MIRA INFORM REPORT

 

 

Report No. :

335422

Report Date :

03.08.2015

 

IDENTIFICATION DETAILS

 

Name :

VA TECH WABAG LIMITED

 

 

Registered Office :

“WABAG HOUSE” No.17, 200 Feet Thoraipakam Pallavram Main Road, Sunnambu Kolthur, Chennai – 600117, Tamilnadu

Tel no. :

91-44-39232323

 

 

Country :

India

 

 

Financials (as on) :

31.03.2015

 

 

Date of Incorporation :

17.02.1995

 

 

Com. Reg. No.:

18-30231

 

 

Capital Investment / Paid-up Capital :

Rs. 108.600 Million

 

 

CIN No.:

[Company Identification No.]

L45205TN1995PLC030231

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEV02389C

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Subject provided a comprehensive range of services which includes Drinking Eater, Industrial Water, Waste Water, Sea and Brackish Water desalination etc, for the public and private sectors.

 

 

No. of Employees :

2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Exist

 

 

Comments :

Subject is a well-established company providing turkey solutions for water and waste treatment to municipal and industrial segments having fine track record.

 

Management has seen an increase in its sales volume during 2015.

 

The company possesses a strong financial profile characterized by a highly conservative capital structure, comfortable coverage indicators and large cash reserves.

 

The ratings also take into consideration the large receivables position reported during the year under review and the favourable long term demand prospects for waste water treatment project.

 

Trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

It view of strong technical capabilities arising out of experienced promoters and management, the subject can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term fund based facilities: AA-

Rating Explanation

High Degree of safety and very low credit risk.

Date

November 2014

 

 

Rating Agency Name

ICRA

Rating

Short Term non fund based facilities: A1+

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

November 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Karthik

Designation :

Treasury

Contact No.:

91-44-39232458

 

 

LOCATIONS

 

Registered  / Corporate Office :

“WABAG HOUSE” No.17, 200 Feet Thoraipakam Pallavram Main Road, Sunnambu Kolthur, Chennai – 600117, Tamilnadu, India

Tel. No.:

91-44-39232323

Fax No.:

91-44-39232324

E-Mail :

wabag@bdwt.com

wabag@wabag.in

companysecretary@wabag.in

Website :

http://www.wabagindia.com

 

 

Regional Office 1 :

Bhakti Plaza, 2nd Floor, Near Aundh Police Chowki, Aundhgao, Pune-411007, Maharashtra, India

Tel. No.:

91-20-66424900 / 66424901

Fax No.:

91-20-66424949

 

 

Regional Office 2 :

Nagras Road, New DP Road, 1st Floor, Harsh Orchid Aundh Pune – 411007, Maharashtra, India

 

 

Regional Office 3 :

Ec-33, Sector -1, 1st Floor, Salt Lake City, Kolkata-700064, Maharashtra, India

Tel. No.:

91-33-23376779/ 23376778

Fax No.:

91-33-23376779

 

 

Regional Office 4 :

S-14, Second Floor, Green Park Extension, New Delhi-110016, India

Tel. No.:

91-11-41006634 / 41006635 / 41006636

Fax No.:

91-11-41006637

 

 

DIRECTORS

 

As on 31.03.2015

 

Name :

Mr. Bhagwan Dass Narang

Designation :

Independent Chairman

Address :

Flat No. 29, DDA Apartments, Pocket-F, SFS Scheme, Sheikh Sarai, Phase-I, New Delhi-110017, India

Date of Birth/Age :

12.04.1945

Date of Appointment :

07.09.2009

DIN No. : 

00038052 

 

 

Name :

Mr. Rajiv Mittal

Designation :

Managing Director

Address :

No. 13A , Jeevarathinam Nagar, First Street, Adyar, Chennai – 600 020, Tamilnadu, India

Date of Birth/Age :

08.04.1960

Date of Appointment :

27.09.2000

DIN No. :  

01299110 

 

 

Name :

Mr. Jaithirth Rao

Designation :

Independent Director

Address :

# 61, Umang, Kashibai Navrang Marg, Gamdevi, Mumbai-400007, Maharashtra, India

Date of Birth/Age :

12.07.1953

Date of Appointment :

31.01.2007

DIN No. :

00025289

 

 

Name :

Mr. Sumit Chandwani

Designation :

Independent Director

Address :

2001, Era3, Marathon Ganpatrao Kadam Marg, Lower Parel, Mumbai – 400 013, Maharashtra, India

Date of Birth/Age :

11.11.1967

Date of Appointment :

13.09.2005

DIN No. : 

00179100

 

 

Name :

Mr. Revathi Kasturi

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. S. Varadarajan

Designation :

Chief Financial Officer

 

 

Name :

Mr. Rajiv Balakrishnan

Designation :

Company Secretary

 

 

Name :

Mr. Karthik

Designation :

Treasury

 

 

Name :

M. Damodaran

Designation :

Practicing Company Secretary

Address :

M. Damodaran and Associates, New. No. 6, Old No. 12, Appavoo Gramani 1st Street, Mandaveli, Chennai - 600 028

Tel no.:

91 44 4360 1111

 

 

SHAREHOLDING PATTERN

 

As on 30.06.2015

 

Category of Shareholder

Total No. of Shares

Total Shareholding as a % of Total No. of Shares

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/include/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals / Hindu Undivided Family

6063998

11.15

http://www.bseindia.com/include/images/clear.gifSub Total

6063998

11.15

http://www.bseindia.com/include/images/clear.gif(2) Foreign

 

 

http://www.bseindia.com/include/images/clear.gifIndividuals (Non-Residents Individuals / Foreign Individuals)

9709406

17.84

http://www.bseindia.com/include/images/clear.gifSub Total

9709406

17.84

Total shareholding of Promoter and Promoter Group (A)

15773404

28.99

(B) Public Shareholding

 

 

http://www.bseindia.com/include/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/include/images/clear.gifMutual Funds / UTI

11346043

20.85

http://www.bseindia.com/include/images/clear.gifFinancial Institutions / Banks

175969

0.32

http://www.bseindia.com/include/images/clear.gifInsurance Companies

31914

0.06

http://www.bseindia.com/include/images/clear.gifForeign Institutional Investors

15697685

28.85

http://www.bseindia.com/include/images/clear.gifSub Total

27251611

50.09

http://www.bseindia.com/include/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/include/images/clear.gifBodies Corporate

4334637

7.97

http://www.bseindia.com/include/images/clear.gifIndividuals

 

 

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

5210347

9.58

http://www.bseindia.com/include/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

201300

0.37

http://www.bseindia.com/include/images/clear.gifAny Others (Specify)

1638562

3.01

http://www.bseindia.com/include/images/clear.gifNon Resident Indians

255605

0.47

http://www.bseindia.com/include/images/clear.gifClearing Members

42528

0.08

http://www.bseindia.com/include/images/clear.gifTrusts

2044

0.00

http://www.bseindia.com/include/images/clear.gifOthers

1338385

2.46

http://www.bseindia.com/include/images/clear.gifSub Total

11384846

20.92

Total Public shareholding (B)

38636457

71.01

Total (A)+(B)

54409861

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

 

 

http://www.bseindia.com/include/images/clear.gif(1) Promoter and Promoter Group

0

0.00

http://www.bseindia.com/include/images/clear.gif(2) Public

0

0.00

http://www.bseindia.com/include/images/clear.gifSub Total

0

0.00

Total (A)+(B)+(C)

54409861

100.00

 

 

                                                                                                                                                         

 

BUSINESS DETAILS

 

Line of Business :

Subject provided a comprehensive range of services which includes Drinking Eater, Industrial Water, Waste Water, Sea and Brackish Water desalination etc, for the public and private sectors.

 

 

Products :

Products Description

Item Code No.

 

Water Treatment Plant

841989.03

Wastewater Treatment Plant

841989.04

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Purchasing :

Cash, L/C, Cheque and Credit (60/90 Days)

 

 

Selling :

Cash, L/C, Cheque and Credit (60/90 Days)

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

2000 (Approximately)

 

 

Bankers :

·         ICICI Bank Limited

Landmarkrace Cource Circle, Alkapuri, Baroda – 390 015, Gujarat, India 

 

·         State Bank of India

Industrial Finance Branch, 155, Anna Salai, Chennai – 600002, Tamilnadu, India

 

·         The HongKong and Shanghai Banking Corporation Limited

76, Cathedral Road, Chennai-600086, Tamilnadu, India

 

·         YES Bank Limited

·         HDFC Bank Limited

·         IDBI Bank Limited

·         Punjab National Bank

·         Societe Generale Bank

·         ING VYSYA Bank

·         Standard Chartered Bank

·         Axis Bank Limited

·         Kotak Mahindra Bank Limited

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2015

As on

31.03.2014

SHORT TERM BORROWING

 

 

Term loan from Banks

 

 

Overdraft account/packing credit

626.000

890.300

 

 

 

Total

626.000

890.300

 

 

These packing credits are repayable within 180 days from the date of availment and is secured against foreign currency receivables. During the year the company has availed packing credit in foreign currency amounting to Rs. 19,24.700 Million (Previous year: Rs. 7,24.600 Million) at an interest rate ranging from 0.9% to 1.5%.

 

 

Statutory Auditors :

 

Name :

Walker, Chandiok and company

Chartered Accountants

Address :

Arihant Nitco Park, 6th floor No.90, Dr. Radhakrishnan Salai Mylapore, Chennai - 600 004, Tamilnadu, India

 

 

Internal Auditors :

 

Name :

G. Balu Associates

Chartered Accountants

Address :

4 - A, Venkatesa Agraharam Road Mylapore, Chennai - 600 004, Tamilnadu, India

Tel No.:

91- 44 - 2464 2377

 

 

Cost Auditor :

 

Name :

S.Chandrasekaran,

Practicing Cost Accountant

Address :

Membership No. 47844 Sreshta, 57 Subramaniam Street, Abhiramapuram, Chennai - 600 018, Tamilnadu, India

Tel No.:

91-44 - 2499 0286

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Subsidiaries:

·         VA Tech Wabag Singapore (Pte) Limited, Singapore

·         VA Tech Wabag GmbH, Austria

·         Wabag Wassertechnik AG, Switzerland

·         VA Tech Wabag Deutschland GmbH, Germany

·         VA Tech Wabag Brno Spol S.R.O, Czech Republic

·         Wabag Water Services (Macao) Limited, Macao

·         Wabag Water Services s.r.l, Romania

·         VA Tech Wabag Tunisia s.a.r.l., Tunisia

·         Ujams Wastewater Treatment Company (Pty) Limited, Namibia

·         VA Tech Wabag Algeria s.a.rl., Algeria

·         VA Tech Wabag Tecknolojisi Ve Ticaret Limited, Turkey

·         VA Tech Wabag (Hong Kong) Limited, Hong Kong

·         VA Tech Wabag Egypt Limited, Egypt

·         Beijing VA Tech Wabag Water Treatment Technology Company Limited, China

·         VA Tech Wabag Muscat LLC, Oman

·         VA Tech Wabag (Philippines) Inc, Philippines

·         VA Tech Wabag (Spain) S.L.U, Spain

·         VA Tech Wabag Limited - Pratibha Industries Limited JV, Nepal

·         Wabag Limited, Thailand

·         Wabag Operation And Maintenance WLL, Bahrain

 

 

 

Associates:

·         Windhoek Goreangab Operating Company Limited, Namibia

·         OEG Renew Waters (Thoothukudi) Private Limited

 

 

Joint Ventures: 

·         International Water Treatment LLC, Oman (Incorporated on 23 February 2013)

 

·          

 

 

CAPITAL STRUCTURE

 

As on 31.03.2015

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

75000000

Equity Shares

Rs.2/- each

Rs.150.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

54285110

Equity Shares

Rs.2/- each

Rs. 108.600 Million

 

 

 

 

 

  1. Reconciliation of share capital (Equity)

 

Balance at the beginning of the year

2,65,45,772

531

Add : Issued pursuant to Employee Stock Option Plan

550425

11

Add : Issued pursuant to Bonus issue

2,71,42,555

543

Balance at the end of the year

5,42,85,110

1,086

 

 

Shareholders holding more than 5% of the aggregate shares in the Company

 

 

Nos.

% holding

Equity Shares of Rs. 2 each

 

 

Mr. Rajiv Mittal (Managing Director)

97,09,406

18%

IDFC Premier Equity Fund

39,37,178

7%

Emerging Markets Growth Fund Inc.

14,66,254

3%

 

Details of shares issued as fully paid up by way of bonus issues

 

Year

Face value

Bonus issue

Equity Shares

 

 

31 March 2015

2

2,71,42,555

 

 

d) Terms/ rights attached to equity shares

 

The Company has issued only one class of equity shares having a face value of Rs.2 per share. Each holder of equity shares is entitled to one vote per share. The Company declares and pays dividends in Indian Rupees. The dividend proposed by the Board of Directors, if any, is subject to the approval of the shareholders in the ensuing Annual General Meeting, except interim dividend.

 

In the event of liquidation, the holders of equity shares will be entitled to receive remaining assets of the Company, after distribution of all preferential amounts, if any. The distribution will be in proportion to the number of equity shares held by the shareholders.

 

During the year ended 31 March 2015, the amount of dividend per share, recognised as distributions to the equity

shareholders of face value Rs.2 each was Rs.4 (Previous year : Rs.8).

 

e) Bonus issue

 

The Company has allotted 2,71,42,555 fully paid up equity shares of face value Rs. 2 each during the year ended 31 March 2015, pursuant to the bonus issue approved by the shareholders through postal ballot by capitalization of share premium. The record date fixed by the Board of Directors was 27 March 2015. Bonus share of one equity share for every equity share held has been allotted. The earning per share has been adjusted for the previous periods presented in accordance with Accounting Standard 20, Earning per share.

 

f) Shares reserved for issue under options

 

The Company had reserved issuance of Equity shares 7,03,308 of Rs. 2 each (Previous year : 9,60,813 shares of Rs. 2 each) for offering to eligible employees of the Company and its subsidiaries under Employees Stock Option Plan (ESOP).

 

Particulars

Number of options

Weighted average

exercise price (`)

Outstanding as at 01 April 2013

17,823

36

Exercised

11,814

36

Lapsed

875

 

Outstanding as at 31 March 2014

5,134

36

Exercised

5,134

36

Lapsed

--

36

Outstanding as at 31 March 2015

--

36

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2015

31.03.2014

31.03.2013

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

108.600

53.200

53.100

(b) Reserves & Surplus

6753.400

5975.100

5312.600

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

1.300

2.200

0.400

Total Shareholders’ Funds (1) + (2)

6863.300

6030.500

5366.100

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

2046.200

1548.800

798.000

(d) long-term provisions

168.600

73.700

55.200

Total Non-current Liabilities (3)

2214.800

1622.500

853.200

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

626.000

890.300

545.100

(b) Trade payables

5575.300

5444.300

5335.600

(c) Other current liabilities

968.100

1361.400

728.600

(d) Short-term provisions

817.700

673.700

701.500

Total Current Liabilities (4)

7987.100

8369.700

7310.800

 

 

 

 

TOTAL

17065.200

16022.700

13530.100

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

989.900

927.500

274.300

(ii) Intangible Assets

0.000

91.400

117.600

(iii) Capital work-in-progress

0.000

0.500

320.600

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

253.600

184.200

153.600

(c) Deferred tax assets (net)

200.900

104.700

87.000

(d)  Long-term Loan and Advances

95.500

9.700

32.000

(e) Other Non-current assets

2088.600

1970.000

1327.100

Total Non-Current Assets

3628.500

3288.000

2312.200

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

350.000

200.000

0.000

(b) Inventories

298.300

144.200

158.700

(c) Trade receivables

9833.100

9236.800

7823.300

(d) Cash and cash equivalents

1282.600

1564.300

1713.700

(e) Short-term loans and advances

741.700

735.300

909.300

(f) Other current assets

931.000

854.100

612.900

Total Current Assets

13436.700

12734.700

11217.900

 

 

 

 

TOTAL

17065.200

16022.700

13530.100

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2015

31.03.2014

31.03.2013

 

SALES

 

 

 

 

Income

12333.600

11522.400

10,571.70

 

Other Income

91.200

116.300

125.600

 

TOTAL (A)

12424.800

11638.700

10697.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of sales and Services

9576.600

8671.800

7981.800

 

Decrease in inventories

(154.100)

14.500

190.500

 

Employees benefits expense

806.000

801.900

688.700

 

Other expenses

612.500

623.300

322.300

 

TOTAL (B)

10841.000

10111.500

9183.300

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

1583.800

1527.200

1514.000

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

149.200

123.600

115.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

1434.600

1403.600

1398.800

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

74.500

80.900

66.100

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

1360.100

1322.700

1332.700

 

 

 

 

 

Less

TAX (I)

456.000

436.900

431.600

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-I)   (J)

904.100

885.800

901.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

3486.700

 

2512.300

1918.700

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

NA

(88.600)

90.100

 

Proposed Dividend (Including Dividend Tax)

NA

0.000

217.400

 

Total (M)

NA

(88.600)

307.500

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

4390.800

3486.700

2512.300

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

3119.800

3180.800

1850.400

 

TOTAL EARNINGS

3119.800

3180.800

1850.400

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

215.500

694.700

2358.500

 

Components and Stores parts

0.000

3.600

0.000

 

Capital Goods

215.500

0.000

0.000

 

TOTAL IMPORTS

 

698.300

2358.500

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

16.59

33.30

34.00

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2015

31.03.2014

31.03.2013

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

605.500

1690.500

1402.800

Net cash generated from operating activities

55.600

1124.100

1119.900

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2015

31.03.2014

31.03.2013

Net Profit Margin

(PAT/Sales)

(%)

7.33

7.69

8.52

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

12.84

13.25

14.32

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.19

8.41

10.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.22

0.25

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.09

0.15

0.10

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.68

1.52

1.53

 

 

STOCK PRICES

 

 

Face Value

Rs.2.00

Market Value

Rs.761.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

53.100

53.200

108.600

Reserves & Surplus

5312.600

5975.100

6753.400

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.400

2.200

1.300

Net worth

5366.100

6030.500

6863.300

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

545.100

890.300

626.000

Total borrowings

545.100

890.300

626.000

Debt/Equity ratio

0.102

0.148

0.091

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10571.700

11522.400

12333.600

 

 

8.993

7.040

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

10571.700

11522.400

12333.600

Profit

901.100

885.800

904.100

 

8.52%

7.69%

7.33%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

LITIGATIONS DETAILS

 

MADRAS HIGH COURT

 

Case Status :

Pending

Status Of :

APPLICATION  1653  Of  2014

Litigants :

STATE BANK OF INDIA  Vs.  VA TECH WABAG LIMITED

Pet's Adv :

M/S.S.SETHURAMAN

Res's Adv :

M/S.SATISH PARASARAN

Last Listed On :

Thursday, March 06, 2014

Case Updated On :

Monday, May 26, 2014

Category :

---

 

 

 

MANAGEMENT’S DISCUSSION AND ANALYSIS

 

WABAG Opportunity

 

The WABAG Group is a leading multinational player with a workforce of over 2,000 people, with companies and offices in more than 30 countries. It operates through unique technological know-how, based on patented technologies and long-term experience.

Since 1996, WABAG built over 900 water and wastewater plants worldwide. Through the conservation and ecological use of the world’s most valuable resource, WABAG has made a sustained contribution in the quality of life of over a hundred million people.

Around the world, the WABAG name stands for innovative and successful solutions in the water engineering sector. As an internationally respected expert group, we act as a systems specialist and full service provider with a focus on the planning, installation and operation of drinking and wastewater plants for local governments and industries in the growth markets of Asia, Africa, the Middle East, the Central and Eastern European countries.

 

Global economy

The global economy is expected to grow at a modest pace of 3.5% in 2015, as against 3.4% in 2014. However, it must be emphasised that the pattern of growth is largely uneven across geographies.

The US economy is poised to grow strongly exceeding expectations on account of domestic demand supported by the upward trend in the US economy in 2014. The UK is well on its way to recovery. In comparison, Eurozone, Japan, China and other emerging markets have to discover new ways to revive growth. To counter weak growth, the European Central Bank has adopted an accommodative monetary policy stance. Japan has not yet recovered from the consumption tax levied last year, despite an expansionary monetary and fiscal policy. A weak yen, however, is bolstering Japanese exports. China experiences a weak property market and excess capacity in some industries.

Lower oil prices in FY 2014-15 bring substantial savings into government coffers and give an opportunity to reform energy subsidies and taxes in both oil exporting and importing nations. In oil importing nations, the saving from the removal of general energy subsidies is expected to be used to increase public infrastructure spending for many emerging economies.

 

GENERAL INFORMATION

 

VA Tech Wabag Limited (‘the Company’), its subsidiaries, associates and joint ventures (collectively referred to as ‘the Group’) is one of the world’s leading companies in the water treatment field. The group’s principal activities include design, supply, installation, construction and operational management of drinking water, waste water treatment , industrial water treatment and desalination plants. The shares of the Company are listed in the Bombay Stock Exchange (BSE) and National Stock Exchange (NSE).

All amounts in the standalone financial statements are presented in Rupees in lakhs except per share data and as otherwise stated. Figures for the previous year have been regrouped / rearranged wherever considered necessary to conform to the figures presented in the current year.

The Company is in the business of execution of turnkey projects for water management and hence the requirements under paragraph 5(ii)(a), 5(ii)(b) and 5(ii) (d) of Part II of Schedule III to the Companies Act, 2013 are not applicable.

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10449852

29/08/2013

1,350,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 155, ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

B85313211

2

10053844

25/06/2012 *

11,925,000,000.00

STATE BANK OF INDIA

INDUSTRIAL FINANCE BRANCH, 155, ANNA SALAI, CHENNAI, TAMIL NADU - 600002, INDIA

B58406331

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Plant and Machinery

·         Furniture and Fittings

·         Electrical Equipments

·         Office Equipments

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.66.00

UK Pound

1

Rs.99.83

Euro

1

Rs.70.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

MNJ

 

 

Analysis Done by :

KIN

 

 

Report Prepared by :

ART


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILITY 

1~10

7

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.