MIRA INFORM REPORT

 

 

Report No. :

334459

Report Date :

03.08.2015

 

IDENTIFICATION DETAILS

 

Name :

VIDHI VINAYAK METALS PRIVATE LIMITED

 

 

Registered Office :

302, Utkarsh Alankar Apartments, R.T. Road, Civil Lines, Nagpur – 440001, Maharashtra

Tel. No.:

91-712-6470661

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

21.09.2007

 

 

Com. Reg. No.:

11-174366

 

 

Capital Investment / Paid-up Capital :

Rs. 2.050 Million

 

 

CIN No.:

[Company Identification No.]

U27200MH2007PTC174366

 

 

IEC No.:

Not  Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPV04262G

 

 

PAN No.:

[Permanent Account No.]

AACCV6822G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Metal Magnetic Ore Minerals

 

 

No. of Employees :

16 (Approximately) (Office= 4 and Factory= 12)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Status :

Satisfactory

 

 

Payment Behavior :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Private Limited Company incorporated on 21 September 2007. It is classified as Indian Non – Government Company and is registered at Registrar of Companies, Mumbai. Its authorized share capital is Rs. 2.500 Million and its paid up capital is Rs. 2.050 Million.

 

Directors of Vidhi Vinayak Metals Private Limited are Alkadevi Santosh Kumar Agrawal, Indu Ashish Agrawal and Ashish Santosh Kumar Agrawal.

 

It is an established company having a satisfactory track record.

 

Financial position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Piyush

Designation :

Consultant

Contact No.:

91-9373106306

Date :

31.03.2015

 

 

LOCATIONS

 

Registered Office :

302, Utkarsh Alankar Apartments, R.T. Road, Civil Lines, Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-6470661

Mobile No.:

91-9764611777 (Ashish)

Fax No.:

91-712-6470661

E-Mail :

vidhivinayakmetals@rediffmai.com

manoj@rycredit.com

Location :

Rented and Residential

 

 

Factory :

Mohadi, District Bhandara, Maharashtra, India

 

 

Corporate Office :

79, Universal Annex, 3rd Floor, Shivaji Nagar, Nagpur – 440010, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mrs. Alkadevi Santoshkumar Agrawal

Designation :

Director

Address :

Ramkrishna Nagar, Tumsar, 441912, Maharashtra, India

Date of Birth/Age :

09.02.1947

Date of Appointment :

21.09.2007

DIN No.:

01593202

 

 

Name :

Ms. Indu Ashish Agrawal

Designation :

Director

Address :

61, Ramakrishna Nagar, Tumsar, 441912, Maharashtra, India

Date of Birth/Age :

28.01.1970

Date of Appointment :

21.09.2007

DIN No.:

01676417

 

 

Name :

Mr. Ashish Santoshkumar Agrawal

Designation :

Director

Address :

Ramkrishna Nagar, Nehru Square, Tumsar Bhandara, 441912, Maharashtra, India

Date of Birth/Age :

27.03.1967

Date of Appointment :

01.02.2008

DIN No.:

02148665

 


 

KEY EXECUTIVES

 

Name :

Mr. Piyush

Designation :

Consultant

 

 

Name :

E.V. Thakkar and Associates

Designation :

Company Secretary

Address :

302, Gokul Apartmetn, Khare Town, Dharampeth, Nagpur - 440010

Tel No.:

91-11-2532880/ 9823072971

Email :

evthakkar@rediffmail.com

ektavthakkar@gmail.com

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

Indu Ashish Agrawal

 

30000

Alkadevi Santoshkumar Agrawal

 

5000

Bahar Parer Private Limited, India

 

30000

Basukinath Infrastructure Private Limited, India

 

10000

Goodhope Software Private Limited, India

 

10000

Marubhumi Finance and Developers Private Limited, India

 

20000

Moonrise Commodeal Private Limited, India

 

20000

Umang Housing Private Limited, India

 

60000

Well Build Cement Private Limited, India

 

20000

 

 

 

Total

 

205000

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companies(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

82.93

Bodies corporate

17.07

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Metal Magnetic Ore Minerals

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

 

Selling :

Cash and Cheque 

 

 

Purchasing :

Cash and Cheque 

 


 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Retailers and End Users

 

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

16 (Approximately) (Office= 4 and Factory= 12)

 

 

Bankers :

 

Bank Name

State Bank Of India

Branch

MIDC Area, Hingna, Nagpur - 440016, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

91-712-2571132

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Continuously Ringing

 

 

 

 

 

Auditors :

 

Name :

SNJ and Associates

Chartered Accountants

Address :

103, Mangalam Icon ,Cement Road, Dharampeth Extension, Shivaji Nagar, Nagpur – 440010, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABLFS1076Q

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Sister concerns :

Vidhi Sales Corporation

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250,000

Equity Shares

Rs.10/- each

Rs. 2.500 Million

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

205,000

Equity Shares

Rs.10/- each

Rs. 2.050 Million

 

 

 

 

 


 

ABRIDGED BALANCE SHEET

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

2.050

2.050

2.050

(b) Reserves & Surplus

32.201

25.317

24.343

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

34.251

27.367

26.393

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

16.591

4.230

2.283

(b) Deferred tax liabilities (Net)

0.266

0.263

0.223

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

16.857

4.493

2.506

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

29.352

16.123

0.000

(b) Trade payables

67.463

22.681

17.024

(c) Other current liabilities

19.573

32.039

33.389

(d) Short-term provisions

3.208

0.552

1.982

Total Current Liabilities (4)

119.596

71.395

52.395

 

 

 

 

TOTAL

170.704

103.255

81.294

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

23.465

22.289

22.688

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.004

Total Non-Current Assets

23.465

22.289

22.692

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

9.255

11.932

8.012

(c) Trade receivables

86.546

32.330

38.012

(d) Cash and cash equivalents

1.095

5.793

0.702

(e) Short-term loans and advances

49.195

29.398

10.212

(f) Other current assets

1.148

1.513

1.664

Total Current Assets

147.239

80.966

58.602

 

 

 

 

TOTAL

170.704

103.255

81.294

 

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

SALES AND OTHER INCOME

231.920

65.074

141.656

 

 

 

 

 

Less

TOTAL EXPENSES

217.480

62.218

133.786

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

14.440

2.856

7.870

 

 

 

 

 

Less

FINANCIAL EXPENSES                                   

3.872

0.825

1.164

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

10.568

2.031

6.706

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION                    

0.473

0.466

0.317

 

 

 

 

 

 

PROFIT BEFORE TAX

10.095

1.565

6.389

 

 

 

 

 

Less

TAX                                                                 

3.211

0.592

2.040

 

 

 

 

 

 

PROFIT AFTER TAX

6.884

0.973

4.349

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.58

4.75

21.21

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.30.215

Sales Turnover

 

 

330.000

 

 

 

 

 

Expected Sales (2015-16) : Rs. 500.000 Million

 

The above information has been parted by Mr. Piyush (Consultant)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

PAT / Total Income

(%)

2.97

1.50

3.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.23

4.39

5.56

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.91

1.52

7.86

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.06

0.24

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.34

0.74

0.09

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

1.13

1.12

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

2.050

2.050

2.050

Reserves & Surplus

24.343

25.317

32.201

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

26.393

27.367

34.251

 

 

 

 

long-term borrowings

2.283

4.230

16.591

Short term borrowings

0.000

16.123

29.352

Total borrowings

2.283

20.353

45.943

Debt/Equity ratio

0.087

0.744

1.341

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

141.656

65.074

231.920

 

 

(54.062)

256.394

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

141.656

65.074

231.920

Profit

4.349

0.973

6.884

 

3.07%

1.50%

2.97%

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

No

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from 61, Ramkrishna Nagar -441912, Tumsar, Maharashtra, India to the present address w.e.f. 01.10.2007

FINANCIAL PERFORMANCE :

 

Time and money waits for none and as the time passes the company is moving at a greater spend as compared to the previous year. The company recorded a net profit of Rs. 6.884 Million during the year the as against a Net profit of Rs. 0.973 Million during the previous financial year. In the year to come the company is looking forward to give its best.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10409484

07/02/2013

30,000,000

STATE BANK OF INDIA

MIDC AREA, HINGNA, NAGPUR, Maharashtra - 440016, 
INDIA

B69755874

 

 

FIXED ASSETS

 

  • Land
  • Vehicle
  • Plant and Machinery
  • Office Equipment
  • Furniture and Fixture
  • Computers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                                       None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.96

UK Pound

1

Rs.99.93

Euro

1

Rs.70.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

RSM

 

 

Report Prepared by :

DDD

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavorable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

New Business

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.