MIRA INFORM REPORT

 

 

Report No. :

329440

Report Date :

01.08.2015

 

IDENTIFICATION DETAILS

 

Name :

POLYPEPTIDE LABORATORIES PRIVATE LIMITED

 

 

Registered Office :

K-28, Additional MIDC Area, Anand Nagar, Ambernath (East), Ambernath, Thane – 421506, Maharashtra

Tel. No.:

91-125-3981915

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.02.2001

 

 

Com. Reg. No.:

11-130734

 

 

Capital Investment / Paid-up Capital :

Rs.603.789 Million

 

 

CIN No.:

[Company Identification No.]

U51397MH2001PTC130734

 

 

IEC No.:

0307003256

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAGCP2809P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Supplier of injectable insulins, custom peptides, generic peptides, oxytocin, calcitonin and octreotide medicines.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

Company has reported loss of Rs.15.906 million during FY 2014. As per directors report, due to the unfavorable exchange fluctuation, the company has incurred net loss for the year 2014.

 

Rating takes into consideration, subjects moderate financial risk profile marked by small cash balance and huge accumulated losses incurred by the company.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

 

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Gajanan Patil

Designation :

Purchase and Logistics Department

Contact No.:

91-9821289977

Date :

30.07.2015

 

 

 

 

 

LOCATIONS

 

Registered Office :

K-28, Additional MIDC Area, Anand Nagar, Ambernath (East), Ambernath, Thane – 421506, Maharashtra, India

Tel. No.:

91-125-3981915 / 915

Fax No.:

Not Available

E-Mail :

sudhir.navangul@polypeptideindia.com

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Ashok Dattatraya Alate

Designation :

Director

Address :

53, Atharva, Mumbai – 400088, Maharashtra, India

Date of Birth/Age :

12.04.1952

Date of Appointment :

06.02.2001

PAN No.:

ABSPA8487E

DIN No.:

00491315

 

 

Name :

Jan Ake Froborg

Designation :

Director

Address :

Sankt Mansgatan 9B, SE-22229 Lund, Lund SE22229

Date of Birth/Age :

06.05.1945

Date of Appointment :

01.08.2003

DIN No.:

02519875

 

 

Name :

Lars Goran Peter Nilsson

Designation :

Director

Address :

Sodergatan 58,SE-27434, Skurup 27434

Date of Birth/Age :

21.02.1950

Date of Appointment :

01.04.2008

DIN No.:

02520301

 

 

Name :

Alain Scarso

Designation :

Director

Address :

Skogsmataregatan 48, 218 38 Bunkeflostrand, Bunkeflo 21838

Date of Birth/Age :

26.06.1951

Date of Appointment :

30.09.2011

DIN No.:

03428279

 

 

Name :

Jane Salik

Designation :

Director

Address :

25928 Richville Dr. Torrance, Torrance CA90505

Date of Birth/Age :

08.02.1953

Date of Appointment :

30.09.2011

DIN No.:

03450265

 

 

KEY EXECUTIVES

 

Name :

Mr. Gajanan Patil

Designation :

Purchase and Logistics Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 30.09.2014

 

Names of Equity Shareholders

 

No. of Shares

Polypeptide Laboratories B. V., Netherlands

35761709

Ashok Alate

1

 

 

Total

35761710

 

 

Names of Preference Shareholders

 

No. of Shares

Polypeptide Laboratories B. V., Netherlands

24617170

 

 

Total

24617170

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

 

Percentage

Foreign holdings [Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others]

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Supplier of injectable insulins, custom peptides, generic peptides, oxytocin, calcitonin and octreotide medicines.

 

 

Products :

  • Injectable Insulins
  • Custom Peptides
  • Generic Peptides
  • Oxytocin
  • Calcitonin
  • Octreotide Medicines

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

 

PRODUCTION STATUS – NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

Customers :

Company Name :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark :

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         HDFC Bank Limited

 

 

Facilities :

SECURED LOANS

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Short Term Borrowings

 

 

Rupee term loans from banks

(Secured by corporate guarantee given by Polypeptide Laboratories Holding BV, the Ultimate Holding Co)

54.699

64.769

 

 

 

Total

54.699

64.769

 

 

Auditors :

 

Name :

Yogesh Sovani and Associates

Chartered Accountants

Address :

1/101, Hans Apartments, Anton Francis Road, Charai, Thane, Mumbai – 400601, Maharashtra, India

PAN No.:

ACEPS2656Q

 

 

Memberships :

Not Divulged

 

 

Collaborators :

Not Divulged

 

 

Holding Company :

·         PolyPeptide Laboratories BV- Netherlands

 

 

Group Company :

 

·         PolyPeptide Laboratories Holding AB

·         PolyPeptide Laboratories (Sweden) AB

·         PolyPeptide Laboratories AS- Denmark

·         PolyPeptide Laboratories INC- USA

·         PolyPeptide Laboratories San Diago

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

40000000

Equity Shares

Rs. 10/- each

Rs.400.000 Million

25000000

Preference Shares

Rs. 10/- each

Rs.250.000 Million

 

 

 

 

 

Total

 

Rs.650.000 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

35761710

Equity Shares

Rs. 10/- each

Rs.357.617 Million

24617170

Preference Shares

Rs. 10/- each

Rs.246.172 Million

 

 

 

 

 

Total

 

Rs.603.789 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

603.789

603.789

603.789

(b) Reserves & Surplus

(26.731)

(10.825)

(181.227)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

577.058

592.964

422.562

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

924.000

759.000

744.700

(b) Deferred tax liabilities (Net)

0.000

6.362

1.053

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

6.196

4.282

4.276

Total Non-current Liabilities (3)

930.196

769.644

750.029

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

54.699

64.769

1.316

(b) Trade payables

18.766

16.658

22.642

(c) Other current liabilities

31.134

174.648

164.816

(d) Short-term provisions

9.303

21.178

3.401

Total Current Liabilities (4)

113.902

277.253

192.175

 

 

 

 

TOTAL

1621.156

1639.861

1364.766

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

892.329

1032.716

1094.113

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

4.203

8.939

32.743

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

3.968

2.772

2.899

(e) Other Non-current assets

3.197

0.636

0.230

Total Non-Current Assets

903.697

1045.063

1129.985

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

268.165

157.984

76.394

(c) Trade receivables

0.000

0.000

0.000

(d) Cash and cash equivalents

17.534

23.775

96.970

(e) Short-term loans and advances

66.532

53.388

61.417

(f) Other current assets

365.228

359.651

0.000

Total Current Assets

717.459

594.798

234.781

 

 

 

 

TOTAL

1621.156

1639.861

1364.766

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES & OPERATING INCOME                           

330.255

435.589

1.707

 

 

 

 

 

Less

EXPENSES                                                          

289.250

144.795

94.952

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

41.005

290.794

(93.245)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

8.480

23.330

11.921

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

32.525

267.464

(105.166)

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

135.278

91.754

75.596

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX AND EXCEPTIONAL ITEMS

(102.753)

175.710

(180.762)

 

 

 

 

 

Add/

Less

EXTRAORDINARY ITEMS

(77.790)

0.000

0.000

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX AND AFTER EXCEPTIONAL ITEMS

(24.963)

175.710

(180.762)

 

 

 

 

 

Less

TAX                                                                 

(9.057)

5.309

1.052

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX

(15.906)

170.401

(181.814)

 

 

 

 

 

 

EXPORTS (FOB VALUE)

51.260

95.036

0.107

 

 

 

 

 

 

IMPORTS - RAW MATERIALS

34.478

96.108

0.159

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.44)

4.76

(5.08)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Return on Total Assets

(PBT/Total Assets)

(%)

(1.54)

10.77

(13.57)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.04)

0.30

(0.43)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.70

1.39

1.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

6.30

2.15

1.22

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Share Capital

603.789

603.789

603.789

Reserves & Surplus

(181.227)

(10.825)

(26.731)

Net worth

422.562

592.964

577.058

 

 

 

 

long-term borrowings

744.700

759.000

924.000

Short term borrowings

1.316

64.769

54.699

Total borrowings

746.016

823.769

978.699

Debt/Equity ratio

1.765

1.389

1.696

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales & Operating Income

1.707

435.589

330.255

 

 

25,417.809

(24.182)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

Rs. In Million

Rs. In Million

Rs. In Million

Sales & Operating Income

1.707

435.589

330.255

Profit

(181.814)

170.401

(15.906)

 

(10651.08%)

39.12%

(4.82%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

GENERAL REVIEW OF FINANCIAL RESULTS

 

The company is a contract manufacturer of M/s PolyPeptide Laboratories (Sweden) AB. As per the agreement the company sell all its products as per the instructions of the contractor. Although the sales have not yet picked up the momentum as expected, the new customer in the local market has clicked and the commercial shipments locally has been started. The ongoing projects are expected to give good results in the long terms. The company has recovered its operating costs from the contractor company as stipulated in the Contract Manufacturing Agreement. Due to the unfavorable exchange fluctuation, the company has incurred net loss for the year. It is expected that the losses on exchange rate will be reversed next year. They assure their members that in the coming years they will strive hard to have more growth to the Company.

 

 

UNSECURED LOANS:

 

Particulars

31.03.2014

Rs. In Million

31.03.2013

Rs. In Million

Long Term Borrowings

 

 

Term loans from others

924.000

759.000

 

 

 

Total

924.000

759.000

 

NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Factory Buildings

·         Plant and Equipments

·         Furniture and Fixture

·         Office Equipment

·         Computer Equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.01

UK Pound

1

Rs.99.84

Euro

1

Rs.70.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

SPR

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

NKT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

--

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.