MIRA INFORM REPORT

 

 

Report No. :

334205

Report Date :

01.08.2015

 

IDENTIFICATION DETAILS

 

Name :

ALSTRONG ENTERPRISES INDIA PRIVATE LIMITED

 

 

Registered Office :

75, Khirki Village, Malviya Nagar, New Delhi - 110017

Tel. No.:

91-11-29542698

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

16.09.2011

 

 

Com. Reg. No.:

55-225135

 

 

Capital Investment / Paid-up Capital :

Rs.21.455 Million

 

 

CIN No.:

[Company Identification No.]

U28910DL2011PTC225135

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAJCA8713G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Aluminium Composite Panel sheets, allied products and colour coated coil.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exists

 

 

Comments :

Subject is a part of the W W Group.

 

It is well-established company having satisfactory track record.

 

Financial position of the company seems to be good.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be usually correct and as per commitment.

 

The company can be considered for normal business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BBB+ (Suspended)

Rating Explanation

Have moderate degree of safety and carry moderate credit risk.

Date

17.02.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating: A2 (Suspended)

Rating Explanation

Have strong degree of safety and carry low credit risk.

Date

17.02.2015

 

Reason for suspension: The suspension of rating is on account of non-cooperation by alstrong with crisil’s efforts to undertake a review of the ratings outstanding.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Gopal Gupta

Designation :

DGM in Accounts

Contact No.:

91-9650366113

Date :

31.07.2015

 

 

LOCATIONS

 

Registered Office :

75, Khirki Village, Malviya Nagar, New Delhi – 110017, India

Tel. No. :

91-11-29542698 / 29542460 / 29544896

Fax No. :

91-11-29545475

E-Mail :

cs@worldswindow.cc

enquiry@wwq.co.in

Website :

http://www.wwq.co.in

Location:

Owned

Locality:

Commercial

 

 

Head Office :

E-40/3, Okhla Industrial Area, Phase – II, New Delhi – 110020, India

Tel No.:

91-11-43122777

Fax No.:

91-11-43122999

E-Mail :

enpuiry@wwg.co.in

Website:

www.wwg.co.in

 

 

Factory:

Unit-II, Phase-II, SIDCO Industrial Growth Centre Samba Jammu – 184121, Jammu and Kashmir, India

 

 

DIRECTORS

 

AS ON 27.09.2014

 

Name :

Mr. Naveen Agrawal

Designation :

Director

Address :

B - 12B, First Floor, Kalkaji, New Delhi – 110019,  Delhi, India

Date of Birth/Age :

19.11.1978

Date of Appointment :

23.08.2010

DIN No.:

00113809

 

 

Name :

Mr. Ramesh Kumar Bhat

Designation :

Director

Address :

I-1612, Ground Floor, Chittaranjan Park, New Delhi, 110019, India

Date of Birth/Age :

09.03.1956

Date of Appointment :

25.04.2014

DIN No.:

01958539

 

 

Name :

Mr. Sunil Kumar Maheshwari

Designation :

Director

Address :

504 Dev 20 Apartment, Azad Society, Ahmedabad - 380015, Gujarat, India

Date of Birth/Age :

10.08.1964

Date of Appointment :

30.09.2013

DIN No.:

02317160

 

Name :

Mr. Pawan Kumar Goyal

Designation :

Additional director

Address :

House No.202, Sector-28, Faridabad - 121006, Haryana, India

Date of Appointment :

29.01.2015

DIN No.:

00231460

 

 

KEY EXECUTIVES

 

Name :

Mr. Gopal Gupta

Designation :

DGM in Accounts

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2014

 

Names of Shareholders

No. of Shares

Piyoosh Goyal

536313

Alstrong ACP Manufacturing India Private Limited, India

1909092

Naveen Agrawal

10

Shuchi Bansal

10

Anil Misra

10

Varun Bhasin

10

Arun Kumar

10

Total

2445455

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 27.09.2014

 

Category

Percentage

Bodies corporate

78.00

Other top fifty shareholders

22.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Aluminium Composite Panel sheets, allied products and colour coated coil.

 

 

Products :

·         Aluminium Composite Panel sheets

·         Allied products and colour coated coil.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Punjab National Bank, Branch Navyug Market,Navyug Market, Ghaziabad - 201001, Uttar Pradesh, India

 

Banker Name

State Bank of India

Branch Address

Commercial Branch, M-47, Connaught Circus, New Delhi – 110001, Delhi, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

75.864

100.809

Term loans from others

45.942

41.250

Working capital loans from banks

172.932

199.811

SHORT TERM BORROWING

 

 

Rupee term loans from banks

419.485

295.327

Working capital loans from banks

284.856

269.186

Total

999.079

906.383

 

Financial Institute:

Tata Capital Financial Services Limited, One Forbes,Dr. V. B. Gandhi Marg, Fort, Mumbai - 400001, Maharashtra, India

 

 

Auditors :

 

Name :

Avdhesh Bansal and Company

Chartered Accountant

Address :

26/11, Shakti Nagar, Back Portion, New Delhi – 110007, Delhi, India

Tel. No.:

91-11-23840082

Mobile No.:

91-9999913096

E-Mail :

cankbansal@gmail.com

avdheshbansalandco@gmail.com

PAN N Income-tax PAN of auditor or auditor's firm :

AATFA0880F

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding company:

·         Alstrong ACP Manufacturing India Private Limited, India [U27203DL2007PTC169060]

 

 

Enterprises which are owned, or have significant influence of or are partners with Key

management personnel and their relatives:

·         Maple Logistics Private Limited, India [U63090DL2004PTC123819]

·         Maple ODC Movers Private Limited, India [U60231DL2011PTC224472]

·         Wone Management Systems Private Limited, India [U74140DL2008PTC181301]

·         Alstrong International- Partnership Firm

·         Alubond Enterprises

·         Worlds Window Infrastructure and Logistics Private Limited, India [U74996DL2006PTC149207]

·         Worlds Window Impex India Private Limited, India [U51109DL1997PTC085138]

·         Dharitrimaa Urja Private Limited, India [U10100DL2011PTC213669]

·         Vastustar Trading Private Limited, India [U51909DL2004PTC126459]

·         Worlds Window Alstrong Building Material trading (L.L.C)

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2250000

Equity Shares

Rs.10/- each

Rs.22.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2145455

Equity Shares

Rs.10/- each

Rs.21.455 Million

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.455

21.455

20.000

(b) Reserves & Surplus

450.587

423.710

317.022

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

90.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

562.042

445.165

337.022

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

691.812

545.939

292.305

(b) Deferred tax liabilities (Net)

70.404

46.586

6.390

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

12.260

8.695

2.115

Total Non-current Liabilities (3)

774.476

601.220

300.810

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

704.342

564.514

335.235

(b) Trade payables

342.523

271.307

29.096

(c) Other current liabilities

270.001

99.078

112.434

(d) Short-term provisions

20.765

34.001

13.436

Total Current Liabilities (4)

1337.631

968.900

490.201

 

 

 

 

TOTAL

2674.149

2015.285

1128.033

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

875.401

627.444

328.969

(ii) Intangible Assets

3.225

3.952

4.283

(iii) Capital work-in-progress

9.849

9.874

130.216

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

41.156

10.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

28.874

23.334

8.683

(e) Other Non-current assets

32.493

9.958

0.000

Total Non-Current Assets

990.998

684.562

472.151

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

632.051

458.746

228.730

(c) Trade receivables

455.569

411.782

235.365

(d) Cash and cash equivalents

100.393

65.872

56.785

(e) Short-term loans and advances

430.208

371.315

114.656

(f) Other current assets

64.930

23.008

20.346

Total Current Assets

1683.151

1330.723

655.882

 

 

 

 

TOTAL

2674.149

2015.285

1128.033

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

1842.835

1365.025

510.661

 

Other Income

 

0.654

0.613

 

Provision for contingencies made in earlier years reversed

 

0.000

7.332

 

TOTAL (A)

1842.835

1365.679

518.606

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

353.407

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

1784.417

(Financial Expenses and Depreciation)

 

 

 

 

1245.138

(Financial Expenses and Depreciation)

 

 

 

-42.128

 

Employees benefits expense

41.185

 

Other expenses

100.595

 

TOTAL (B)

453.059

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

65.547

 

 

 

Less

FINANCIAL EXPENSES (D)

18.589

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

46.958

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.546

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

58.418

120.541

43.412

 

 

 

 

 

Less

TAX (H)

31.541

52.399

6.390

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

26.877

68.142

37.022

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

105.164

37.022

0.000

 

 

 

 

 

 

Balance Carried to the B/S

132.041

105.164

37.022

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

450.069

125.465

 

Capital Goods

NA

20.205

258.398

 

TOTAL IMPORTS

NA

470.274

383.863

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

12.53

31.76

67.48

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

103.370

42.939

16.200

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

237.820

(222.971)

221.504

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

NA

4.99

7.25

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

NA

12.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.23

6.04

4.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.10

0.27

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.67

2.59

1.91

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.37

1.34

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

20.000

21.455

21.455

Reserves & Surplus

317.022

423.710

450.587

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

90.000

Net worth

337.022

445.165

562.042

 

 

 

 

long-term borrowings

292.305

545.939

691.812

Short term borrowings

335.235

564.514

704.342

Current maturities of long-term debts

16.200

42.939

103.370

Total borrowings

643.740

1153.392

1499.524

Debt/Equity ratio

1.910

2.591

2.668

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

518.606

1365.679

1842.835

 

 

163.337

34.939

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

518.606

1365.679

1842.835

Profit

37.022

68.142

26.877

 

7.14%

4.99%

1.46%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

LITIGATIONS DETAILS

 

 

$~21

*

IN THE HIGH COURT OF DELHI AT NEW DELHI

 

+ CO.PET. 515/2014

 

UNILITE PLASTIC INDUSTRIES LIMITED ..... Petitioner

 

Through Mr. C. S. Gupta, Advocate.

 

Versus

 

M/S ALSTRONG ENTERPRISES INDIA (PRIVATE) LIMITED ..... Respondent

 

Through Mr. A. K. Babbar and Mr. Surinder, Advocates.

 

CORAM:

 

HON'BLE MR. JUSTICE SUDERSHAN KUMAR MISRA

 

O R D E R

 

% 16.03.2015

 

CO.PET. 515/2014 & Co.Appln .No.2874/2014

 

List on 08.10.2015.

 

SUDERSHAN KUMAR MISRA, J

 

MARCH 16, 2015

 

dr

 

 

NOTE: Registered office of the company has been shifted from 95, Khirki Village, Malviya Nagar, New Delhi – 110017, India to the present address w.e.f. 16.04.2012

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Intercorporate deposits

0.000

9.750

Loans and advances from others

397.075

194.320

Total

397.075

204.070

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10428428

07/05/2013

730,000.00

PUNJAB NATIONAL BANK

ICD, LONI, GHAZIABAD, UTTAR PRADESH - 201102, INDIA

B75989921

2

10379369

10/09/2012

50,000,000.00

TATA CAPITAL FINANCIAL SERVICES LIMITED

ONE FORBES,, DR. V. B. GANDHI MARG, FORT, MUMBAI,
MAHARASHTRA - 400001, INDIA

B59234849

3

10339890

23/09/2013 *

1,525,000,000.00

PUNJAB NATIONAL BANK

BRANCH NAVYUG MARKET, NAVYUG MARKET, GHAZIABAD, U
TTAR PRADESH - 201001, INDIA

B89445514

4

10338793

23/09/2013 *

1,525,000,000.00

PUNJAB NATIONAL BANK

BRANCH NAVYUG MARKET, NAVYUG MARKET, GHAZIABAD, U
TTAR PRADESH - 201001, INDIA

B89445118

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments   

·         Other equipments

·         Leasehold improvements

 

Intangible assets

 

·         Computer software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.01

UK Pound

1

Rs.99.84

Euro

1

Rs.70.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRT

 

 

Analysis Done by :

RAS

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.