MIRA INFORM REPORT

 

 

Report No. :

319895

Report Date :

29.04.2015

 

IDENTIFICATION DETAILS

 

Name :

Sonu Cargo MOVERS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

412 J M Rebello Chawlkatrak Road, Opposite Auxilium, Highsch Wadala (West), Mumbai – 400031, Maharashtra

Tel. No.:

91-22-67122220 / 24156990

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

02.11.2000

 

 

Com. Reg. No.:

129446

 

 

Capital Investment / Paid-up Capital :

Rs.12.120 Million

 

 

CIN No.:

[Company Identification No.]

U63013MH2000PTC129446

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS27116F

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Business of Transporters and Cargo Movers

 

 

No. of Employees :

05 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

1

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 320000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track.

 

Management of the company has failed to file its latest financial for the year 2014 with the Government Department.

 

As per Registrar of companies the date of balance sheet i.e. financials filed is shown as 31st March, 2013 but the documents related to the financials for the year 2013 are not available from any sources.

 

As per available financials of 2012, External Borrowings of the company seems to be increasing as compared to previous year.

 

However, trade relations are fair. Business is active. Payment terms are reported to be unknown.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

LOCATIONS

 

Registered Office / Factory :

412 J M Rebello Chawlkatrak Road, Opposite Auxilium, Highsch Wadala (West), Mumbai – 400031, Maharashtra, India

Tel. No.:

91-22-67122220 / 24156990

Fax No.:

91-22-24181625 / 67211075

E-Mail :

Sonu_cargo@yahoo.com

info@sonucargo.com  

ashokchaudhary@sonucargo.com

omkargupta@sonucargo.com

Website :

http://www.sonucargo.com

 

 

Thane Office :

1-3, Ground Floor, Amrut Siddhi CHS Limited, Ravi Industrial Compound,  Panch Pakhadi, Thane - 400602, Maharashtra, India

 

 

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ashok Omprakash Chaudhary

Designation :

Director

Address :

202 White Fields, Hiranandani Meadows, Glady Alwaris Road, Off Pokhran Road 2, Thane West, 400610, Maharashtra, India

Date of Birth/Age :

14.12.1975

Date of Appointment :

02.11.2000

DIN No.:

00017169

 

Name :

Mr. Jayesh Shankarlal Karwa

Designation :

Director

Address :

38 / 9, Sahakar Nagar, Wadala Naigaon X Road, Mumbai - 400031, Maharashtra, India

Date of Birth/Age :

10.10.1980

Date of Appointment :

02.11.2000

DIN No.:

00017648

 

Name :

Mr. Shankarlal Umarshi Karwa

Designation :

Director

Address :

38 / 9, Sahakar Nagar, Wadala Naigaon X Road, Mumbai - 400031, Maharashtra, India

Date of Birth/Age :

26.11.1939

Date of Appointment :

02.11.2000

DIN No.:

00017673

 

Name :

Mr. Omprakash Ramchandra Chaudhari

Designation :

Director

Address :

26, Babulnath Road, Anand Mahal, 1st Floor, Girgaum, Mumbai - 400007, Maharashtra, India

Date of Birth/Age :

11.05.1942

Date of Appointment :

02.11.2000

DIN No.:

00017272

 

Name :

Prakash Gobindram Khatri

Designation :

Director

Address :

903, Greenwood, Hiranandani Estate, Patlipada, Ghodbunder Road, Thane – 400607, Maharashtra, India

Date of Birth/Age :

22.10.1967

Date of Appointment :

01.08.2012

DIN No.:

03612072

 

 

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

SHAREHOLDERS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

 

Percentage

Directors or relatives of Directors

83.33

Other top fifty shareholders

16.67

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Business of Transporters and Cargo Movers

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

05 (Approximately)

 

 

Bankers :

Bank Name

The Shamrao Vithal Co-op. Bank Limited

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2012

(Rs. in Million)

31.03.2011

(Rs. in Million)

Long-term Borrowings

 

 

Term Loans

 

 

HDFC Bank

(secured by commercial vehicles)

64.547

0.000

ICICI Bank

(secured by personal & comm vehicles)

49.744

57.422

The Shamrao Vittal Co Op Bank

(secured by commercial vehicles)

4.284

8.319

Loans from Others

 

 

GE Capital

(secured by commercial vehicles)

0.000

0.000

L & T Finance

(secured by commercial vehicles)

8.824

0.000

Religare Finvest Limited

(secured by commercial vehicles)

9.062

17.380

Shriram Finance

(secured by commercial vehicles)

0.000

0.000

Short-term borrowings

 

 

Working Capital Loans

(secured by debtors & collaterals of buildings)

 

 

The Shamrao Vittal Co Op Bank Bp

5.203

5.187

The Shamrao Vittal Co Op Bank Bd

172.347

118.922

The Shamrao Vittal Co Op Bank Cc

16.135

20.637

Total

330.146

227.867

 

 

 

Unsecured Loan

31.03.2012

(Rs. in Million)

31.03.2011

(Rs. in Million)

Long-term Borrowings

 

 

Term loans From Financial Institution

 

 

Bajaj Auto Finance Limited

0.000

0.000

Magma Fincorp Limited

0.000

0.000

Loans from related parties

25.065

14.656

Loans from others

27.328

23.779

Total

52.393

38.435

 

Financial Institution :

  • Canbank Factors Limited, # 67/1, Kanakapura Main Road, Basavanagudi, Bangalore - 560004, Karnataka, India

 

  • SREI Equipment Finance Private Limited, 'Vishwakarma', 86 C, Topsia Road, Kolkata - 700046, West Bengal, India

 

 

Auditors :

 

Name :

Amit M. Shah and Company

Chartered Accountants

Address:

2, Shelar House, B/H Canara Bank, Gokhale Road, Naupada, Thane - 400602 Maharashtra, India

Tel. No.:

91-22-2539 1231

Fax No.:

91-22-2542 5548

Email :

amitmkarwa@gmail.com

PAN No.:

AERPS7745F

 

 

Subsidiary Company

[AS ON 31.03.2012] :

SCM Inventure Private Limited [U63090MH2012PTC235041]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

1,500,000

Equity Shares

Rs.10/- each

Rs.15.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1,212,000

Equity Shares

Rs.10/- each

Rs. 12.120 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

12.120

12.120

(b) Reserves & Surplus

 

99.420

54.740

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

111.540

66.860

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

188.854

121.556

(b) Deferred tax liabilities (Net)

 

10.062

10.062

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

198.916

131.618

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

193.685

144.746

(b) Trade payables

 

132.668

64.822

(c) Other current liabilities

 

66.849

41.467

(d) Short-term provisions

 

40.085

22.523

Total Current Liabilities (4)

 

433.287

273.558

 

 

 

 

TOTAL

 

743.743

472.036

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

256.087

164.238

(ii) Intangible Assets

 

0.044

0.067

(iii) Capital work-in-progress

 

0.000

4.884

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

4.646

3.506

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

18.875

7.379

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

279.652

180.074

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

442.253

276.225

(d) Cash and cash equivalents

 

7.852

2.807

(e) Short-term loans and advances

 

10.580

5.666

(f) Other current assets

 

3.406

7.264

Total Current Assets

 

464.091

291.962

 

 

 

 

TOTAL

 

743.743

472.036

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

12.120

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

41.098

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

53.218

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

43.388

2] Unsecured Loans

 

 

39.404

TOTAL BORROWING

 

 

82.792

DEFERRED TAX LIABILITIES

 

 

5.054

 

 

 

 

TOTAL

 

 

141.062

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

80.621

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

5.156

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 

0.000

 

Sundry Debtors

 
 

209.403

 

Cash & Bank Balances

 
 

2.591

 

Other Current Assets

 
 

0.000

 

Loans & Advances

 
 

22.575

Total Current Assets

 
 

234.569

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 
 

48.984

 

Other Current Liabilities

 
 

130.436

 

Provisions

 
 

0.000

Total Current Liabilities

 
 

179.420

Net Current Assets

 
 

55.149

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.136

 

 

 

 

TOTAL

 

 

141.062

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

782.531

586.620

436.021

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

114.591

53.419

37.237

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

54.353

30.114

20.490

 

 

 

 

 

 

PROFIT BEFORE TAX

60.238

23.305

16.747

 

 

 

 

 

Less

TAX                                                                 

15.236

12.097

7.412

 

 

 

 

 

 

PROFIT AFTER TAX                

45.002

11.208

9.335

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

37.13

9.25

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Sales

(%)

5.75

1.91

2.14

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.15

5.03

5.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.54

0.35

0.31

 

 

 

 

 

Debt Equity Ratio

(Debt/Networth)

 

3.43

3.98

1.55

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.07

1.07

1.31

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2011

31.03.2012

 

 

(Rs. In Million)

(Rs. In Million)

Share Capital

 

12.120

12.120

Reserves & Surplus

 

54.740

99.420

Share Application money pending allotment

 

0.000

0.000

Net worth

 

66.860

111.540

 

 

 

 

long-term borrowings

 

121.556

188.854

Short term borrowings

 

144.746

193.685

Total borrowings

 

266.302

382.539

Debt/Equity ratio

 

3.983

3.430

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

436.021

586.620

782.531

 

 

34.539

33.397

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

436.021

586.620

782.531

Profit

9.335

11.208

45.002

 

2.14%

1.91%

5.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-------

22]

Litigations that the firm / promoter involved in

--------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10439988

17/07/2013

25,000,000.00

CANBANK FACTORS LIMITED

# 67/1, KANAKAPURA MAIN ROAD, BASAVANAGUDI, BANGA 
LORE, KARNATAKA - 560004, INDIA

B80306236

2

10385500

08/10/2012

3,000,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BE 
NGAL - 700046, INDIA

B61728044

3

10363053

15/05/2012

22,120,000.00

SREI EQUIPMENT FINANCE PRIVATE LIMITED

'VISHWAKARMA', 86C, TOPSIA ROAD,, KOLKATA, WEST BE 
NGAL - 700046, INDIA

B42649103

4

10290241

20/05/2011

14,682,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W 
, MUMBAI, MAHARASHTRA - 400013, INDIA

B14285837

5

10185566

28/10/2009

18,000,000.00

THE SHAMRAO VITHAL CO-OP. BANK LTD.

A/2, 3, 4, 5 AND 6, GANESH PRASAD, NAUSHIR BHARUC 
HA MARG, SLEATER ROAD, MUMBAI, MAHARASHTRA - 40000 
7, INDIA

A72821952

6

10149342

28/01/2015 *

125,000,000.00

THE SHAMRAO VITHAL CO-OP BANK LIMITED

SLEATER ROAD BRANCH, A/2, 3, 4, 5 & 6, GANESH-, P 
RASAD, NAUSHIR BHARUCHA MARG,, MUMBAI, MAHARASHTRA 
- 400007, INDIA

C43396290

7

10088735

28/10/2009 *

53,000,000.00

THE SHAMRAO VITHAL CO-OP. BANK LTD.

A/2,3,4,5 AND 6, GANESH PRASAD,, NAUSHIR BHARUCHA 
MARG, SLEATER ROAD, MUMBAI, MAHARASHTRA - 400007, 
INDIA

A72843857

8

10088734

28/01/2015 *

125,000,000.00

THE SHAMRAO VITHAL CO-OPERATIVE BANK LIMITED

SLEATER ROAD BRANCH, A/2, 3, 4, 5 & 6, GANESH-,, 
PRASAD, NAUSHIR BHARUCHA MARG,, MUMBAI, MAHARASHTR 
A - 400007, INDIA

C43396027

9

10088733

02/02/2008

15,000,000.00

THE SHAMRAO VITHAL CO-OP. BANK LTD.

A/2, 3, 4, 5 AND 6, GANESH PRASAD,, NAUSHIR BHARU 
CHA MARG, SLEATER ROAD, MUMBAI, MAHARASHTRA - 4000 
07, INDIA

A32651424

10

90149149

20/02/2004

885,000.00

GE CAPITAL TFS LTD.

4 LINK ROAD, JAGPURA EXTEN., NEW DELHI, DELHI - 1 
10014, INDIA

-

 

 

* Date of charge modification

 

OPERATIONS

 

During the year, the company has achieved a turnover of Rs.782.531 Million.

 

FINANCE

 

The issued, subscribed and paid up capital of the company is Rs.12.120 Million.

 

FIXED ASSETS:

 

  • Drill Machine
  • Electrical Generator
  • Furniture and Fixtures
  • Honda Accord
  • Motor Car
  • Motor Cycle
  • Cycle
  • Computer
  • Pen Drive
  • UPS
  • Laptop
  • Software
  • Camera
  • Camera Sony
  • Capital Wip

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.33

UK Pound

1

Rs.96.53

Euro

1

Rs.68.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

2

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.