MIRA INFORM REPORT

 

 

Report No. :

319915

Report Date :

29.04.2015

 

IDENTIFICATION DETAILS

 

Name :

TOSHIBA TRANSMISSION AND DISTRIBUTION SYSTEMS (INDIA) PRIVATE LIMITED  (w.e.f. 07.01.2014)

 

 

Formerly Known As :

TERRA TRANSMISSION AND DISTRIBUTION INDIA PRIVATE LIMITED

 

 

Registered Office :

Rudraram Village, Patancheru Mandal, Medak District – 502329, Telangana

Tel. No.:

91-40-30712222

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

20.06.2013

 

 

Com. Reg. No.:

01-088501

 

 

Capital Investment / Paid-up Capital :

Rs.16330.100 Million

 

 

CIN No.:

[Company Identification No.]

U40108TG2013PTC088501

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECT6883F

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Transformers and related products.

 

 

No. of Employees :

4000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 47000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a newly incorporated subsidiary of “Toshiba Corporation, Japan” which is establishing itself gradually.

 

Mr. Chandra Shekhar, Marketing Manager provided complete information and confirmed that the management of “Toshiba Corporation, Japan primarily took over an Indian company named as “Vijay Electricals Limited” on December 27th, 2013 and has complete the statutory procedures for the acquisition as on January 06, 2014.

 

The company possesses a favourable financial profile marked by healthy capital base and structure coupled with zero leverage, along with strong liquidity profile backed by adequate liquid cash during FY2014.

 

Management has witnessed a decent revenue base with a full scale entry into India T and D market. Whereas has reported a loss from its first partial year of commercial operations during FY2014.

 

However, trade relations are improving. Business is active. Payment terms are reported as usually correct.

 

In view of strong parental support and reputation in the global market, the subject can be considered for business dealings with slight caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 31, 2014

 

Country Name

Previous Rating

(30.09.2014)

Current Rating

(31.12.2014)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2014.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Chandra Sekhar

Designation :

Marketing Manager

Contact No.:

91-9392148226

Date :

18.04.2015

 

 

LOCATIONS

 

Registered Office / Factory :

Rudraram Village, Patancheru Mandal, Medak District – 502329, Telangana, India

Tel. No.:

91-40-30712222

Mobile No.:

91-9392148226 (Mr. Chandra Sekhar)

Fax No.:

91-40-30712245

E-Mail :

chandrashekhar@toshiba-ttdi.com

suresh@toshiba-ttdi.com

marketing@toshiba-ttdi.com

aakash.choubey@khaitanco.com

Website :

www.toshiba-ttdi.com

Area :

160 Acer

Location :

Owned

 

 

Branch 1 :

1107, Hemkunt Chambers 89, Nehru Place, New Delhi – 110019, India

Tel. No.:

91-11-26423634 / 91-11-24502955

Fax No.:

91-11-41618334

 

 

Branch 2 :

6, Waterloo Street, Unit 102, I Floor, Kolkatta – 700069, West Bengal, India

Tel. No.:

91-33-30243643

Fax No.:

91-33-30244162

 

 

Branch 3 :

601, 6th Floor, C&B Square, Big Cinema Complex, Andheri - Kurla Road, Chakala, Andheri (East), Mumbai - 400 059, Maharashtra, India

Tel. No.:

91-22-61911519/1549

Fax No.:

91-22-61911524

 

 

Branch 4 :

A-2/425, GIDC, Makarapura Vadodara – 390010 Gujarat, India

Tel. No.:

91-265-2356805

 

 

DIRECTORS

 

As on: 15.12.2014

 

Name :

Katsutoshi Toda

Designation :

Chairman

Address :

Plot No. 204, Temple Square Apartments, Sri Bagh Colony, Kothaguda, Hyderabad – 500084, Telangana, India

Date of Birth/Age :

01.12.1956

Date of Appointment :

15.12.2014

DIN No.:

06730348

 

 

Name :

Shinji Miyake

Designation :

Whole time Director

Address :

Plot No. 103, Temple Square Apartments, Sri Bagh Colony, Kothaguda, Hyderabad – 500084, Telangana, India

Date of Birth/Age :

29.06.1969

Date of Appointment :

15.12.2014

DIN No.:

06730337

 

 

Name :

Isao Hioki

Designation :

Whole time Director

Address :

Plot No. 503, Temple Square Apartments, Sri Bagh Colony, Kothaguda, Hyderabad – 500084, Telangana, India

Date of Birth/Age :

04.02.1960

Date of Appointment :

15.12.2014

DIN No.:

06730378

 

 

Name :

Masatoshi Ono

Designation :

Whole time Director

Address :

Plot No. 205, Temple Square Apartments, Sri Bagh Colony, Kothaguda, Hyderabad – 500084, Telangana, India

Date of Birth/Age :

02.09.1957

Date of Appointment :

15.12.2014

DIN No.:

06730380

 

 

Name :

Kazutoshi Ogata

Designation :

Director

Address :

18-33-1014, Nishiarai, sakae, CHO 1 – Chome Adachi – KU, Tokyo – 1230843, Japan

Date of Birth/Age :

19.09.1968

Date of Appointment :

15.12.2014

DIN No.:

06632292

 

 

Name :

Taketoshi Miyamoto

Designation :

Director

Address :

21 – 15 – 107, Shimura, 3-Chome, Itabashiku, Tokyo – 1740056, Japan

Date of Birth/Age :

26.05.1967

Date of Appointment :

15.12.2014

DIN No.:

06730401

 

 

Name :

Mr. Ashok Narindernath Kamra

Designation :

Director

Address :

PO Box 36967, Abu Dhabi – 36967, United Arab Emirates

Date of Birth/Age :

27.12.1960

Date of Appointment :

15.12.2014

DIN No.:

06779719

 

 

KEY EXECUTIVES

 

Name :

Mr. Suresh Babu Pentyala

Designation :

Secretary

Address :

12-2-B23-A/76, Santosh Nagar, Mehdipatnam, Hyderabad – 500028, Telangana, India

Date of Birth/Age :

10.07.1964

Date of Appointment :

28.12.2013

PAN No.:

ACUPP4459Q

 

 

Name :

Mr. Chandra Sekhar

Designation :

Marketing Manager

 

 

MAJOR SHAREHOLDERS

 

As on As on 15.12.2014

 

Names of Shareholders

 

No. of Shares

Toshiba Corporation, Japan

 

1633009999

Toshiba Substation Equipment Technology Corporation

 

1

Total

 

1633010000

 

 

As on As on 15.12.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Transformers and related products.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Transformers not exceeding 650 KVA

85042100

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Transformers and related products

Countries :

  • Italy
  • UK
  • Kenia
  • Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

  • USA
  • Korea
  • Japan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

A.K. Steel, USA

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

  • Godrej, Mumbai, Maharashtra, India
  • Bajaj

 

 

No. of Employees :

4000 (Approximately)

 

 

Bankers :

  • State Bank of India, Hyderabad, Telangana, India
  • Deutsche Bank, Bangalore Branch, Karnataka, India

 

Auditors :

 

Name :

S.R. Batliboi and Associates

Chartered Accountants

Address :

Tidel Park 6th and 7th Floor, Module 601, 701-702 No. 4 Rajiv Gandhi Salai, Taramani, Chennai – 600113, Tamilnadu, India

PAN No.:

ACHFS9118A

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate :

Toshiba Corporation, Japan

 

 

Fellow Subsidiary company :

Toshiba India Private Limited, India

Toshiba Trading Incorporated, Japan

 

 

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

2000000000

Equity Shares

Rs.10/- each

Rs.20000.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1633010000

Equity Shares

Rs.10/- each

Rs.16330.100 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

20.06.2013 To 31.03.2014

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

16330.100

(b) Reserves & Surplus

 

 

(6.400)

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

16323.700

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

284.800

Total Non-current Liabilities (3)

 

 

284.800

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

0.000

(b) Trade payables

 

 

1874.800

(c) Other current liabilities

 

 

1924.000

(d) Short-term provisions

 

 

60.100

Total Current Liabilities (4)

 

 

3858.900

 

 

 

 

TOTAL

 

 

20467.400

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

4417.000

(ii) Intangible Assets

 

 

6152.400

(iii) Capital work-in-progress

 

 

38.200

(iv) Intangible assets under development

 

 

694.600

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

30.100

(d)  Long-term Loan and Advances

 

 

170.600

(e) Other Non-current assets

 

 

54.300

Total Non-Current Assets

 

 

11557.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

1906.700

(c) Trade receivables

 

 

4171.600

(d) Cash and cash equivalents

 

 

2401.300

(e) Short-term loans and advances

 

 

360.700

(f) Other current assets

 

 

69.900

Total Current Assets

 

 

8910.200

 

 

 

 

TOTAL

 

 

20467.400

 

 

PROFIT & LOSS ACCOUNT

 

PARTICULARS

 

 

20.06.2013 To 31.03.2014

 

SALES

 

 

 

 

Income

 

 

1623.800

 

Other Income

 

 

45.400

 

TOTAL

 

 

1669.200

 

 

 

 

 

Less

EXPENSES

 

 

 1501.200

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION 

 

 

168.000

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

29.700

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION 

 

 

138.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

146.300

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

 

 

(8.000)

 

 

 

 

 

Less

TAX

 

 

(1.600)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

 

 

(6.400)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 

 

209.400

 

TOTAL EARNINGS

 

 

209.400

 

 

 

 

 

 

IMPORTS

 

 

 

 

CIF value of imports

 

 

267.900

 

TOTAL IMPORTS

 

 

267.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

0.00

 

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

12000

 

 

 

 

 

The above information has been parted by Mr. Chandra Sekhar (Marketing Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

 

20.06.2013 To 31.03.2014

Net Profit Margin

(PAT / Sales)

(%)

 

 

(0.39)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

 

 

10.35

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

 

(0.04)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

 

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

 

 

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

 

2.31

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last 9 Months

Yes

12]

Profitability for last 9 Months

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

PERFORMANCE REVIEW

 

During the period, the company has recorded total revenue (net of excise duty) of Rs.1669.200 Million and EBITDA of Rs.168.000 Million. The Loss before Tax and Loss after Tax were Rs.8.000 Million and Rs.6.400 Million respectively. During the period under review, the company has achieved export turnover of Rs.209.400.

 

 

 

 

OUTLOOK

 

T and D Equipment industry is currently witnessing an over capacity situation, which has led to a fierce price competition amongst the players in the industry. Cut throat competition has led to the erosion in the margins of our company. Additions to power generation have slowed down and this has adversely affected the T & D Equipment industry. The major reasons for the slowdown in domestic power generation capacity additions were delay in supply of power equipment, inability to get adequate fuel linkages, delay in land acquisition, environmental issues and tight credit crunch faced by major industries around the world due to the global financial meltdown. The culmination of above factors has put the margins under severe pressure for the industry as a whole.

 

 

Note: Registered office of the company has been shifted from “Regus Hitechcity, Plot No. 18, Level 2, Oval Building, Labs Centre, Madhapur Hyderabad-500081, Telangana, India” to the present address w.e.f. 27.12.2013.

500081

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

  • Land and Development
  • Buildings
  • Plant and Machinery
  • Computers
  • Office Equipment
  • Furniture and Fixture
  • Vehicles

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report: No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.33

UK Pound

1

Rs.96.52

Euro

1

Rs.68.93

 

 

INFORMATION DETAILS

 

Information Gathered by :

RKH

 

 

Analysis Done by :

SUB

 

 

Report Prepared by :

MTN

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

4

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

7

--RESERVES

1~10

4

--CREDIT LINES

1~10

6

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.