MIRA INFORM REPORT

 

 

Report No. :

334647

Report Date :

03.08.2015

 

IDENTIFICATION DETAILS

 

Name :

ROHIT IRON AND STEEL (INDIA) PRIVATE LIMITED

 

 

Registered Office :

54, Small Factory Area, Bhandara Road, Bagadganj, Nagpur – 440008, Maharashtra

Tel. No.:

91-712-2769503

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

14.05.2004

 

 

Com. Reg. No.:

11-146303

 

 

Capital Investment / Paid-up Capital :

Rs.82.507 Million

 

 

CIN No.:

[Company Identification No.]

U27100MH2004PTC146303

 

 

IEC No.:

0308012330

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPR02181E

 

 

PAN No.:

[Permanent Account No.]

AACCR8951Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of trading of Steel Products including hot rolled steel, cold rolled steel, coils, sheets, bars, rods, TMT bars etc.

 

 

No. of Employees :

45 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

General financial position of the company seems to be sound and healthy. Profitability of the company is fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities : BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

20.08.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities : A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

20.08.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Nandkishore Kakani

Designation :

Chief Financial Officer

Contact No.:

91-7507777941

Date :

31.07.2015

 

 

LOCATIONS

 

Registered Office :

54, Small Factory Area, Bhandara Road, Bagadganj, Nagpur – 440008, Maharashtra, India

Tel. No.:

91-712-2769503 / 2766227

Mobile No.:

91-7507777941 (Mr. Nandkishore Kakani)

Fax No.:

91-712-2763503

E-Mail :

mail@rohitsteel.in

rrkngp08@gmail.com

Website :

http://www.rohitsteel.in

 

 

Godown 1 :

House No.235, Ward No.02, Khasra No. 50/J, Bori, Nagpur, Maharashtra, India

 

 

Godown 2:

Located At :

Durg, Chhattisgarh, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Rohit Agrawal

Designation :

Managing director

Address :

163, Canal Road, Ramdas Peth, Nagpur  - 440008, Maharashtra, India

Date of Birth/Age :

31.01.1978

Date of Appointment :

14.05.2004

PAN No.:

ABUPA3734G

DIN No.:

00303407

 

 

Name :

Satyanarayan Agrawal

Designation :

Director

Address :

163, Canal Road, Ramdas Peth, Nagpur - 440008, Maharashtra, India

Date of Birth/Age :

22.10.1932

Date of Appointment :

14.05.2004

PAN No.:

AAKPA1661K

DIN No.:

00303385

 

 

Name :

Sumati Agrawal

Designation :

Director

Address :

58, Gandhi Chowk, Neora, Raipur - 493114, Chhattisgarh, India

Date of Birth/Age :

12.12.1979

Date of Appointment :

14.05.2004

PAN No.:

AFPPA6304K

DIN No.:

03400173

 

 

KEY EXECUTIVES

 

Name :

Mr. Nandkishore Kakani

Designation :

Chief Financial Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

Rohit S. Agrawal

1108824

Satyanarayan K. Agrawal

975000

Sumati R. Agrawal

553800

Dilip N. Mansingka

600

Chetan Kamalkishore Agrawal

120

Ratnidevi S. Agrawal

360

Kanchandevi D. Mansingka

480

Neeraj Power Limited, India

240

Rohit Agarwal, Satyanarayan Agarwal HUF, Ratnidevi Agrawal

1234800

Bindhachal Vyapaar Private Limited, India

482412

Richifield Packing Private Limited, India

776412

Ambition Trade-Link Private Limited, India

324012

Anandmoyee Trade-Link Private Limited, India

1145012

Viivek K. Agarwal

12

Rajat D. Mansingka

12

Satyanarayan K. Agarwal HUF

12

Santoshdevi K. Kumpawat

12

Bajrangbali Commonsales Private Limited, India

1648600

TOTAL

8250720

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

51.76

Directors or relatives of Directors

48.22

Other top fifty shareholders

0.02

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of trading of Steel Products including hot rolled steel, cold rolled steel, coils, sheets, bars, rods, TMT bars etc.

 

 

Products :

  • Steel Products
  • Hot Rolled Steel
  • Cold Rolled Steel
  • Coils
  • Sheets
  • Bars

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

Finished Goods

Countries :

Nepal

 

 

Imports :

 

Products :

Finished Goods

Countries :

  • Singapore
  • UK
  • Hong Kong

 

 

Terms :

 

Selling :

Cash, L/C and Credit

 

 

Purchasing :

Cash, L/C and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

SAIL - Nagpur

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Wholesalers and Retailers

 

Reference :

Seam Industries Private Limited, Nagpur

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

45 (Approximately)

 

 

Bankers :

Bank Name

Bank of India

Branch

Nagpur Mid Corporate Branch, Mezannine Floor, S V Patel Marg, Nagpur - 440001, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans repayable on demand from banks

35.230

0.000

Short-term borrowings

 

 

Working capital loans from banks

46.288

30.214

Loans repayable on demand from banks

87.964

365.080

Total

169.482

395.294

 

Auditors :

 

Name :

Rajeev M. Khandelwal and Company

Chartered Accountants

Address :

101, Deviprabha Pride, 35 Shivaji Nagar, Nagpur - 440010, Maharashtra, India

PAN No.:

ACVPK8018M

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management personnel and their relatives :

  • Satyanarayan Agrawal HUF
  • Rohit S. Agrawal HUF

 

 

Other related party :

Niraj Power Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10,000,000

Equity Shares

Rs.10/- each

Rs.100.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,250,720

Equity Shares

Rs.10/- each

Rs.82.507 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

82.507

68.756

48.976

(b) Reserves & Surplus

677.489

668.246

420.576

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

20.100

Total Shareholders’ Funds (1) + (2)

759.996

737.002

489.652

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

35.230

0.000

252.459

(b) Deferred tax liabilities (Net)

0.390

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

35.620

0.000

252.459

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

160.539

413.884

265.071

(b) Trade payables

215.094

319.682

45.473

(c) Other current liabilities

444.706

30.573

5.362

(d) Short-term provisions

36.536

0.000

0.000

Total Current Liabilities (4)

856.875

764.139

315.906

 

 

 

 

TOTAL

1652.491

1501.141

1058.017

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

31.317

34.133

13.648

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

183.111

144.304

170.846

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

35.967

0.000

0.000

(e) Other Non-current assets

0.256

0.360

0.184

Total Non-Current Assets

250.651

178.797

184.678

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

85.134

251.128

158.295

(c) Trade receivables

945.096

598.564

663.016

(d) Cash and cash equivalents

71.089

40.308

2.138

(e) Short-term loans and advances

245.518

56.717

11.595

(f) Other current assets

55.003

375.627

38.295

Total Current Assets

1401.840

1322.344

873.339

 

 

 

 

TOTAL

1652.491

1501.141

1058.017

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

3874.123

 NA

3618.605

 

Other Income

 

 NA

 

 

TOTAL

3874.123

NA

3618.605

 

 

 

 

 

Less

EXPENSES

3811.570

NA

3586.373

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

62.553

NA

32.232

 

 

 

 

 

Less

TAX

21.203

NA

10.886

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

41.350

48.304

21.346

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 5.01

 7.03

--

 

 

PARTICULARS

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

3740.000

 

 

 

Due to price decrease

 

Expected Sales ( 2015-2016 ) : Rs.3800.000 Million

 

The above information has been parted by Mr. Nandkishore Kakani.

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Total Income)

(%)

1.07

NA

0.59

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.26

NA

3.63

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

NA

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.26

0.56

1.06

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.64

1.73

2.76

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

48.976

68.756

82.507

Reserves & Surplus

420.576

668.246

677.489

Share Application money pending allotment

20.100

0.000

0.000

Net worth

489.652

737.002

759.996

 

 

 

 

long-term borrowings

252.459

0.000

35.230

Short term borrowings

265.071

413.884

160.539

Total borrowings

517.530

413.884

195.769

Debt/Equity ratio

1.057

0.562

0.258

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

Yes

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

Yes

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Short-term borrowings

 

 

Intercorporate borrowings

0.000

0.400

Deposits from shareholders

26.287

18.190

Total

26.287

18.590

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

80040730

15/03/2012 *

500,000,000.00

BANK OF INDIA

BANK OF INDIA BUILDING, MEAZANNINE FLOOR,, S.V. P 
ATEL MARG,, NAGPUR, MAHARASHTRA - 440001, INDIA

B36428142

 

* Date of charge modification

 

FIXED ASSETS

 

  • Land
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments

 

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.64.01

UK Pound

1

Rs.99.84

Euro

1

Rs.70.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

DPA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.