MIRA INFORM REPORT

 

 

Report No. :

334460

Report Date :

03.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SHANGHAI ASIAN DEVELOPMENT PROSPEROUS IMPORT AND EXPORT CO., LTD.

 

 

Registered Office :

8/F & 16/F, Indus. & Comm. Building, No. 45 Yan’an East Road Huangpu District, Shanghai 200002 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

20.12.2004

 

 

Com. Reg. No.:

310109000393862

 

 

Legal Form :

Limited Liabilities Company

 

 

Line of Business :

Importing and Exporting commodities and technology, commercial consultant (excluding broker); ocean and railway international freight forwarding; Civil air transport sales agency, selling of edible agricultural products and cosmetics (excluding pig products); wholesaling of chemical products (except for dangerous chemicals, monitoring chemicals, fireworks and civilian explosives, precursor chemicals), operation way: wholesale non-physical way: operation items: pre-packaged foods (including cooked lo, refrigerated); dairy products (including infant formula milk powder); wholesale of alcoholic products. (with permits if needed).

 

 

No. of Employee :

51

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Slow but correct

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, growth of the private sector, development of stock markets and a modern banking system, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors considered important to "economic security," explicitly looking to foster globally competitive industries. After keeping its currency tightly linked to the US dollar for years, in July 2005 China moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. In 2014 the People’s Bank of China (PBOC) doubled the daily trading band within which the RMB is permitted to fluctuate. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2014 stood as the largest economy in the world, surpassing the US that year... Still, per capita income is below the world average.

The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic consumption; (b) facilitating higher-wage job opportunities for the aspiring middle class, including rural migrants and increasing numbers of college graduates; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2014 more than 274 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development.

Several factors are converging to slow China's growth, including debt overhang from its credit-fueled stimulus program, industrial overcapacity, inefficient allocation of capital by state-owned banks, and the slow recovery of China's trading partners. The government's 12th Five-Year Plan, adopted in March 2011 and reiterated at the Communist Party's "Third Plenum" meeting in November 2013, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent in the future on fixed investments, exports, and heavy industry. However, China has made only marginal progress toward these rebalancing goals. The new government of President XI Jinping has signaled a greater willingness to undertake reforms that focus on China's long-term economic health, including giving the market a more decisive role in allocating resources. In 2014 China agreed to begin limiting carbon dioxide emissions by 2030. China implemented several economic reforms in 2014, including passing legislation to allow local governments to issue bonds, opening several state-owned enterprises to further private investment, loosening the one-child policy, passing harsher pollution fines, and cutting administrative red tape.

 

Source : CIA

 

 

company name and address

 

SHANGHAI ASIAN DEVELOPMENT PROSPEROUS IMPORT AND EXPORT CO., LTD.

8/F & 16/F, INDUS. & COMM. BUILDING, NO. 45 YAN’AN EAST ROAD HUANGPU DISTRICT, SHANGHAI 200002 PR CHINA

TEL: 86 (0) 21-63374534/63373787

FAX: 86 (0) 21-63374402

 

***Note: SC’s complete address should be the heading one.

 

 

EXECUTIVE SUMMARY

 

Date of Registration         : DECEMBER 20, 2004

REGISTRATION NO.                  : 310109000393862

LEGAL FORM                           : Limited liabilities company

CHIEF EXECUTIVE                   : WANG HONG (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL : CNY 10,000,000

staff                                      : 51

BUSINESS CATEGORY : trading

Revenue                                : CNY 724,420,000 (AS OF DEC. 31, 2014)

EQUITIES                                 : CNY 21,190,000 (AS OF DEC. 31, 2014)

WEBSITE                                  : N/A

E-MAIL                                     : N/A

PAYMENT                                : AVERAGE

MARKET CONDITION                : COMPETITIVE

FINANCIAL CONDITION             : fairly STABLE

OPERATIONAL TREND : FAIRLY STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                    : CNY 6.21 = USD 1

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                            General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                        Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a limited liabilities company of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 310109000393862 on December 20, 2004.

 

SC’s Organization Code Certificate No.: 77021316-8

 

SC’s registered capital: cny 10,000,000

 

SC’s paid-in capital: cny 10,000,000

 

Registration Change Record:-

 

Date

Change of Contents

Before the change

After the change

2006-01

Registered Capital

CNY 5,000,000

CNY 10,000,000

Shareholder (s) (% of Shareholding)

Shanghai Asian Development International Transportation Pudong Co., Ltd. 60%

Wang Hong 40%

Shanghai Asian Development International Transportation Pudong Co., Ltd. 30%

Wang Hong 20%

Lao Yusheng 30%

Fang Weiming 20%

2006-10

Registered Capital

CNY 10,000,000

CNY 7,000,000

Shareholder (s) (% of Shareholding)

Shanghai Asian Development International Transportation Pudong Co., Ltd. 30%

Wang Hong 20%

Lao Yusheng 30%

Fang Weiming 20%

Wang Hong 28.6%

Lao Yusheng 42.8%

Fang Weiming 28.6%

2007-01

Registered Capital

CNY 7,000,000

CNY 10,000,000

% of Shareholding

Wang Hong 28.6%

Lao Yusheng 42.8%

Fang Weiming 28.6%

Wang Hong 20%

Lao Yusheng 60%

Fang Weiming 20%

2008-03

Shareholder (s) (% of Shareholding)

Wang Hong 20%

Lao Yusheng 60%

Fang Weiming 20%

Lao Yusheng 40%

Wang Hong 15%

Fang Weiming 15%

Yao Jun 10%

Zheng Xingping 4%

Du Jimei 4%

Zhou Yu 1%

Ge Lan 1%

Xiang Junhong 1%

Dong Yanzheng 1%

Shi Jizheng 1%

Other 11 individuals 7%

--

Shareholder (s) (% of Shareholding)

Lao Yusheng 40%

Wang Hong 15%

Fang Weiming 15%

Yao Jun 10%

Zheng Xingping 4%

Du Jimei 4%

Zhou Yu 1%

Ge Lan 1%

Xiang Junhong 1%

Dong Yanzheng 1%

Shi Jizheng 1%

Other 11 individuals 7%

Lao Yusheng 40%

Wang Hong 19.5%

Yao Jun 12%

Zheng Xingping 12%

Dong Yanzheng 2%

Shi Jizheng 1.5%

Zhao Li’na 1.5%

Zhou Yu 1.5%

Deng Yiwu 1%

Wan Pengcheng 1%

Other 13 individuals 8%

2014-5-23

Shareholder (s) (% of Shareholding)

Lao Yusheng 40%

Wang Hong 19.5%

Yao Jun 12%

Zheng Xingping 12%

Dong Yanzheng 2%

Shi Jizheng 1.5%

Zhao Li’na 1.5%

Zhou Yu 1.5%

Deng Yiwu 1%

Wan Pengcheng 1%

Other 13 individuals 8%

Lao Yusheng 40%

Zheng Xingping 24%

Wang Hong 17%

Ye Yang 4%

Shi Jizheng 4%

Zhou Yu 3%

Zhu Nan 2%

Wan Pengcheng 2%

Du Zhen’er 2%

Fang Xiaoyan 1%

Yang Zhizhuang 1%

2014-8-14

Shareholder (s) (% of Shareholding)

Lao Yusheng 40%

Zheng Xingping 24%

Wang Hong

17%

Ye Yang 4%

Shi Jizheng 4%

Zhou Yu  3%

Zhu Nan 2%

Wan Pengcheng 2%

Du Zhen’er 2%

Fang Xiaoyan 1%

Yang Zhizhuang 1%

Lao Yusheng 40%

Zheng Xingping 24%

Wang Hong 20%

Ye Yang 4%

Shi Jizheng 4%

Zhu Nan 2%

Wan Pengcheng 2%

Du Zhen’er 2%

Fang Xiaoyan 1%

Yang Zhizhuang 1%

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

Lao Yusheng

40

Zheng Xingping

24

Wang Hong

20

Ye Yang

4

Shi Jizheng

4

Zhu Nan

2

Wan Pengcheng

2

Du Zhen’er

2

Fang Xiaoyan

1

Yang Zhizhuang

1

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman and General Manager

Wang Hong

Deputy General Manager and Director

Zheng Xingping

Director

Lao Yusheng

Supervisor

Chen Zhongwei

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                              % of Shareholding

 

Lao Yusheng                                                                 40

 

Zheng Xingping                                                             24

 

Wang Hong                                                                   20

 

Ye Yang                                                                       4

 

Shi Jizheng                                                                   4

 

Zhu Nan                                                                        2

 

Wan Pengcheng                                                            2

 

Du Zhen’er                                                                    2

 

Fang Xiaoyan                                                                1

 

Yang Zhizhuang                                                            1

 

 

MANAGEMENT

 

Wang Hong, Legal Representative,  Chairman and General Manager

-------------------------------------------------------------------------------------------------

Gender: F

Age: 57

Qualification: University

Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

Also working in Shanghai ADP International Trade Co., Ltd., Shanghai Yadong International Logistic Co., Ltd., Shanghai Asian Development Container Transport Pu Dong Co., Ltd., and Shanghai ADP International Logistic Co., Ltd. as legal representative

 

Zheng Xingping, Deputy General Manager and Director

------------------------------------------------------------------------------------

Gender: M

Qualification: University

 

Working experience (s):

 

At present, working in SC as deputy general manager and director

 

Director

------------

Lao Yusheng

 

Supervisor

--------------

Chen Zhongwei

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes importing and exporting commodities and technology, commercial consultant (excluding broker); ocean and railway international freight forwarding; Civil air transport sales agency, selling of edible agricultural products and cosmetics (excluding pig products); wholesaling of chemical products (except for dangerous chemicals, monitoring chemicals, fireworks and civilian explosives, precursor chemicals), operation way: wholesale non-physical way: operation items: pre-packaged foods (including cooked lo, refrigerated); dairy products (including infant formula milk powder); wholesale of alcoholic products. (with permits if needed).

 

SC is mainly engaged in selling various kinds of products.

 

SC’s products mainly include: mechanical equipment, industrial products, wood, electrical product, daily necessities, food & wine products, energy saving and environment protection product, family craftworks, resource products, etc.

 

SC sources its products 70% from domestic market, and 30% from overseas market, mainly Southeast Asia. SC sells 30% of its products in domestic market, and 70% to overseas market.

 

The buying terms of SC include T/T, L/C and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 51 staff at present.

 

SC rents an area as its operating office, but the detailed information is unknown.

 

 

RELATED COMPANY

 

Shanghai ADP International Trade Co., Ltd.

------------------------------------

Registration No.: 310115001170224

Date of Registration: 2009-11-18

Legal Representative: Wang Hong

Registered Capital: CNY 10,000,000

 

Shanghai Asian Development International Transportation Pudong Co., Ltd.

------------------------------------

Registration No.: 310109000119890

Date of Registration: 1994-10-14

Legal Representative: Lao Yusheng

Registered Capital: CNY 22,000,000

Tel.: 86 (0) 21-63374866

Web: www.adp.com.cn

E-mail: hxdjm@adp.com.cn

 

Shanghai Yadong International Logistic Co., Ltd.

------------------------------------

Registration No.: 310113000618647

Date of Registration: 2005-05-25

Legal Representative: Wang Hong

Registered Capital: CNY 6,000,000

 

Shanghai ADP Customs Broker Co., Ltd.

-------------------------------

Registration No.: 310109000444341

Date of Registration: 2006-11-08

Legal Representative: Zhao Min

Registered Capital: CNY 2,000,000

Web: www.adpcustoms.com

Tel.: 86 (0) 21-65378833

Fax: 86 (0) 21-65862522

 

Shanghai Asian Development Container Transport Pu Dong Co., Ltd.

--------------------------------------------

Registration No.: 310113000388841

Date of Registration: 2001-12-29

Legal Representative: Wang Hong

Registered Capital: CNY 1,000,000

 

Shanghai ADP International Logistic Co., Ltd.

---------------------------------------

Registration No.: 310115000985574

Date of Registration: 2006-12-11

Legal Representative: Wang Hong

Registered Capital: CNY 10,000,000

 

Etc.

 

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC’s suppliers declined to make any comments.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Basic Bank:

 

China Merchants Bank Shanghai Branch Dongdaming Sub-branch

 

AC#: 212581712210001

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2012

As of Dec. 31, 2013

Cash

48,880

25,350

Notes receivable

0

0

Accounts receivable

8,100

20,500

Advances to suppliers

79,360

51,510

Other receivable

15,490

22,840

Dividends receivable

0

2,100

Inventory

75,260

28,710

Non-current assets within one year

0

0

Other current assets

3,020

0

 

------------------

------------------

Current assets

230,110

151,010

Fixed assets

110

230

Construction in progress

0

0

Intangible assets

0

0

Long-term investment

5,400

420

Deferred income tax assets

0

0

Other non-current assets

30

0

 

------------------

------------------

Total assets

235,650

151,660

 

=============

=============

Short-term loans

0

14,680

Notes payable

0

0

Accounts payable

65,490

23,420

Accrued payroll

0

70

Taxes payable

700

50

Advances from clients

152,320

88,160

Other payable

3,770

6,110

Other current liabilities

0

2,110

 

------------------

------------------

Current liabilities

222,280

134,600

Non-current liabilities

0

0

 

------------------

------------------

Total liabilities

222,280

134,600

Equities

13,370

17,060

 

------------------

------------------

Total liabilities & equities

235,650

151,660

 

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2012

As of Dec. 31, 2013

Revenue

819,900

825,340

    Cost of sales

798,000

802,210

    Sales expense

13,440

11,410

    Management expense

6,420

7,760

    Finance expense

-840

-950

Non-operating income

50

0

    Non-operating expense

0

130

Profit before tax

2,680

8,190

Less: profit tax

1,230

1,520

Profits

1,450

6,670

 

Financial Summary

Unit: CNY’000

As of Dec. 31, 2014

Total assets

176,160

 

-------------

Total liabilities

154,970

Equities

21,190

 

-------------

Revenue

724,420

Profit before tax

4,820

Less: profit tax

1,200

Profits

3,620

 

Important Ratios

=============

 

As of Dec. 31, 2012

As of Dec. 31, 2013

As of Dec. 31, 2014

*Current ratio

1.04

1.12

--

*Quick ratio

0.70

0.91

--

*Liabilities to assets

0.94

0.89

0.88

*Net profit margin (%)

0.18

0.81

0.50

*Return on total assets (%)

0.62

4.40

2.05

*Inventory / Revenue ×365

34 days

13 days

--

*Accounts receivable / Revenue ×365

4 days

10 days

--

*Revenue / Total assets

3.48

5.44

4.11

*Cost of sales / Revenue

0.97

0.97

--

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

The revenue of SC appears fairly good in its line.

SC’s net profit margin is average

SC’s return on total assets is average

SC’s cost of sales is high, comparing with its revenue.

 

LIQUIDITY: AVERAGE

The current ratio of SC is maintained in a normal level.

SC’s quick ratio is maintained in a normal level.

The inventory of SC is maintained in an average level in 2013.

The accounts receivable of SC appears average in 2013.

The short-term loans of SC appear average in 2013.

SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: FAIR

The debt ratio of SC is high.

The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly Stable.

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with fairly stable financial conditions.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.64.01

UK Pound

1

Rs.99.84

Euro

1

Rs.70.16

 

INFORMATION DETAILS

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SDA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.