|
Report No. : |
335086 |
|
Report Date : |
03.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
INOX WIND LIMITED |
|
|
|
|
Registered
Office : |
Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal,
Basal – 174103, Himachal Pradesh |
|
Tel. No.: |
91-120-6149600 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
09.04.2009 |
|
|
|
|
Com. Reg. No.: |
06-031083 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2000.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
L31901HP2009PLC031083 (New) U31901HP2009PLC031083 (Old) |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PTLI10831C |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACC10597B |
|
|
|
|
Legal Form : |
A Public Limited Liability Company. The Company’s Shares are Listed on
the Stock Exchanges. |
|
|
|
|
Line of Business
: |
Manufacturer of Wind Turbine Generators (“WTG”) and
also Provides related Erection and Commissioning Services. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 12500000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject was incorporated in April 2009. It is a part of Inox Group. It is an established company having fine track record. Overall financial position of the company seems to be strong and
healthy. The rating also takes into consideration strong financial and
managerial support from its parent company ‘Gujarat Fluorochemicals Limited’. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be regular and as per commitment. The company can be considered normal for business dealing at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: Aa- |
|
Rating Explanation |
High degree of safety and carry low credit
risk. |
|
Date |
02.06.2015 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: A1+ |
|
Rating Explanation |
Have very strong degree of safety and carry lowest
credit risk. |
|
Date |
02.06.2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Rajeev Jain |
|
Designation : |
Accountant |
|
Contact No.: |
91-120-6149600 |
|
Date : |
31.07.2015 |
|
Name : |
Mr. Prashant Sharma |
|
Designation : |
Assistant Manager |
|
Contact No.: |
91-9958226637 |
|
Date : |
31.07.2015 |
LOCATIONS
|
Registered Office / Factory 1 : |
Plot No.1, Khasra No. 264 to 267, Industrial Area, Village Basal,
Basal – 174103, Himachal Pradesh, India |
|
Tel. No.: |
91-120-6149600 |
|
Mobile No.: |
91-8140699429 (Mr. Girish Shitole) 91-9891755055 (Mr. Amar Chaudhary) |
|
Fax No.: |
91-120-6149610/ 11 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2 : |
Blade Plant, Khasra No. 128, Ahmedabad - Rajkot Highway, Rohika,
Ahmedabad - 382220, Gujarat, India |
|
|
|
|
Corporate Office : |
INOX |
|
Tel. No.: |
91-120-6149600/ 3063600/ 3063756 |
|
Fax No.: |
91-120-6149610/ 3063610 |
|
E-Mail : |
DIRECTORS
AS ON: 09.09.2014
|
Name : |
Mr. Shanti Prashad Jain |
|
Designation : |
Director |
|
Address : |
B-87, Phase I, Ashok Vihar, New Delhi – 110052, India |
|
Date of Birth/Age : |
01.02.1940 |
|
Date of Appointment : |
09.09.2014 |
|
DIN No.: |
00023379 |
|
|
|
|
Name : |
Mr. Deepak Ranjit Asher |
|
Designation : |
Director |
|
Address : |
17/1 Utkanth Society, Behind Alkapuri Club Alkapuri, Vadodara,
Gujarat, India |
|
Date of Birth/Age : |
15.01.1959 |
|
Date of Appointment : |
23.06.2010 |
|
DIN No.: |
00035371 |
|
|
|
|
Name : |
Mr. Siddharth Pavan Jain |
|
Designation : |
Director |
|
Address : |
31 Benzer Terrance, A.G Khan Road, Worli, Mumbai-400018, Maharashtra,
India |
|
Date of Birth/Age : |
21.09.1978 |
|
Date of Appointment : |
23.10.2006 |
|
DIN No.: |
00030202 |
|
|
|
|
Name : |
Mr. Rama Sankaranarayana Iyer |
|
Designation : |
Director |
|
Address : |
Flat No.32, Rashmi Swarnakutir Premises, Bandra, Mumbai – 400060,
Maharashtra, India |
|
Date of Birth/Age : |
18.06.1968 |
|
Date of Appointment : |
09.09.2014 |
|
DIN No.: |
00076549 |
|
|
|
|
Name : |
Mr. Rajeev Manmohan Gupta |
|
Designation : |
Director |
|
Address : |
D-10, Sector 41, Gautam Buddha Nagar, Noida, Uttar Pradesh, India |
|
Date of Birth/Age : |
15.12.1958 |
|
Date of Appointment : |
01.04.2014 |
|
DIN No.: |
01773304 |
|
|
|
|
Name : |
Mr. Devansh Vivek Jain |
|
Designation : |
Director |
|
Address : |
47 Golf Links, New Delhi, India |
|
Date of Birth/Age : |
13.10.1986 |
|
Date of Appointment : |
01.11.2012 |
|
DIN No.: |
01819331 |
KEY EXECUTIVES
|
Name : |
Mr. Rajeev Jain |
|
Designation : |
Accountant |
|
|
|
|
Name : |
Mr. Anand Mohan |
|
Designation : |
Account Head |
|
|
|
|
Name : |
Mr. Prashant Sharma |
|
Designation : |
Assistant Manager |
SHAREHOLDING PATTERN
AS ON: 30.06.2015
|
Category of
Shareholder |
No. of Shares |
%age of holding |
|
|
||
|
(A) Shareholding of
Promoter and Promoter Group |
||
|
|
|
|
|
|
1000 |
0.00 |
|
|
189999000 |
85.62 |
|
|
190000000 |
85.62 |
|
|
|
|
|
Total shareholding
of Promoter and Promoter Group (A) |
190000000 |
85.62 |
|
(B) Public
Shareholding |
||
|
|
|
|
|
|
10354277 |
4.67 |
|
|
159366 |
0.07 |
|
|
8566671 |
3.86 |
|
|
19080314 |
8.60 |
|
|
|
|
|
|
7207263 |
3.25 |
|
|
|
|
|
|
3327689 |
1.50 |
|
|
1690795 |
0.76 |
|
|
612165 |
0.28 |
|
|
195779 |
0.09 |
|
|
171479 |
0.08 |
|
|
3500 |
0.00 |
|
|
241407 |
0.11 |
|
|
12837912 |
5.78 |
|
Total Public
shareholding (B) |
31918226 |
14.38 |
|
Total (A)+(B) |
221918226 |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Wind Turbine Generators (“WTG”)
and also Provides related Erection and Commissioning Services. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
Not Available |
||||
|
|
|
||||
|
Agencies Held : |
Not Available |
||||
|
|
|
||||
|
Exports : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Yes Bank Limited, 9th Floor, Nehru Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai - 400018, Maharashtra, India · HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai – 400013 Maharashtra, India · ING VYSYA Bank Limited, A-361,Sector-19, Gautambudhnagar, Noida - 201301, Uttar Pradesh, India · Standard Chartered Bank, 23, Narain Manzil, Barakhamba Road, New Delhi - 110001, Delhi, India · Indusind Bank Limited, 2401, Gen. Thimmayya Road, Cantonment, Pune - 411001, Maharashtra, India · IDBI Bank Limited, IDBI Towerwtc Complex, Cuffe Parade, Mumbai - 400005, Maharashtra, India · ICICI Bank Limited, Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India ·
Axis Bank Limited, B-2 and B-3, Sector 16, Noida
- 201301, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Patankar and Associates Chartered Accountants |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Holding Company : |
Gujarat Fluorochemicals Limited (GFL) |
|
|
|
|
Ultimate Holding
Company : |
Inox Leasing and Finance Limited |
|
|
|
|
Subsidiary Company
: |
Inox Wind Infrastructure Services Limited (IWISL) |
|
|
|
|
Subsidiary of IWISL
: |
Marut Shakti Energy India Limited |
|
|
|
|
Fellow Subsidiaries
: |
· Inox Renewables Limited (IRL) – Subsidiary of GFL · Inox Renewables (Jaisalmer) Limited (IRLJL) – Subsidiary of IRL · Inox Leisure Limited (ILL)- Subsidiary of GFL |
|
|
|
|
Companies in which
KMP or their relatives have significant influence : |
· Siddhomal Investments Private Limited · Devansh Trading and Finance Private Limited |
CAPITAL STRUCTURE
After: 09.09.2014
Authorised Capital: Rs. 5000.000 Million
Issued, Subscribed & Paid-up Capital: 2219.182 Million
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50,00,00,000 |
Equity Shares |
Rs.10/- each |
Rs. 5000.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20,00,00,000 |
Equity Shares |
Rs.10/- each |
Rs. 2000.000 Million |
|
|
|
|
|
NOTE:
|
a) Reconciliaiton
of the number of shares outstanding at the beginning and at the end of the
year |
As at 31-Mar-2014 |
|
|
No. of shares |
Rs. in Million |
|
|
|
|
|
|
Shares outstanding at the beginning of the year |
4,00,00,000 |
400.000 |
|
Add: Shares issued on conversion of debentures |
-- |
-- |
|
Add: Shares allotted as bonus shares |
16,00,00,000 |
1600.000 |
|
Shares outstanding
at the end of the year |
20,00,00,000 |
2000.000 |
b) Terms/rights
attached to equity shares:
The Company has only one class of equity shares having par value of Rs. 10 per share. Each shareholder is eligible for one vote per share held. The dividend proposed by the Board of Directors is subject to approval of the shareholders in the ensuing Annual General Meeting. In the event of liquidation of the Company, the holders of equity shares will be entitled to receive remaining assets of the Company, in proportion of their shareholding.
|
c) Shares held by
holding company |
As at 31-Mar-2014 |
|
|
No. of shares |
Amount |
|
|
|
|
|
|
Gujarat Fluorochemicals Limited |
15,00,00,000 |
1500.000 |
|
d) Number of shares
held by each shareholder holding more than 5 % shares in Company: |
As at 31-Mar-2014 |
|
|
No. of shares |
% of holding |
|
|
|
|
|
|
Gujarat Fluorochemicals Limited |
15,00,00,000 |
75.00% |
|
Siddhomal Investment Private Limited |
1,25,00,000 |
6.25% |
|
Siddhapawan Trading and Finance Private Limited |
1,25,00,000 |
6.25% |
|
Devansh Trading and Finance Private Limited |
1,25,00,000 |
6.25% |
|
Inox Chemicals Private Limited |
1,25,00,000 |
6.25% |
e) During the year the Company has allotted 160000000 equity shares as fully paid up by way of bonus shares in the ratio of 4:1 by utilization of surplus in the statement of profit & loss.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders'
Funds |
|
|
|
|
(a) Share Capital |
2000.000 |
400.000 |
300.000 |
|
(b) Reserves & Surplus |
2377.059 |
2527.851 |
1048.890 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
4377.059 |
2927.851 |
1348.890 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
550.000 |
1312.500 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
211.741 |
195.468 |
176.054 |
|
(c) Other long term
liabilities |
24.000 |
24.000 |
24.000 |
|
(d) long-term
provisions |
11.255 |
7.029 |
3.439 |
|
Total Non-current
Liabilities (3) |
796.996 |
1538.997 |
203.493 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
4254.011 |
2054.863 |
1303.072 |
|
(b) Trade
payables |
3187.733 |
1933.228 |
1087.811 |
|
(c) Other current
liabilities |
1082.898 |
588.051 |
144.443 |
|
(d) Short-term
provisions |
35.470 |
26.184 |
250.452 |
|
Total Current
Liabilities (4) |
8560.112 |
4602.326 |
2785.778 |
|
|
|
|
|
|
TOTAL |
13734.167 |
9069.174 |
4338.161 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1490.620 |
1355.585 |
1041.223 |
|
(ii)
Intangible Assets |
158.367 |
169.347 |
184.410 |
|
(iii)
Capital work-in-progress |
77.141 |
32.679 |
198.560 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.500 |
0.500 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
876.155 |
579.105 |
18.809 |
|
(e) Other
Non-current assets |
77.747 |
0.000 |
0.000 |
|
Total Non-Current
Assets |
2680.530 |
2137.216 |
1443.002 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
450.000 |
0.000 |
0.000 |
|
(b)
Inventories |
1230.126 |
713.496 |
996.970 |
|
(c) Trade
receivables |
5623.174 |
4485.516 |
738.390 |
|
(d) Cash
and cash equivalents |
31.364 |
8.582 |
389.707 |
|
(e)
Short-term loans and advances |
3247.589 |
1613.134 |
481.016 |
|
(f) Other
current assets |
471.384 |
111.230 |
289.076 |
|
Total
Current Assets |
11053.637 |
6931.958 |
2895.159 |
|
|
|
|
|
|
TOTAL |
13734.167 |
9069.174 |
4338.161 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
13968.539 |
9994.476 |
6213.691 |
|
|
|
Other Income |
195.901 |
57.433 |
6.272 |
|
|
|
TOTAL (A) |
14164.440 |
10051.909 |
6219.963 |
|
|
|
|
|
|
|
|
Less: |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
10527.510 |
|
|
|
|
|
Changes in inventories of finished goods and
work-in-progress |
(82.485) |
(29.605) |
|
|
|
|
Erection, procurement and commissioning cost |
54.452 |
399.735 |
|
|
|
|
Employee benefits expense |
293.157 |
205.367 |
|
|
|
|
Other expenses |
1330.560 |
628.642 |
|
|
|
|
TOTAL (B) |
12123.194 |
8080.625 |
4761.900 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
2041.246 |
1971.284 |
1458.063 |
|
|
|
|
|
|
|
|
|
Less: |
FINANCIAL
EXPENSES (D) |
463.179 |
386.987 |
187.949 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1578.067 |
1584.297 |
1270.114 |
|
|
|
|
|
|
|
|
|
Less: |
DEPRECIATION/
AMORTISATION (F) |
113.111 |
88.921 |
75.859 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F)
(G) |
1464.956 |
1495.376 |
1194.255 |
|
|
|
|
|
|
|
|
|
Less: |
TAX (H) |
15.749 |
19.415 |
186.841 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX (G-H) (I) |
1449.207 |
1475.961 |
1007.414 |
|
|
|
|
|
|
|
|
|
Add: |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
2524.851 |
1048.890 |
NA |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
3974.058 |
2524.851 |
1048.890 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
6397.904 |
3648.203 |
2763.726 |
|
|
|
Capital goods (including capital work in progress) |
31.532 |
36.672 |
59.640 |
|
|
TOTAL IMPORTS |
6429.436 |
3684.875 |
2823.366 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
|
|
|
|
|
Basic |
7.25 |
9.72 |
-- |
|
|
|
Diluted |
7.25 |
7.41 |
-- |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
762.500 |
387.500 |
NA |
|
Cash generated from/(used in) operations |
1127.953 |
(639.963) |
NA |
|
Net Cash flow from (used in) Operations |
NA |
NA |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
10.37 |
14.77 |
16.21 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
14.61 |
19.72 |
23.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
10.73 |
16.55 |
28.85 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.33 |
0.51 |
0.89 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.10 |
1.15 |
0.97 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.29 |
1.51 |
1.04 |
STOCK
PRICES
|
Face Value |
Rs. - |
|
Market Value |
Rs. 417.30/- |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
300.000 |
400.000 |
2000.000 |
|
Reserves & Surplus |
1048.890 |
2527.851 |
2377.059 |
|
Net
worth |
1348.890 |
2927.851 |
4377.059 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
1312.500 |
550.000 |
|
Short term borrowings |
1303.072 |
2054.863 |
4254.011 |
|
Total
borrowings |
1303.072 |
3367.363 |
4804.011 |
|
Debt/Equity
ratio |
0.966 |
1.150 |
1.098 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
6213.691 |
9994.476 |
13968.539 |
|
|
|
60.846 |
39.763 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
6213.691 |
9994.476 |
13968.539 |
|
Profit |
1007.414 |
1475.961 |
1449.207 |
|
|
16.21% |
14.77% |
10.37% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
CORPORATE
INFORMATION:
The Company is engaged in the business of manufacture of Wind Turbine Generators (“WTGs”) and also provides Erection, Procurement and Commissioning (“EPC”) services for WTGs. The Company is a subsidiary of Gujarat Fluoro chemicals Limited. The area of operations of the Company is within India.
UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30TH JUNE 2015
(Rs. In Millions)
|
Particulars
|
3 Months Ended ( Unaudited) |
Preceding 3 Months Ended (Audited) |
Corresponding 3
Months Ended ( Unaudited) |
Year Ended (Audited) |
|
|
30.06.2015 |
31.03.2015 |
30.06.2014 |
31.03.2015 |
|
|
|
|
|
|
|
1.
Income from operations |
|
|
|
|
|
a) Net sales/ Income from operation (net of excise duty) |
5873.400 |
8554.600 |
3021.200 |
24771.900 |
|
b) Other operating income |
20.600 |
16.200 |
12.400 |
71.100 |
|
Total
income from Operations(net) |
5894.000 |
8570.800 |
3033.600 |
24843.000 |
|
2.Expenditure |
|
|
|
|
|
a) Cost of material consumed |
4082.600 |
6499.600 |
2122.900 |
18152.400 |
|
b) Changes in inventories of finished goods,
work-in-progress and stock-in-trade |
76.600 |
(246.500) |
96.300 |
(21.000) |
|
c) Employees benefit expenses |
133.000 |
109.200 |
85.900 |
393.000 |
|
d) Foreign Exchange Fluctuation (Gain) / Loss (net) |
81.900 |
(265.500) |
(40.800) |
(315.600) |
|
e) Depreciation and amortization expenses |
58.300 |
52.000 |
39.300 |
187.000 |
|
f) Other expenditure |
560.300 |
605.900 |
261.100 |
1826.800 |
|
Total expenses |
4992.700 |
6755.000 |
2564.700 |
20222.600 |
|
3. Profit
from operations before other income and financial costs |
901.300 |
1815.800 |
468.900 |
4620.400 |
|
4. Other income |
216.900 |
114.200 |
71.200 |
409.600 |
|
5.
Profit from ordinary activities before finance costs and exceptional Items |
89.500 |
1930.000 |
540.100 |
5030.000 |
|
6. Finance costs |
223.200 |
159.600 |
158.300 |
625.500 |
|
7. Profit from ordinary
activities before tax Expense: |
895.000 |
1770.400 |
381.800 |
4404.500 |
|
8.Tax expenses |
253.500 |
423.700 |
82.600 |
1089.000 |
|
09.Net Profit / (Loss) for
the period |
641.500 |
1346.700 |
299.200 |
3315.500 |
|
10. Earnings before
interest, tax, depreciation & Amortization and other Income (EBITDA) |
959.600 |
1867.800 |
508.200 |
4807.400 |
|
11.Paid-up equity share capital (Face value
Rs.10/- per share) |
2219.200 |
2219.200 |
2000.000 |
2219.200 |
|
12. Reserve excluding Revaluation Reserves as per balance sheet of
previous accounting year |
|
|
|
12150.500 |
|
13. Basic and Diluted Earnings
per share |
2.89 |
6.73 |
1.50 |
16.57 |
|
Particulars
|
30.06.2014 |
31.03.2015 |
30.06.2014 |
|
|
|
|
|
|
A.
Particulars of shareholding |
|
|
|
|
1.
Public Shareholding |
|
|
|
|
- Number of shares |
31918226 |
31918226 |
Nil |
|
- Percentage of shareholding |
14.38% |
14.38% |
NA |
|
2.
Promoters and Promoters group Shareholding- |
|
|
|
|
a) Pledged /Encumbered |
|
|
|
|
Number of shares |
Nil |
Nil |
Nil |
|
Percentage of shares (as a % of total shareholding of the promoter
and promoter group) |
- |
- |
- |
|
Percentage of shares (as a % of total share capital of the
company) |
- |
- |
- |
|
|
|
|
|
|
b) Non Encumbered |
|
|
|
|
Number of shares |
190000000 |
190000000 |
200000000 |
|
Percentage of shares (as a % of total shareholding of the
promoter and promoter group) |
100.00% |
100.00% |
100.00% |
|
Percentage of shares (as a % of total share capital of the
company) |
85.62% |
85.62% |
100.00% |
|
|
|
|
|
|
B.
Investor Complaints |
|
|
|
|
Pending at the beginning of the quarter |
Nil |
|
|
|
Receiving during the quarter |
3802 |
|
|
|
Disposed of during the quarter |
3802 |
|
|
|
Remaining unreserved at the end of the quarter |
Nil |
|
|
Notes:
1. The above standalone results, reviewed by the Audit Committee, were
approved by the Board of Directors at its meeting held on 27th July
2015 and have undergone “Limited Review” by the Statutory Auditors.
2. The Company has made an initial Public Offer (IPO) for 31918226
equity shares of Rs. 10 each, comprising of 21918226 fresh issue of equity
shares by the Company and 10000000 equity shares offered for sale by Gujarat
Fluorochemicals Limited (GFL), the Company’s holding company. The equity shares
were issued at a price of Rs. 325 per share (including premium of Rs. 315 per
share), subject to a discount of Rs. 15 per share for eligible employees of the
Company and retail Investors. Out of the total proceeds from the IPO of Rs.
10205.300 Million the Company’s share is Rs. 7000.000 Million from the fresh
issue of 21918226 equity shares. Fresh equity shares were allotted by the
Company on 30th March 2015 and the shares of the Company were listed
on the stock exchange on 9th April 2015.
Details of utilization
of IPO proceeds are as follows:
(Rs.
in Million)
|
Sr.
No. |
Particulars |
Objects of the issue as per the prospectus |
Total
Utilizations Upto June 30 12015 |
Amount pending
Utilization |
|
1 |
Expansion and up-gradation of existing manufacturing facilities |
1474.800 |
- |
1474.800 |
|
2 |
Long term working capital requirements |
2900.000 |
2900.000 |
- |
|
3 |
Investment in our subsidiary, IWISL for the
purpose of development of power evacuation infrastructure and other
infrastructure development |
1315.400 |
- |
1315.400 |
|
4 |
Issue related expenses (only those
apportioned to our Company) |
373.300 |
239.100 |
134.200 |
|
5 |
General Corporate Purpose |
936.500 |
936.500 |
- |
|
|
Total |
7000.000 |
4075.600 |
2924.400 |
Unspent amount is
kept in fixed deposit with banks and public issue bank account as under:-
(Rs.
in Million)
|
Particulars |
Amount |
|
Fixed Deposit with bank |
2790.200 |
|
Public issue bank account |
134.200 |
|
Total |
2924.400 |
3. The Company is engaged in the business of
manufacture of Wind Turbine Generators (“WTG) and also provides related erection
and commissioning services, which is considered as a single business segment.
4. The figures for the previous periods/year have been
regrouped/reclassified to make them comparable with those of current
period/year. The figures for the quarter ended 31st March 2015 are
the balancing figures between the audited figures in respect of the full
financial year and the published year to date figures up to third quarter of
the relevant financial year.
|
S. No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10555797 |
21/02/2015 |
550,000,000.00 |
THE FEDERAL BANK LIMITED |
HARSHA BHAWAN, E-13/29 GROUND FLOOR,, MIDDLE CIRCLE, CONNAUGHT PLACE, NEW DELHI, DELHI - 110001, INDIA |
C47085592 |
|
2 |
10549814 |
30/01/2015 |
600,000,000.00 |
RBL Bank Limited |
SHAHUPURI, KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA |
C43925643 |
|
3 |
10545217 |
30/12/2014 |
500,000,000.00 |
THE SOUTH INDIAN BANK LIMITED |
NO-9, AMBIKA TOWERS, PUMP HOUSE, ANDHERI (EAST), MUMBAI, MAHARASHTRA - 400093, INDIA |
C41501552 |
|
4 |
10541541 |
24/12/2014 |
400,000,000.00 |
Societe Generale |
UPPER GROUND FLOOR, AMBADEEP BUILDING, 14, KASTURBA GANDHI MARG, NEW DELHI, DELHI - 110001, INDIA |
C39733290 |
|
5 |
10551122 |
20/11/2014 |
400,000,000.00 |
Abu Dhabi Commercial Bank Limited |
28, GROUND FLOOR, CITI CENTRE, CHURCH STREET, BANGALORE, KARNATAKA - 560001, INDIA |
C44597326 |
|
6 |
10526560 |
29/09/2014 |
1,000,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
C30198147 |
|
7 |
10524038 |
12/09/2014 |
750,000,000.00 |
ADITYA BIRLA FINANCE LIMITED |
INDIAN RAYON COMPOUND, VERAVAL, GUJARAT - 362266, INDIA |
C25860107 |
|
8 |
10526611 |
14/10/2014 * |
550,000,000.00 |
YES BANK LIMITED |
9TH FLOOR, NEHRU
CENTRE, DISCOVERY OF INDIA, DR. |
C32559254 |
|
9 |
10496843 |
17/12/2014 * |
1,450,000,000.00 |
THE RATNAKAR BANK LIMITED |
SHAHUPURI, KOLHAPUR, KOLHAPUR, MAHARASHTRA - 416001, INDIA |
C38934527 |
|
10 |
10454109 |
01/08/2014 * |
600,000,000.00 |
DCB BANK LIMITED |
601 AND 602,
PENINSULA BUSINESS PARK, 6TH FLOOR, TOWER A, SENAPATI BAPAT MARG, LOWER
PAREL, MUMBAI, |
C17964743 |
FIXED ASSETS:
Tangible Assets
· Freehold Land
· Leasehold Land
· Building
· Plant and Equipments
· Furniture and Fixtures
· Vehicles
· Office Equipments
Intangible Assets
· Technical Know-How
· Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 64.01 |
|
UK Pound |
1 |
Rs. 99.84 |
|
Euro |
1 |
Rs. 70.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
RSM |
|
|
|
|
Report Prepared
by : |
THR |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
62 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.