MIRA INFORM REPORT

 

 

Report No. :

335351

Report Date :

04.08.2015

 

IDENTIFICATION DETAILS

 

Name :

ASTRON PACKAGING LIMITED

 

 

Formerly Known As :

ASTRON PACKAGING PRIVATE LIMITED

 

 

Registered Office :

2nd Floor, Chinubhai Centre, Ashram Road, Ahmedabad – 380009, Gujarat

Tel. No.:

91-79-26576655

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

03.07.2001

 

 

Com. Reg. No.:

04-039733

 

 

Capital Investment / Paid-up Capital :

Rs.16.000 Million

 

 

CIN No.:

[Company Identification No.]

U21029GJ2001PLC039733

 

 

IEC No.:

0807004421

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECA0093L

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Corrugated boxes

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established company having fine track record.

 

The rating reflects company’s healthy financial risk profile marked by adequate net worth base and sound profitability margins of the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BBB+

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

29.10.2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities A2

Rating Explanation

Strong degree of safety and low credit risk.

Date

29.10.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Samir Varia

Designation :

Finance and Accounts Head

Contact No.:

91-9909031633

Date :

03.08.2015

 

 

LOCATIONS

 

Registered Office :

2nd Floor, Chinubhai Centre, Ashram Road, Ahmedabad – 380009, Gujarat, India

Tel. No.:

91-79-26576655

Mobile No.:

91-9909031633 (Mr. Samir)

91-9909944583 (Mr. Devang)

Fax No.:

Not Available

E-Mail :

Samir_varia@astronpack.com

Website :

http://www.astronpack.com

http://astronpack.com

Location :

Owned

Locality :

Commercial

 

 

Factory :

No.22, 23 and 34, Mahagujarat Industrial Estate, Sarkeh Bavla Highway, Village – Moraiya, Ahmedabad - 382210 Gujarat, India                                       

Tel. No.:

91-2717-294204

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Urmish Hasmukh Chudgar

Designation :

Director

Address :

16, Nishant Bunglows, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

16.02.1959

Date of Appointment :

03.07.2001

DIN No.:

00096080

 

 

Name :

Mr. Binish Hasmukh Chudgar

Designation :

Director

Address :

11,  Akashneem Bunglows, Vastrapur, Ahmedabad – 380015, Gujarat, India

Date of Birth/Age :

01.12.1963

Date of Appointment :

03.07.2001

DIN No.:

00119503

 

 

Name :

Mr. Nimish Hasmukh Bhai Chudgar

Designation :

Director

Address :

13-14, Sanidhya Bunglows, Near Someshwar Jain Temple, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

19.08.1960

Date of Appointment :

03.07.2001

DIN No.:

00212400

 

 

Name :

Ms. Ruchi Nimishbhai Chudgar

Designation :

Whole Time Director

Address :

13-14, Sanidhya Bunglows, Near Someshwar Jain Temple, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

26.09.1987

Date of Appointment :

15.04.2008

DIN No.:

02184075

 

 

Name :

Mrs. Bina Nimish Chudgar

Designation :

Whole Time Director

Address :

13-14, Sanidhya Bunglows, Near Someshwar Jain Temple, Satelite, Ahmedabad – 380015, Gujarat, India 

Date of Birth/Age :

01.07.1964

Date of Appointment :

04.02.2008

DIN No.:

00314377

 

 

KEY EXECUTIVES

 

Name :

Mr. Samir Varia

Designation :

Finance and Accounts Head

 

 

Name :

Umesh Parikh

Designation :

Company Secretaries

Address :

5-D, 5th Floor, Vardan Exclusive, Next to Vimal House, Near Stadium Petrol Pump, Navrangpura, Ahmedabad – 380 014, Gujarat, India

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Nimish Hasmukh Bhai Chudgar

 

500000

Binaben Nimish Chudgar

 

1099500

Hasmukh K Chudgar

 

100

Bindiben B. Chudgar

 

100

Kusumben H. Chudgar

 

100

Parulben U. Chudgar

 

100

Ruchi N. Chudgar

 

100

Total

 

1600000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of corrugated boxes

 

 

Products :

Not Available

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Brazil

·         Egypt

 

 

Imports :

 

Products :

Raw Material

Countries :

·         South Africa

·         Australia

·         Finland

 

 

Terms :

 

Selling :

Cash / Credit (30/60/90 Days)

 

 

Purchasing :

Cash / Credit (30/60/90 Days)

 

 

PRODUCTION STATUS

 

As on 31.03.2014

 

Particulars

 

Unit

Installed Capacity

Actual Production

 

 

 

 

 

Cartons, Boxes and cases of Corrugated Paper and Paperboard and parts there of 

 

Tones

24000

11088

Self Adhesives Labels

 

SQM

330000

2631338

 

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

250 (Approximately) 

 

 

Bankers :

Bank Name

ICICI Bank Limited

Branch

Landmarkrace Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India

Person Name (With Designation)

Not Divulged

Contact Number

91-8000667777 (Ringing)

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Rs.400.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Axis Bank Limited, Trishul 3rd Floor Opposite Samartheshwar Temple, Law Garden Ellisbridge, Ahmedabad - 380006, Gujarat, India

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

ICICI Bank Term Loan 0000000526

60.000

0.000

ICICI Bank Term Loan 0000000524

8.343

0.000

ICICI Bank Term Loan 0000000525

4.214

0.000

ICICI Bank Term Loan 0000000529

21.875

0.000

Axis Bank Limited Term Loan 910060011163031

0.000

39.809

Axis Bank Limited Term Loan

912060018548202

0.000

5.679

Axis Bank Limited Term Loan 910060013322121

0.000

16.865

 

 

 

Short-term borrowings

 

 

Axis Bank Limited Cash Credit Account

0.000

110.299

ICICI Bank Cash Credit Account

64.140

0.000

ICICI Bank Limited WCDL 002460001709

60.000

0.000

ICICI Bank Limited Buyers Credit A/C

28.608

0.000

Total

247.180

172.652

 

Auditors :

 

Name :

Bhadresh Shah and Associates

Chartered Accountants

Address :

205-208, Ashoka Chambers, Opposite Reliance Fresh, Near HCG Hospital, Mithakali Six Road, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-26578954

E-Mail :

bhadresh9@gmail.com

Bijal.s.s@yahoo.com

PAN N Income-tax PAN of auditor or auditor's firm :

ACAPS7095K

 

 

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Intas Pharmaceuticals Limited 

 

 

CAPITAL STRUCTURE

 

As on 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

 

As on 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,000,000

Equity Shares

Rs.10/- each

Rs. 20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,600,000

Equity Shares

Rs.10/- each

Rs. 16.000 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

16.000

16.000

16.000

(b) Reserves & Surplus

190.000

151.609

116.664

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

206.000

167.609

132.664

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

241.750

168.853

127.885

(b) Deferred tax liabilities (Net)

27.057

19.724

15.839

(c) Other long term liabilities

2.900

0.250

0.882

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

271.707

188.827

144.606

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

153.398

111.399

40.407

(b) Trade payables

177.183

127.880

90.676

(c) Other current liabilities

1.499

0.216

0.245

(d) Short-term provisions

18.275

14.751

9.846

Total Current Liabilities (4)

350.355

254.246

141.174

 

 

 

 

TOTAL

828.062

610.682

418.444

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

382.454

281.824

203.256

(ii) Intangible Assets

0.498

0.466

0.442

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.005

0.005

0.005

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

8.015

6.185

4.148

Total Non-Current Assets

390.972

288.480

207.851

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

103.275

65.142

35.059

(c) Trade receivables

279.448

209.004

134.783

(d) Cash and cash equivalents

10.574

8.358

7.809

(e) Short-term loans and advances

43.793

39.698

32.942

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

437.090

322.202

210.593

 

 

 

 

TOTAL

828.062

610.682

418.444

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

787.446

624.103

423.194

 

Other Income

6.120

0.919

0.921

 

TOTAL (A)

793.566

625.022

424.115

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

552.534

431.464

282.997

 

Purchases of Stock-in-Trade

0.000

0.000

0.000

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(0.905)

0.816

(0.731)

 

Employees benefits expense

40.429

28.207

20.005

 

Other expenses

99.172

88.297

67.272

 

TOTAL (B)

691.230

548.784

369.543

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

102.336

76.238

54.572

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

27.885

16.680

15.251

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

74.451

59.558

39.321

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

16.492

10.787

9.929

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

57.959

48.771

29.392

 

 

 

 

 

Less

TAX (H)

19.568

13.825

11.311

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

38.391

34.946

18.081

 

 

 

 

 

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

23.99

21.84

11.3

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

900.000

 

 

 

 

 

The above information has been parted by Mr. Samir Varia (Finance and Accounts Head)

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

28.961

(7.415)

NA

Net cash from operating Activities

15.868

(16.140)

NA

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

4.88

5.60

4.27

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

13.00

12.22

12.90

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.00

7.99

7.02

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.28

0.29

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.92

1.67

1.27

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.25

1.27

1.49

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

16.000

16.000

16.000

Reserves & Surplus

116.664

151.609

190.000

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

132.664

167.609

206.000

 

 

 

 

long-term borrowings

127.885

168.853

241.750

Short term borrowings

40.407

111.399

153.398

Total borrowings

168.292

280.252

395.148

Debt/Equity ratio

1.269

1.672

1.918

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

423.194

624.103

787.446

 

 

47.474

26.172

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

423.194

624.103

787.446

Profit

18.081

34.946

38.391

 

4.27%

5.60%

4.88%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last four years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Binaben N. Chudgar

9.718

2.000

Nimishbhai H. Chudgar

137.600

104.500

 

 

 

Short-term borrowings

 

 

Trade Deposits

 

 

Rey Enterprises (Advance Deposits)

0.050

0.000

Jalaram Raw Material Supplier (Deposit)

0.600

1.100

 

 

 

Total

147.968

107.600

 

OPERATIONS:

 

The Gross income of the company for the year was Rs.793.567 Million as against Rs.625.022 Million in the previous year and the profit for the year after provision of taxes was Rs.38.391 Million as against Rs.34.945 Million in the previous year respectively.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10537727

20/12/2014

34,200,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C37551256

2

10450447

22/12/2014 *

504,200,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C37552437

3

10443331

29/06/2015 *

762,500,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, Gujarat - 390015, INDIA

C57528275

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Electric Installation
  • Office Equipments
  • Furniture and Fixtures
  • Material handling Equipments
  • Computers

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.96

UK Pound

1

Rs.99.93

Euro

1

Rs.70.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.