cash & Bank Balances |
|
|
260.749 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
65.987 |
|
Total
Current Assets |
|
|
720.457 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
48.384 |
|
|
Other Current Liabilities |
|
|
72.648 |
|
|
Provisions |
|
|
9.565 |
|
Total
Current Liabilities |
|
|
130.597 |
|
|
Net Current Assets |
|
|
589.860 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
16.279 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
1181.106 |
|
|
SOURCES OF FUNDS |
31.08.2014 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)
Shareholders' Funds |
|
|
|
|
(a) Share Capital |
147.519 |
0.100 |
0.100 |
|
(b) Reserves & Surplus |
91.695 |
(0.039) |
(0.038) |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
229.287 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
468.501 |
0.061 |
0.062 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) Long-term borrowings |
115.767 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
60.886 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) Long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
176.653 |
0.000 |
0.000 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
440.961 |
0.000 |
0.000 |
|
(b) Trade
payables |
38.959 |
0.000 |
0.000 |
|
(c) Other
current liabilities |
31.166 |
0.000 |
0.000 |
|
(d) Short-term
provisions |
10.775 |
0.000 |
0.000 |
|
Total Current
Liabilities (4) |
521.861 |
0.000 |
0.000 |
|
|
|
|
|
|
TOTAL |
1167.015 |
0.061 |
0.062 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i)
Tangible assets |
584.229 |
0.000 |
0.000 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
13.417 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
0.000 |
0.000 |
0.000 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
597.646 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
155.508 |
0.000 |
0.000 |
|
(c) Trade
receivables |
120.897 |
0.000 |
0.000 |
|
(d) Cash
and cash equivalents |
230.201 |
0.061 |
0.062 |
|
(e)
Short-term loans and advances |
58.973 |
0.000 |
0.000 |
|
(f) Other
current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
565.579 |
0.061 |
0.062 |
|
|
|
|
|
|
PROFIT
& LOSS ACCOUNT |
3.790 |
0.000 |
0.000 |
|
|
|
|
|
|
TOTAL |
1167.015 |
0.061 |
0.062 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
28.02.2015 (Provisional) |
31.08.2014 |
|
|
|
SALES |
|
|
|
|
|
|
Net Sales |
588.165 |
185.233 |
|
|
|
Other Income |
1.682 |
1.010 |
|
|
|
Other Income (Solar Power Generation) |
0.768 |
0.360 |
|
|
|
TOTAL |
590.615 |
186.603 |
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
Materials, Manufacturer and Operating Expenses |
445.015 |
137.274 |
|
|
|
Personnel Expenses |
48.818 |
20.796 |
|
|
|
Administration and Sales Expenses |
34.324 |
11.562 |
|
|
|
TOTAL |
528.157 |
169.632 |
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION |
62.458 |
16.971 |
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
33.707 |
8.261 |
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX, DEPRECIATION AND AMORTISATION |
28.751 |
8.710 |
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/ AMORTISATION |
46.500 |
12.500 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX |
(17.749) |
(3.790) |
|
|
|
|
|
|
|
|
Less |
TAX |
0.000 |
NA |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX |
(17.749) |
NA |
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
(0.039) |
NA |
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(17.788) |
NA |
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
NA |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
28.02.2015 (Provisional) |
31.08.2014 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT/Sales) |
(%) |
(3.02) |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/ Sales) |
(%) |
10.62 |
9.16 |
NA |
NA |
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(1.38) |
(0.33) |
NA |
NA |
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.02) |
(0.01) |
NA |
NA |
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.45 |
1.19 |
0.00 |
0.00 |
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
5.52 |
1.08 |
0.00 |
0.00 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.08.2014 |
|
|
(INR in Million) |
(INR in Million) |
(INR in Million) |
|
Share Capital |
0.100 |
0.100 |
147.519 |
|
Reserves & Surplus |
(0.038) |
(0.039) |
91.695 |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
229.287 |
|
Net worth |
0.062 |
0.061 |
468.501 |
|
|
|
|
|
|
Long Term borrowings |
0.000 |
0.000 |
115.767 |
|
Short Term borrowings |
0.000 |
0.000 |
440.961 |
|
Total borrowings |
0.000 |
0.000 |
556.728 |
|
Debt/Equity ratio |
0.000 |
0.000 |
1.188 |
.doc%2029-Apr-2015_files/image007.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
two years |
Yes |
|
12] |
Profitability for last
two years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
Yes |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
----- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
No |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of Proprietor/Partner/Director,
if available |
No |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
BACKGROUND (AS ON
31.03.2014):
The
company was incorporated with the name Positive Renewsys Private Limited on 9th August,
2011. The name was since changed to Renewsys India Private Limited wide fresh certificate of
incorporation dated 1st June, 2012.
Pursuant
to the Scheme of arrangement (The Scheme) under sections 391 to 394 read with
sections 78, 100 to 103 of Companies
Act 1956 between Positive Packaging
Industries Limited (PPIL)
and the Company and their respective Shareholder and Creditors, Manufacturing
of components of solar modules viz. Ethylene Vinyl Acetate (EVA) film and back
sheet business of PPIL, as sanctioned by Hon'ble High Court of Bombay, vide its order dated 1st
August 2014 has been transferred by way of demerger to the Company on a going
concern bash with effect.
Notes:
·
Positive
Packaging had seven divisions. One of the division was manufacturing Components
of Solar PV modules. This division got demerged with REnewsys India Private
Limited effective from 1st April 2014. Now PPIL is not a related
party of Positive Packaging Industries Limited nor having any common directors.
·
Authorised
share capital of the company’s Rs.700.000 million. 99.5% of the paid up share
capital is held by Far East Holdings Limited (Holding Company) Mauritius.
The promoters are from ENPEE group and they have their presence in
Nigerai in a big way and also got their business establishments
in South Africa, Europe, Singapore, UAE and USA.
·
The
company is manufacturing EVA sheet and back sheet. They are the major
manufacturer of these products in the country. Though the beginning of the
year their performance was sluggish from January 15 onwards their production
capacity is over utilised. They expect their turnover for the current fiscal to
each around Rs.1500.000 million.
UNSECURED LOANS
|
PARTICULARS |
28.02.2015 (Rs. In Million) |
|
ECB Loan |
215.934 |
|
Total |
215.934 |
|
PARTICULARS |
31.08.2014 (Rs.
In Million) |
|
SHORT TERM
BORROWINGS |
|
|
Loan from Positive Packaging Industries Limited |
440.961 |
|
Total |
440.961 |
Notes:
·
All
ECB loans are from Promoters
·
There
is no loan outstanding with Positive Packaging Industries Limited as on 31st
March 2015
INDEX OF CHARGES
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number
(SRN) |
|
1 |
10551031 |
02/02/2015 |
230,000,000.00 |
THE FEDERAL BANK LIMITED |
FEDERAL TOWERS, P B
NO.103, ALWAYE, ERANAKULAM, KERALA - 683101, INDIA |
C44559789 |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report : No
press reports / filings exists on the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.33 |
|
|
1 |
Rs.96.52 |
|
Euro |
1 |
Rs.68.93 |
INFORMATION DETAILS
|
Information
Gathered by : |
PPT |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
SMN |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
-- PROFITABILITY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
28 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.