MIRA INFORM REPORT

 

 

Report No. :

335086

Report Date :

03.08.2015

 

IDENTIFICATION DETAILS

 

Name :

INOX WIND LIMITED

 

 

Registered Office :

Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal, Basal – 174103, Himachal Pradesh

Tel. No.:

91-120-6149600

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

09.04.2009

 

 

Com. Reg. No.:

06-031083

 

 

Capital Investment / Paid-up Capital :

Rs. 2000.000 Million

 

 

CIN No.:

[Company Identification No.]

L31901HP2009PLC031083 (New)

 

U31901HP2009PLC031083 (Old)

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLI10831C

 

 

PAN No.:

[Permanent Account No.]

AACC10597B

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturer of Wind Turbine Generators (“WTG”) and also Provides related Erection and Commissioning Services.

 

 

No. of Employees :

Not Divulged 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 12500000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject was incorporated in April 2009. It is a part of Inox Group.

 

It is an established company having fine track record.

 

Overall financial position of the company seems to be strong and healthy.

 

The rating also takes into consideration strong financial and managerial support from its parent company ‘Gujarat Fluorochemicals Limited’.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: Aa-

Rating Explanation

High degree of safety and carry low credit risk.

Date

02.06.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating: A1+

Rating Explanation

Have very strong degree of safety and carry lowest credit risk.

Date

02.06.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Rajeev Jain

Designation :

Accountant

Contact No.:

91-120-6149600

Date :

31.07.2015

 

Name :

Mr. Prashant Sharma

Designation :

Assistant Manager

Contact No.:

91-9958226637

Date :

31.07.2015

 

 

LOCATIONS

 

Registered Office / Factory 1  :

Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal, Basal – 174103, Himachal Pradesh, India

Tel. No.:

91-120-6149600

Mobile No.:

91-8140699429 (Mr. Girish Shitole)

91-9891755055 (Mr. Amar Chaudhary)

Fax No.:

91-120-6149610/ 11

E-Mail :

contact@inoxwind.com

siddomal@vsnl.net

ranju.goyal@inoxwind.com

Website :

http://www.inoxwind.com

 

 

Factory 2 :

Blade Plant, Khasra No. 128, Ahmedabad - Rajkot Highway, Rohika, Ahmedabad - 382220, Gujarat, India

 

 

Corporate Office :

INOX Tower, Plot No. 17, Sector 16-A, Noida - 201301, Uttar Pradesh, India

Tel. No.:

91-120-6149600/ 3063600/ 3063756

Fax No.:

91-120-6149610/ 3063610

E-Mail :

contact@inoxwind.com                            

info@inoxwind.com

scm@inoxwind.com

enquiry@inoxwind.com

 

 

DIRECTORS

 

AS ON: 09.09.2014

 

Name :

Mr. Shanti Prashad Jain

Designation :

Director

Address :

B-87, Phase I, Ashok Vihar, New Delhi – 110052, India

Date of Birth/Age :

01.02.1940

Date of Appointment :

09.09.2014

DIN No.:

00023379

 

 

Name :

Mr. Deepak Ranjit Asher

Designation :

Director

Address :

17/1 Utkanth Society, Behind Alkapuri Club Alkapuri, Vadodara, Gujarat, India

Date of Birth/Age :

15.01.1959

Date of Appointment :

23.06.2010

DIN No.:

00035371

 

 

Name :

Mr. Siddharth Pavan Jain

Designation :

Director

Address :

31 Benzer Terrance, A.G Khan Road, Worli, Mumbai-400018, Maharashtra, India

Date of Birth/Age :

21.09.1978

Date of Appointment :

23.10.2006

DIN No.:

00030202

 

 

Name :

Mr. Rama Sankaranarayana Iyer

Designation :

Director

Address :

Flat No.32, Rashmi Swarnakutir Premises, Bandra, Mumbai – 400060, Maharashtra, India

Date of Birth/Age :

18.06.1968

Date of Appointment :

09.09.2014

DIN No.:

00076549

 

 

Name :

Mr. Rajeev Manmohan Gupta

Designation :

Director

Address :

D-10, Sector 41, Gautam Buddha Nagar, Noida, Uttar Pradesh, India

Date of Birth/Age :

15.12.1958

Date of Appointment :

01.04.2014

DIN No.:

01773304

 

 

Name :

Mr. Devansh Vivek Jain

Designation :

Director

Address :

47 Golf Links, New Delhi, India

Date of Birth/Age :

13.10.1986

Date of Appointment :

01.11.2012

DIN No.:

01819331

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajeev Jain

Designation :

Accountant

 

Name :

Mr. Anand Mohan

Designation :

Account Head

 

 

Name :

Mr. Prashant Sharma

Designation :

Assistant Manager

 

 

SHAREHOLDING PATTERN

 

AS ON: 30.06.2015

 

Category of Shareholder

No. of Shares

%age of holding

 

(A) Shareholding of Promoter and Promoter Group

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

1000

0.00

http://www.bseindia.com/include/images/clear.gifBodies Corporate

189999000

85.62

http://www.bseindia.com/include/images/clear.gifSub Total

190000000

85.62

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

190000000

85.62

(B) Public Shareholding

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

10354277

4.67

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

159366

0.07

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

8566671

3.86

http://www.bseindia.com/include/images/clear.gifSub Total

19080314

8.60

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

7207263

3.25

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 1 lakh

3327689

1.50

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 1 lakh

1690795

0.76

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

612165

0.28

http://www.bseindia.com/include/images/clear.gifClearing Members

195779

0.09

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

171479

0.08

http://www.bseindia.com/include/images/clear.gifTrusts

3500

0.00

http://www.bseindia.com/include/images/clear.gifOthers

241407

0.11

http://www.bseindia.com/include/images/clear.gifSub Total

12837912

5.78

Total Public shareholding (B)

31918226

14.38

Total (A)+(B)

221918226

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Wind Turbine Generators (“WTG”) and also Provides related Erection and Commissioning Services.

 

 

Products :

Item Code No. (ITC Code)

Product Description

85023100

Wind Power Electric Generating Sets Including Rotor Blades and Turbine Tower

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Not Divulged  

 

 

Bankers :

·         Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India

 

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013 Maharashtra, India

 

·         ING VYSYA Bank Limited, A-361,Sector-19, Gautambudhnagar, Noida - 201301, Uttar Pradesh, India

 

·         Standard Chartered Bank, 23, Narain Manzil, Barakhamba Road, New Delhi - 110001, Delhi, India

 

·         Indusind Bank Limited, 2401, Gen. Thimmayya Road, Cantonment, Pune - 411001, Maharashtra, India

 

·         IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India

 

·         ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

 

·         Axis Bank Limited, B-2 and B-3, Sector 16, Noida - 201301, Uttar Pradesh, India

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee Term Loans

 

 

From Banks

 

(Secured by first exclusive charge on existing and future movable and immovable fixed assets of Una and Rohika Plants & carries interest rate @ 11.85% p.a. The loan is repayable in 20 quartely installments starting from 1.2.2013)

750.000

1000.000

From Other Parties

 

(Secured by first pari passu charge on entire current assets of the company, both present and future and carries interest rate @ 12.25% p.a. The loan is repayable in 4 quarterly installments starting from 2.3.2014 )

562.500

700.000

Less: Current Maturities

(762.500)

(387.500)

SHORT TERM BORROWING

 

 

From Banks

 

 

Short Term Working Capital Demand Loans (WCDL)

 

(WCDL of Rs. 40,00,00,000 (previous year Rs. Nil) is secured by

Hypothecation of investment of Rs. 45,00,00,000 in Fixed maturity plan (FMP) and carries interest rate @ 12% p.a.)

 

(WCDL of Rs. 270.000 Million (previous year Rs. Nil) is secured by first pari- passu charge on the current assets of the Company and carries interest rate in the range of 11.75%- 12% p.a)

670.000

0.000

Cash credit facilities

 

(Secured by first pari-passu charge on the current assets of the Company and carries interest rate in the range on 12% - 14% p.a.)

473.474

335.641

Foreign Currency Loans - Buyer's Credit facilities

 

(Secured by first pari-passu charge on the current assets of the Company and carry interest rate of applicable LIBOR plus bank's spread which is generally in the range of 0.5% to 2%)

3110.537

1719.222

Total

4804.011

3367.363

 

 

 

Auditors :

 

Name :

Patankar and Associates

Chartered Accountants

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding Company :

Gujarat Fluorochemicals Limited (GFL)

 

 

Ultimate Holding Company :

Inox Leasing and Finance Limited

 

 

Subsidiary Company :

Inox Wind Infrastructure Services Limited (IWISL)

 

 

Subsidiary of IWISL :

Marut Shakti Energy India Limited

 

 

Fellow Subsidiaries :

·         Inox Renewables Limited (IRL) – Subsidiary of GFL

·         Inox Renewables (Jaisalmer) Limited (IRLJL) – Subsidiary of IRL

·         Inox Leisure Limited (ILL)- Subsidiary of GFL

 

 

Companies in which KMP or their relatives have significant influence :

·         Siddhomal Investments Private Limited

·         Devansh Trading and Finance Private Limited

 

 

CAPITAL STRUCTURE

 

After: 09.09.2014

 

Authorised Capital: Rs. 5000.000 Million

 

Issued, Subscribed & Paid-up Capital: 2219.182 Million

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,00,00,000

Equity Shares

Rs.10/- each

Rs. 5000.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20,00,00,000

Equity Shares

Rs.10/- each

Rs. 2000.000 Million

 

 

 

 

NOTE:

 

a) Reconciliaiton of the number of shares outstanding at the beginning and at the end of the year

As at 31-Mar-2014

No. of shares

Rs. in Million

 

 

 

Shares outstanding at the beginning of the year

4,00,00,000

400.000

Add: Shares issued on conversion of debentures

--

--

Add: Shares allotted as bonus shares

16,00,00,000

1600.000

Shares outstanding at the end of the year

20,00,00,000

2000.000

 

 

b) Terms/rights attached to equity shares:

 

The Company has only one class of equity shares having par value of Rs. 10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, in proportion of their shareholding.

 

 

c) Shares held by holding company

As at 31-Mar-2014

No. of shares

Amount

 

 

 

Gujarat Fluorochemicals Limited

15,00,00,000

1500.000

 

 

d) Number of shares held by each shareholder holding more than 5 % shares in Company:

As at 31-Mar-2014

No. of shares

% of holding

 

 

 

Gujarat Fluorochemicals Limited

15,00,00,000

75.00%

Siddhomal Investment Private Limited

1,25,00,000

6.25%

Siddhapawan Trading and Finance Private Limited

1,25,00,000

6.25%

Devansh Trading and Finance Private Limited

1,25,00,000

6.25%

Inox Chemicals Private Limited

1,25,00,000

6.25%

 

e) During the year the Company has allotted 160000000 equity shares as fully paid up by way of bonus shares in the ratio of 4:1 by utilization of surplus in the statement of profit & loss.

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2000.000

400.000

300.000

(b) Reserves & Surplus

2377.059

2527.851

1048.890

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

4377.059

2927.851

1348.890

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

550.000

1312.500

0.000

(b) Deferred tax liabilities (Net)

211.741

195.468

176.054

(c) Other long term liabilities

24.000

24.000

24.000

(d) long-term provisions

11.255

7.029

3.439

Total Non-current Liabilities (3)

796.996

1538.997

203.493

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

4254.011

2054.863

1303.072

(b) Trade payables

3187.733

1933.228

1087.811

(c) Other current liabilities

1082.898

588.051

144.443

(d) Short-term provisions

35.470

26.184

250.452

Total Current Liabilities (4)

8560.112

4602.326

2785.778

 

 

 

 

TOTAL

13734.167

9069.174

4338.161

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1490.620

1355.585

1041.223

(ii) Intangible Assets

158.367

169.347

184.410

(iii) Capital work-in-progress

77.141

32.679

198.560

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.500

0.500

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

876.155

579.105

18.809

(e) Other Non-current assets

77.747

0.000

0.000

Total Non-Current Assets

2680.530

2137.216

1443.002

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

450.000

0.000

0.000

(b) Inventories

1230.126

713.496

996.970

(c) Trade receivables

5623.174

4485.516

738.390

(d) Cash and cash equivalents

31.364

8.582

389.707

(e) Short-term loans and advances

3247.589

1613.134

481.016

(f) Other current assets

471.384

111.230

289.076

Total Current Assets

11053.637

6931.958

2895.159

 

 

 

 

TOTAL

13734.167

9069.174

4338.161

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

13968.539

9994.476

6213.691

 

 

Other Income

195.901

57.433

6.272

 

 

TOTAL                                     (A)

14164.440

10051.909

6219.963

 

 

 

 

 

Less:

EXPENSES

 

 

 

 

 

Cost of materials consumed

10527.510

6876.486

 

 

 

Changes in inventories of finished goods and work-in-progress

(82.485)

(29.605)

 

 

 

Erection, procurement and commissioning cost

54.452

399.735

 

 

 

Employee benefits expense

293.157

205.367

 

 

 

Other expenses

1330.560

628.642

 

 

 

TOTAL                                     (B)

12123.194

8080.625

4761.900

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

2041.246

1971.284

1458.063

 

 

 

 

 

Less:

FINANCIAL EXPENSES                                    (D)

463.179

386.987

187.949

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1578.067

1584.297

1270.114

 

 

 

 

 

Less:

DEPRECIATION/ AMORTISATION                     (F)

113.111

88.921

75.859

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

1464.956

1495.376

1194.255

 

 

 

 

 

Less:

TAX                                                                  (H)

15.749

19.415

186.841

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

1449.207

1475.961

1007.414

 

 

 

 

 

Add:

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2524.851

1048.890

 

NA

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3974.058

2524.851

1048.890

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

6397.904

3648.203

2763.726

 

 

Capital goods (including capital work in progress)

31.532

36.672

59.640

 

TOTAL IMPORTS

6429.436

3684.875

2823.366

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

 

 

Basic

7.25

9.72

--

 

Diluted

7.25

7.41

--

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

762.500

387.500

NA

Cash generated from/(used in) operations

1127.953

(639.963)

NA

Net Cash flow from (used in) Operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

10.37

14.77

16.21

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

14.61

19.72

23.47

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.73

16.55

28.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.33

0.51

0.89

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.10

1.15

0.97

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.29

1.51

1.04

 

STOCK PRICES

 

Face Value

Rs. -

Market Value

Rs. 417.30/-

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

300.000

400.000

2000.000

Reserves & Surplus

1048.890

2527.851

2377.059

Net worth

1348.890

2927.851

4377.059

 

 

 

 

long-term borrowings

0.000

1312.500

550.000

Short term borrowings

1303.072

2054.863

4254.011

Total borrowings

1303.072

3367.363

4804.011

Debt/Equity ratio

0.966

1.150

1.098

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6213.691

9994.476

13968.539

 

 

60.846

39.763

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

6213.691

9994.476

13968.539

Profit

1007.414

1475.961

1449.207

 

16.21%

14.77%

10.37%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

 

 

 

CORPORATE INFORMATION:

 

The Company is engaged in the business of manufacture of Wind Turbine Generators (“WTGs”) and also provides Erection, Procurement and Commissioning (“EPC”) services for WTGs. The Company is a subsidiary of Gujarat Fluoro chemicals Limited. The area of operations of the Company is within India.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE    QUARTER ENDED 30TH JUNE 2015

 

(Rs. In Millions)

Particulars

3 Months Ended

( Unaudited)

Preceding 3 Months Ended

(Audited)

Corresponding 3 Months  Ended

( Unaudited)

Year Ended

(Audited)

 

30.06.2015

31.03.2015

30.06.2014

31.03.2015

 

 

 

 

 

1. Income from operations

 

 

 

 

a) Net sales/ Income from operation (net of excise duty)

5873.400

8554.600

3021.200

24771.900

b) Other operating income

20.600

16.200

12.400

71.100

Total income from Operations(net)

5894.000

8570.800

3033.600

24843.000

2.Expenditure

 

 

 

 

a) Cost of material consumed

4082.600

6499.600

2122.900

18152.400

b) Changes in inventories of finished goods, work-in-progress and stock-in-trade

76.600

(246.500)

96.300

(21.000)

c) Employees benefit expenses

133.000

109.200

85.900

393.000

d) Foreign Exchange Fluctuation (Gain) / Loss (net)

81.900

(265.500)

(40.800)

(315.600)

e) Depreciation and amortization expenses

58.300

52.000

39.300

187.000

f) Other expenditure

560.300

605.900

261.100

1826.800

Total expenses

4992.700

6755.000

2564.700

20222.600

3. Profit from operations before other income and financial costs

901.300

1815.800

468.900

4620.400

4. Other income

216.900

114.200

71.200

409.600

5. Profit from ordinary activities before finance costs and exceptional Items

89.500

1930.000

540.100

5030.000

6. Finance costs

223.200

159.600

158.300

625.500

7. Profit from ordinary activities before tax Expense:

895.000

1770.400

381.800

4404.500

8.Tax expenses

253.500

423.700

82.600

1089.000

09.Net Profit / (Loss) for the period

641.500

1346.700

299.200

3315.500

10. Earnings before interest, tax, depreciation & Amortization and other Income (EBITDA)

959.600

1867.800

508.200

4807.400

11.Paid-up equity share capital (Face value Rs.10/- per share)

2219.200

2219.200

2000.000

2219.200

12. Reserve excluding Revaluation Reserves as per balance sheet of previous accounting year

 

 

 

12150.500

13. Basic and Diluted Earnings per share

2.89

6.73

1.50

16.57

 

 

Particulars

30.06.2014

31.03.2015

30.06.2014

 

 

 

 

A. Particulars of shareholding

 

 

 

1. Public Shareholding

 

 

 

- Number of shares

31918226

31918226

Nil

- Percentage of shareholding

14.38%

14.38%

NA

2. Promoters and Promoters group Shareholding-

 

 

 

a) Pledged /Encumbered

 

 

 

Number of shares

Nil

Nil

Nil

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

-

-

-

Percentage of shares (as a % of total share capital of the company)

-

-

-

 

 

 

 

b) Non  Encumbered

 

 

 

Number of shares

190000000

190000000

200000000

Percentage of shares (as a % of total shareholding of the promoter and promoter group)

100.00%

100.00%

100.00%

Percentage of shares (as a % of total share capital of the company)

85.62%

85.62%

100.00%

 

 

 

 

B. Investor Complaints

 

 

 

Pending at the beginning of the quarter

Nil

 

 

Receiving during the quarter

3802

 

 

Disposed of during the quarter

3802

 

 

Remaining unreserved at the end of the quarter

Nil

 

 

 

 

Notes:

 

1. The above standalone results, reviewed by the Audit Committee, were approved by the Board of Directors at its meeting held on 27th July 2015 and have undergone “Limited Review” by the Statutory Auditors.

 

2. The Company has made an initial Public Offer (IPO) for 31918226 equity shares of Rs. 10 each, comprising of 21918226 fresh issue of equity shares by the Company and 10000000 equity shares offered for sale by Gujarat Fluorochemicals Limited (GFL), the Company’s holding company. The equity shares were issued at a price of Rs. 325 per share (including premium of Rs. 315 per share), subject to a discount of Rs. 15 per share for eligible employees of the Company and retail Investors. Out of the total proceeds from the IPO of Rs. 10205.300 Million the Company’s share is Rs. 7000.000 Million from the fresh issue of 21918226 equity shares. Fresh equity shares were allotted by the Company on 30th March 2015 and the shares of the Company were listed on the stock exchange on 9th April 2015.

 

 

 

 

Details of utilization of IPO proceeds are as follows:

(Rs. in Million)

Sr. No.

Particulars

Objects of the issue as per the prospectus

Total Utilizations Upto June 30 12015

Amount pending Utilization

1

Expansion and up-gradation of existing manufacturing facilities

1474.800

-

1474.800

2

Long term working capital requirements

2900.000

2900.000

-

3

Investment in our subsidiary, IWISL for the purpose of development of power evacuation infrastructure and other infrastructure development

1315.400

-

1315.400

4

Issue related expenses (only those apportioned to our Company)

373.300

239.100

134.200

5

General Corporate Purpose

936.500

936.500

-

 

Total

7000.000

4075.600

2924.400

 

 

Unspent amount is kept in fixed deposit with banks and public issue bank account as under:-

(Rs. in Million)

Particulars

Amount

Fixed Deposit with bank

2790.200

Public issue bank account

134.200

Total

2924.400

 

3. The Company is engaged in the business of manufacture of Wind Turbine Generators (“WTG) and also provides related erection and commissioning services, which is considered as a single business segment.

 

4. The figures for the previous periods/year have been regrouped/reclassified to make them comparable with those of current period/year. The figures for the quarter ended 31st March 2015 are the balancing figures between the audited figures in respect of the full financial year and the published year to date figures up to third quarter of the relevant financial year.

 

 

INDEX OF CHARGES:

 

S. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10555797

21/02/2015

550,000,000.00

THE FEDERAL BANK LIMITED

HARSHA BHAWAN, E-13/29 GROUND FLOOR,, MIDDLE CIRCLE, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA

C47085592

2

10549814

30/01/2015

600,000,000.00

RBL Bank Limited

SHAHUPURI,

KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA

C43925643

3

10545217

30/12/2014

500,000,000.00

THE SOUTH INDIAN BANK LIMITED

NO-9, AMBIKA TOWERS, PUMP HOUSE, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA

C41501552

4

10541541

24/12/2014

400,000,000.00

Societe Generale

UPPER GROUND FLOOR, AMBADEEP BUILDING, 14, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA

C39733290

5

10551122

20/11/2014

400,000,000.00

Abu Dhabi Commercial Bank Limited

28, GROUND FLOOR, CITI CENTRE, CHURCH STREET, BANGALORE, KARNATAKA - 560001, INDIA

C44597326

6

10526560

29/09/2014

1,000,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI, MUMBAI, MAHARASHTRA - 
400018, INDIA

C30198147

7

10524038

12/09/2014

750,000,000.00

ADITYA BIRLA FINANCE LIMITED

INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA

C25860107

8

10526611

14/10/2014 *

550,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. 
ANNIE BESANT ROAD, WORLI,, MUMBAI, MAHARASHTRA - 
400018, INDIA

C32559254

9

10496843

17/12/2014 *

1,450,000,000.00

THE RATNAKAR BANK LIMITED

SHAHUPURI, KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA

C38934527

10

10454109

01/08/2014 *

600,000,000.00

DCB BANK LIMITED

601 AND 602, PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER PAREL, MUMBAI, 
MAHARASHTRA - 400013, INDIA

C17964743

 

 

FIXED ASSETS:

 

Tangible Assets

 

·         Freehold Land

·         Leasehold Land

·         Building

·         Plant and Equipments

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

 

Intangible Assets

 

·         Technical Know-How

·         Software

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 64.01

UK Pound

1

Rs. 99.84

Euro

1

Rs. 70.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

THR

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.