MIRA INFORM REPORT
|
Report No. : |
319840 |
|
Report Date : |
30.04.2015 |
IDENTIFICATION DETAILS
|
Name : |
ABHAY ISPAT (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
308, Platinum, Jawahar Road, Ghatkopar (East), Mumbai – 400077,
Maharashtra |
|
Tel. No.: |
91-22-42918888 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
15.04.2002 |
|
|
|
|
Com. Reg. No.: |
11-135533 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.15.780 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U27104MH2002PTC135533 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA18684B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCA6167C |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Trading in Iron, Steel and Allied Products. |
|
|
|
|
No. of Employees
: |
25 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track record. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payments
terms are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 31, 2014
|
Country Name |
Previous Rating (30.09.2014) |
Current Rating (31.12.2014) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating = BBB- |
|
Rating Explanation |
Moderate degree of safety it carry moderate
credit risk. |
|
Date : |
July 08, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2014.
LOCATIONS
|
Registered/ Head Office : |
308, Platinum, Jawahar Road, Ghatkopar (East), Mumbai - 400077,
Maharashtra, India |
|
Tel. No.: |
91-22-42918888 |
|
Fax No.: |
91-22-42918850 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Regional Offices : |
Located at: ·
Ahmedabad ·
Jaipur ·
Indore ·
Hyderabad ·
Bangalore ·
Chennai |
DIRECTORS
AS ON 30.09.2014
|
Name : |
Mr. Vinesh Tulsidas Mehta |
|
Designation : |
Director |
|
Address : |
Flat No. 1301, G Wing, Kukreja Palace, Vallabhai Lane, Ghatkopar,
Mumbai - 400077, Maharashtra, India |
|
Date of Birth/Age : |
01.04.1960 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
15.04.2002 |
|
PAN No.: |
AAHPM3722C |
|
DIN No.: |
00376381 |
|
|
|
|
Name : |
Mr. Navin Tulsidas Mehta |
|
Designation : |
Director |
|
Address : |
402, Kailash Residency, Plot No.53/54, 7th Road, Rajawadi, Ghatkopar (East), Mumbai - 400077, Maharashtra, India |
|
Date of Birth/Age : |
28.05.1953 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
15.04.2002 |
|
PAN No.: |
AACPM6676N |
|
DIN No.: |
00422021 |
KEY EXECUTIVES
|
Name : |
Mr. Sameer Mehta |
|
Designation : |
Business Head |
MAJOR SHAREHOLDERS
AS ON 30.09.2013
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
Vinesh Tulsidas Mehta |
356200 |
22.57 |
|
Navin Tulsidas Mehta |
332000 |
21.04 |
|
Samir Navin Mehta |
226500 |
14.35 |
|
Bhavana Chandresh Mehta |
100801 |
6.39 |
|
Vinesh Tulsidas Mehta HUF |
148000 |
9.38 |
|
Rajiv Vinesh Mehta |
500 |
0.03 |
|
Virendra Nandlal Mehta |
87000 |
5.51 |
|
Tanvi Samir Mehta |
160000 |
10.14 |
|
Anai Rajiv Mehta |
167000 |
10.58 |
|
Total |
1578001 |
100.00 |
%20PRIVATE%20LIMITED%20-%20319840%2030-Apr-2015_files/image001.gif)
AS ON 30.09.2014
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of
Holding |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading in Iron, Steel and Allied Products. |
|
|
|
|
Products : |
Iron, Steel and Allied Products |
|
|
|
|
Brand Names : |
-- |
|
|
|
|
Agencies Held : |
-- |
|
|
|
|
Exports : |
-- |
|
|
|
|
Imports : |
-- |
|
|
|
|
Terms : |
-- |
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Customers : |
|
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
·
Standard Chartered Bank, SME Credit, Crescenzo,
3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra (East),
Mumbai-400051, Maharashtra, India ·
The Saraswat Co-operative Bank Limited, SME
Branch, Prabhat Bhavan, Block B, 1st Floor, 96, LBS Marg, Opposite
Cipla, Vikroli (West), Mumbai – 400083, Maharashtra, India ·
The Kapol Co-Operative Bank Limited, Lokhand
Jatha Branch, Steel Center, Ground Floor, Masjid Bunder East, Iron Market,
Mumbai -
400009, Maharashtra, India ·
ICICI Bank Limited, Landmarkrace Cource
Circle, Alkapuri, Baroda - 390015, Gujarat, India · ICICI Bank Limited, Vikroli Branch, Mumbai, Maharashtra, India · Union Bank of India · IDBI Bank Limited |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Shah and Taparia Chartered Accountants |
|
Address : |
12, Navjeevan Modi Dhobi Talao, Next To Silk House Mumbai - 400002, Maharashtra, India |
|
Tel. No.: |
91-22-66319266/ 67/ 68 |
|
E-Mail : |
|
|
PAN No.: |
ACAPN6343H |
|
|
|
|
Related Party : |
-- |
CAPITAL STRUCTURE
AS ON 30.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
2050000 |
Equity Shares |
Rs.10/- each |
Rs. 20.500 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1578001 |
Equity Shares |
Rs.10/- each |
Rs. 15.780
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
15.780 |
15.780 |
15.780 |
|
(b) Reserves & Surplus |
356.446 |
295.882 |
255.701 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
372.226 |
311.662 |
271.481 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.769 |
1.613 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
0.000 |
0.769 |
1.613 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
478.811 |
474.054 |
311.961 |
|
(b) Trade payables |
726.174 |
666.730 |
647.627 |
|
(c) Other
current liabilities |
24.409 |
20.578 |
102.322 |
|
(d) Short-term
provisions |
3.180 |
6.900 |
1.652 |
|
Total Current
Liabilities (4) |
1232.574 |
1168.262 |
1063.562 |
|
|
|
|
|
|
TOTAL |
1604.800 |
1480.693 |
1336.656 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
7.177 |
9.066 |
8.739 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.026 |
0.426 |
0.426 |
|
(c) Deferred tax assets (net) |
0.656 |
0.453 |
0.233 |
|
(d) Long-term Loan and Advances |
2.188 |
2.768 |
5.542 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
10.047 |
12.713 |
14.940 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
858.298 |
860.580 |
643.738 |
|
(c) Trade
receivables |
472.178 |
386.666 |
422.885 |
|
(d) Cash
and cash equivalents |
177.440 |
173.719 |
125.197 |
|
(e)
Short-term loans and advances |
54.352 |
27.744 |
105.419 |
|
(f) Other current
assets |
32.485 |
19.271 |
24.477 |
|
Total
Current Assets |
1594.753 |
1467.980 |
1321.716 |
|
|
|
|
|
|
TOTAL |
1604.800 |
1480.693 |
1336.656 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
NA |
5490.140 |
5148.396 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
5430.583 |
5101.413 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
BEFORE TAX |
90.961 |
59.557 |
46.983 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
30.397 |
19.376 |
15.542 |
|
|
|
|
|
|
|
|
|
|
PROFIT/(LOSS)
AFTER TAX |
60.564 |
40.181 |
31.441 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
NA |
25.46 |
19.92 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.67 |
4.02 |
3.52 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.24 |
0.19 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.29 |
1.52 |
1.16 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.29 |
1.26 |
1.24 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
15.780 |
15.780 |
15.780 |
|
Reserves & Surplus |
255.701 |
295.882 |
356.446 |
|
Net
worth |
271.481 |
311.662 |
372.226 |
|
|
|
|
|
|
Long-term Borrowings |
1.613 |
0.769 |
0.000 |
|
Short term Borrowings |
311.961 |
474.054 |
478.811 |
|
Total
borrowings |
313.574 |
474.823 |
478.811 |
|
Debt/Equity
ratio |
1.155 |
1.524 |
1.286 |
%20PRIVATE%20LIMITED%20-%20319840%2030-Apr-2015_files/image002.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----------- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
No |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
---------- |
|
22] |
Litigations that the firm
/ promoter involved in |
---------- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
---------- |
|
26] |
Buyer visit details |
---------- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
INDEX OF CHARGE
|
SR. NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE
REQUEST NUMBER (SRN) |
|
1 |
10532028 |
10/11/2014 |
50,000,000.00 |
THE SARASWAT CO-OPERATIVE BANK LIMITED |
SME-VIKHROLI BRANCH, PRABHAT BHAVAN, BLOCK 'B', 1ST FLOOR, 96, L.B.S.MARG, OPPOSITE CIPLA, VIKHROLI (WEST), MUMBAI, MAHARASHTRA - 400083, INDIA |
C34101188 |
|
2 |
10502268 |
16/05/2014 |
500,000,000.00 |
STATE BANK OF INDIA |
SPI. SIB BRANCH,
GHATKPOAR WEST, HOTEL ROA BLDG., |
C06237804 |
|
3 |
10399704 |
12/02/2015 * |
325,000,000.00 |
ICICI BANK LIMITED |
LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA |
C47034335 |
|
4 |
10233270 |
18/10/2011 * |
275,000,000.00 |
STANDARD CHARTERED BANK |
SME CREDIT,
CRESCENZO, 3A/F, PLOT NO. C-38 & 39, |
B24997553 |
|
5 |
10171885 |
31/03/2015 * |
890,000,000.00 |
THE SARASWAT CO-OP. BANK LIMITED |
SME VIKHROLI(W)BRANCH,PRABHAT
BHAVAN,BLOCK B, 1ST FLOOR, 96, L.B.S. MARG, OPPOSITE CIPLA, VIKHROLI
(WEST), |
C50192814 |
*Date of modification Charges
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 Rs. In Million |
31.03.2013 Rs. In Million |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from others |
99.564 |
65.050 |
|
|
|
|
|
Total |
99.564 |
65.050 |
FIXED ASSETS
Tangible Assets
· Furniture and Fixtures
· Vehicles
· Office Equipment
· Computer Equipments
· Other Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or anti-terrorism
sanction laws or whose assets were seized, blocked, frozen or ordered forfeited
for violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.20 |
|
|
1 |
Rs. 97.01 |
|
Euro |
1 |
Rs. 69.34 |
INFORMATION DETAILS
|
Analysis Done by
: |
DIV |
|
|
|
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILITY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER
|
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
45 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
NB |
NEW BUSINESS |
||
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.