|
Report No. : |
335126 |
|
Report Date : |
01.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
WISE S.R.L. |
|
|
|
|
Registered Office : |
Via Martinella, 100/A ALBERI, 43124 – Parma (PR) -IT- |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2013 |
|
|
|
|
Date of Incorporation : |
04.06.2003 |
|
|
|
|
Legal Form : |
Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacture
of general-purpose machinery and other mechanical products |
|
|
|
|
No. of Employees : |
From 26 to 35 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
Italy |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ITALY - ECONOMIC OVERVIEW
Italy has a diversified economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is higher. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 132% of GDP in 2014, but investor concerns about Italy and the broader euro-zone crisis eased in 2013, bringing down Italy's borrowing costs on sovereign government debt from euro-era. The government still faces pressure from investors and European partners to sustain its efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and tax evasion. In 2014 economic growth and labor market conditions continued to deteriorate, with overall unemployment rising to 12.2% and youth unemployment around 40%. Italy's GDP is now nearly 10% below its 2007 pre-crisis level.
|
Source
: CIA |
|
WISE S.R.L. |
|
Via |
Martinella, |
100/A ALBERI |
|
43124 |
- Parma |
(PR) |
-IT- |
|
Fiscal
Code |
: |
02265910345 |
|
Legal
Form |
: |
Limited
liability company |
|
start
of Activities |
: |
04/06/2003 |
|
Equity |
: |
2.000.000
|
|
Turnover
Range |
: |
5.000.000/6.500.000
|
|
Number
of Employees |
: |
from
26 to 35 |
Manufacture
of general-purpose machinery and other mechanical products n.e.c.
Legal
Form : Limited liability company
|
Fiscal
Code : 02265910345 |
|
Chamber
of Commerce no. : 223965 of Parma since 17/06/2003 |
|
V.A.T.
Code : 02265910345 |
|
Establishment
date |
:
04/06/2003 |
|
|
Start
of Activities |
:
04/06/2003 |
|
|
Legal
duration |
:
31/12/2050 |
|
|
Nominal
Capital |
:
90.000 |
|
|
Subscribed
Capital |
:
90.000 |
|
|
Paid
up Capital |
:
90.000 |
|
Legal
mail : |
WISECOMPANY@PEC.IT |
|
Melegari |
Stefano |
|
Born
in Parma |
(PR) |
on
27/02/1956 |
-
Fiscal Code : MLGSFN56B27G337D |
|
Residence: |
Giuseppe
Parini |
,
12 |
-
43126 |
Parma |
(PR) |
-
IT - |
|
|||||
|
Position |
Since |
Shares
Amount |
%
Ownership |
|||||||||
|
Director |
27/03/2013 |
|||||||||||
|
Board
Chairman |
27/03/2013 |
|||||||||||
|
No
Prejudicial events are reported |
|
No
Protests registered |
|
Gobbi |
Ferdinando |
|
Born
in Parma |
(PR) |
on
14/05/1953 |
-
Fiscal Code : GBBFDN53E14G337F |
|
Residence: |
La
Spezia |
,
94 |
-
43125 |
Parma |
(PR) |
-
IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Director |
27/03/2013 |
||
|
Assistant
board Chairman |
27/03/2013 |
|
No
Prejudicial events are reported |
|
No
Protests registered |
|
Fiorani |
Massimo |
|
Born
in Parma |
(PR) |
on
27/02/1967 |
-
Fiscal Code : FRNMSM67B27G337E |
|
Residence: |
Cremonese |
,
39 |
-
43126 |
Parma |
(PR) |
-
IT - |
|
Position |
Since |
Shares
Amount |
%
Ownership |
|
Director |
27/03/2013 |
*checkings
have been performed on a national scale.
In
this module are listed the companies in which members hold or have holded
positions.
|
Melegari |
Stefano |
|
Firm's
Style |
Seat |
Fiscal
Code |
Position |
Position
Status |
Firm's
Status |
|
Emmetre
S.r.l. |
Parma
(PR) - IT - |
00938640349 |
Attorney
with special power |
Active |
Registered |
The
indication "REGISTERED" as Firm Status could refer to Firms in
Liquidation, Active, Inactive.
For
more information, in this case, we advise to request further investigations.
Shareholders'
list as at date of data collection:
|
Firm's
Style / Name |
Seat
/ Residence |
Fiscal
Code |
Owned
Shares |
%
Ownership |
|
Melegari
Stefano |
Parma
- IT - |
MLGSFN56B27G337D |
13.500
.Eur |
15,00 |
|
Gobbi
Ferdinando |
Parma
- IT - |
GBBFDN53E14G337F |
9.000
.Eur |
10,00 |
|
Fiorani
Massimo |
Parma
- IT - |
FRNMSM67B27G337E |
9.000
.Eur |
10,00 |
|
Bolondi
Vincenzo |
BLNVCN53P08G337L |
9.000
.Eur |
10,00 |
|
|
Gatti
Stefano |
GTTSFN55L18H720F |
9.000
.Eur |
10,00 |
|
|
Longhi
Giancarlo |
LNGGCR53R12G337T |
9.000
.Eur |
10,00 |
|
|
Passerini
Massimo |
PSSMSM69L31G337D |
9.000
.Eur |
10,00 |
|
|
Pinardi
Luca |
PNRLCU66S01G337W |
9.000
.Eur |
10,00 |
|
|
Melegari
Francesca |
MLGFNC79R55G337A |
6.750
.Eur |
7,50 |
|
|
Melegari
Catia |
MLGCTA65A50G337Q |
6.750
.Eur |
7,50 |
The
Company under review has no participations in other Companies.
In
order to carry out its activities the firm uses the following locations:
|
- |
Legal
and operative seat |
|
Martinella |
,
100/A |
-
43100 |
-
Parma |
(PR) |
-
IT - |
|
PHONE |
:
0521649716 |
|
FAX |
:
0521649717 |
|
Legal
mail |
:
WISECOMPANY@PEC.IT |
|
Employees |
:
35 |
|
Fittings
and Equipment for a value of 58.000 |
Eur |
|
Stocks
for a value of 1.050.000 |
Eur |
Historical
Information and/or Firm's Status
--
Protests
checking on the subject firm has given a negative result.
Search
performed on a National Scale
|
Prejudicial
Events Search Result: NEGATIVE |
Search
performed on a specialized data base.
None
reported, standing to the latest received edition of the Official Publications.
The
company is active since 2003
Balance
sheets for the years 2011, 2012 and 2013 were analyzed.
During
the last years, it achieved profits (r.o.e. 13,4% on 2013) thanks to a
progressive increase in turnover (+12,59% in 2013 compared to 2012 and +0,83%
in 2012 compared to 2011).
The
operating result was positive in the last financial year (15,75%) and in line
with the sector's average.
The
operating result is positive and amounts to Eur. 439.507 with no increase in
relation to the financial year 2012.
The
economic management produced a gross operating margin of Eur. 467.698 stable if
compared to the financial year 2012.
Excellent
equity structure since liquidity is higher than short term liabilities.
With
regard to equity capital, an amount of Eur. 1.961.742 is registered. ,
increasing by 36,61% if compared to the financial year 2012.
As
far as the cash flow is concerned during the latest financial year it amounted
to Eur. 291.082
During
2013 financial year labour costs amounted to Eur. 1.780.740, with a 32,53%
incidence on production costs. and a 30,56% incidence on sales volumes.
No
incidence of financial charges as lower than the incomes.
|
Complete
balance-sheet for the year |
al
31/12/2013 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
5.826.277 |
|
Profit
(Loss) for the period |
262.891 |
|
Complete
balance-sheet for the year |
al
31/12/2012 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
5.174.540 |
|
Profit
(Loss) for the period |
295.307 |
|
Complete
balance-sheet for the year |
al
31/12/2011 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
5.131.479 |
|
Profit
(Loss) for the period |
143.066 |
|
Complete
balance-sheet for the year |
al
31/12/2010 |
(in
Eur |
x
1) |
|
Item
Type |
Value |
|
Sales |
4.834.121 |
|
Profit
(Loss) for the period |
120.036 |
From
our constant monitoring of the relevant Public Administration offices, no more
recent balance sheets result to have been filed.
|
-
Balance Sheet as at 31/12/2013 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1 |
|
-
Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1 |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
RATIOS |
Value Type |
as at 31/12/2013 |
as at 31/12/2012 |
as at 31/12/2011 |
Sector Average |
|
COMPOSITION
ON INVESTMENT |
|||||
|
Rigidity
Ratio |
Units |
0,06 |
0,04 |
0,05 |
0,18 |
|
Elasticity
Ratio |
Units |
0,94 |
0,96 |
0,95 |
0,79 |
|
Availability
of stock |
Units |
0,38 |
0,03 |
0,07 |
0,21 |
|
Total
Liquidity Ratio |
Units |
0,56 |
0,93 |
0,88 |
0,52 |
|
Quick
Ratio |
Units |
0,56 |
0,60 |
0,49 |
0,03 |
|
COMPOSITION
ON SOURCE |
|||||
|
Net
Short-term indebtedness |
Units |
n.c. |
n.c. |
0,48 |
3,01 |
|
Self
Financing Ratio |
Units |
0,70 |
0,41 |
0,35 |
0,19 |
|
Capital
protection Ratio |
Units |
0,69 |
0,73 |
0,80 |
0,66 |
|
Liabilities
consolidation quotient |
Units |
n.c. |
0,19 |
0,15 |
0,16 |
|
Financing |
Units |
n.c. |
1,21 |
1,64 |
3,56 |
|
Permanent
Indebtedness Ratio |
Units |
0,84 |
0,50 |
0,43 |
0,34 |
|
M/L
term Debts Ratio |
Units |
0,14 |
0,09 |
0,08 |
0,10 |
|
Net
Financial Indebtedness Ratio |
Units |
0,00 |
n.c. |
n.c. |
0,69 |
|
CORRELATION |
|||||
|
Fixed
assets ratio |
Units |
15,21 |
11,87 |
8,91 |
1,65 |
|
Current
ratio |
Units |
n.c. |
1,92 |
1,67 |
1,18 |
|
Acid
Test Ratio-Liquidity Ratio |
Units |
n.c. |
1,87 |
1,55 |
0,86 |
|
Structure's
primary quotient |
Units |
12,69 |
9,68 |
7,16 |
1,02 |
|
Treasury's
primary quotient |
Units |
n.c. |
1,21 |
0,87 |
0,06 |
|
Rate
of indebtedness ( Leverage ) |
% |
142,21 |
243,97 |
288,81 |
509,92 |
|
Current
Capital ( net ) |
Value |
2.628.159 |
1.606.172 |
1.253.367 |
330.495 |
|
RETURN |
|||||
|
Return
on Sales |
% |
5,00 |
6,19 |
3,26 |
3,79 |
|
Return
on Equity - Net- ( R.O.E. ) |
% |
13,40 |
20,57 |
12,54 |
6,70 |
|
Return
on Equity - Gross - ( R.O.E. ) |
% |
22,56 |
31,08 |
21,48 |
18,82 |
|
Return
on Investment ( R.O.I. ) |
% |
15,75 |
12,03 |
7,35 |
4,89 |
|
Return/
Sales |
% |
7,54 |
8,15 |
4,72 |
4,78 |
|
Extra
Management revenues/charges incid. |
% |
59,81 |
70,05 |
59,09 |
29,96 |
|
Cash
Flow |
Value |
291.082 |
320.366 |
167.270 |
165.166 |
|
Operating
Profit |
Value |
439.507 |
421.586 |
242.135 |
225.594 |
|
Gross
Operating Margin |
Value |
467.698 |
446.645 |
266.339 |
376.080 |
|
MANAGEMENT |
|||||
|
Credits
to clients average term |
Days |
n.c. |
n.c. |
n.c. |
111,07 |
|
Debts
to suppliers average term |
Days |
n.c. |
n.c. |
n.c. |
127,44 |
|
Average
stock waiting period |
Days |
65,10 |
6,23 |
16,07 |
62,88 |
|
Rate
of capital employed return ( Turnover ) |
Units |
2,09 |
1,48 |
1,56 |
1,10 |
|
Rate
of stock return |
Units |
5,53 |
57,82 |
22,40 |
5,58 |
|
Labour
cost incidence |
% |
30,56 |
15,70 |
15,73 |
18,94 |
|
Net
financial revenues/ charges incidence |
% |
0,05 |
0,48 |
0,06 |
-1,15 |
|
Labour
cost on purchasing expenses |
% |
32,53 |
17,44 |
16,10 |
18,99 |
|
Short-term
financing charges |
% |
n.c. |
n.c. |
1,02 |
2,55 |
|
Capital
on hand |
% |
47,88 |
67,70 |
64,20 |
90,89 |
|
Sales
pro employee |
Value |
105.932 |
206.981 |
205.259 |
199.007 |
|
Labour
cost pro employee |
Value |
32.377 |
32.491 |
32.289 |
34.820 |
1)
Protests checking (relative to the last five years) performed by crossing and matching
the members names and the Firm's Style with the reported addresses, is supplied
by the Informatic Registry managed by the Italian Chamber of Commerce. If the
fiscal code is not indicated, the eventual homonymous cases are submitted to
expert staff evaluation in order to limit wrong matching risks.
2)
The Legal Data, supplied and retrived from the Firm's Registry of the Italian
Chamber of Commerce, are in line with the last registered modifications.
3)
Risk evaluation and Credit Opinion have been performed on the base of the
actual data at the moment of their availability.
|
Population
living in the province |
:
|
413.198 |
|
Population
living in the region |
:
|
4.151.369 |
|
Number
of families in the region |
:
|
1.748.359 |
Monthly
family expences average in the region (in Eur..) :
|
-
per food products |
:
|
425 |
|
-
per non food products |
:
|
2.063 |
|
-
per energy consume |
:
|
143 |
The
values are calculated on a base of 1.964 significant companies.
The
companies cash their credits on an average of 111 dd.
The
average duration of suppliers debts is about 127 dd.
The
sector's profitability is on an average of 3,79%.
The
labour cost affects the turnover in the measure of 18,94%.
Goods
are held in stock in a range of 63 dd.
The
difference between the sales volume and the resources used to realize it is
about 1,10.
The
employees costs represent the 18,99% of the production costs.
Statistcally
the trade activity shows periods of crisis.
The
area is statistically considered lowly risky.
In
the region 18.860 protested subjects are found; in the province they count to
1.231.
The
insolvency index for the region is 0,46, , while for the province it is 0,31.
Total
Bankrupt companies in the province : 1.624.
Total
Bankrupt companies in the region : 14.698.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.64.01 |
|
UK Pound |
1 |
Rs.99.84 |
|
Euro |
1 |
Rs.70.16 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
VNT |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
|
-- |
NB |
New Business |
-- |
|
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.