MIRA INFORM REPORT

 

 

Report No. :

334090

Report Date :

04.08.2015

 

IDENTIFICATION DETAILS

 

Name :

BASI INSTRUMENT AB

 

 

Registered Office :

Box53, 27033 Vollsjo

 

 

Country :

Sweden

 

 

Financials (as on) :

2014

 

 

Date of Incorporation :

11.03.1998

 

 

Com. Reg. No.:

5565533709

 

 

Legal Form :

Limited liability company

 

 

Line of Business :

The Company will conduct production and of sale of control equipment such as sensors, signal converters and other instruments and activities compatible therewith.

 

 

No. of Employees :

1 (2014)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

Sweden

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

SWEDEN - ECONOMIC OVERVIEW

 

Aided by peace and neutrality for the whole of the 20th century, Sweden has achieved an enviable standard of living under a mixed system of high-tech capitalism and extensive welfare benefits. Sweden remains outside the Eurozone because of concerns with the impact on the country’s economy, welfare system and sovereignty. Timber, hydropower, and iron ore constitute the resource base of an economy heavily oriented toward foreign trade. Privately owned firms account for vast majority of industrial output. Agriculture accounts for less than 1% of GDP. Economic growth slowed in 2013, as a result of continued economic weakness in the EU - Sweden’s main export market; however, Sweden’s economy experienced modest growth in 2014, with an adjusted real GDP growth that averaged 2.3%. Sweden’s economy is expected to grow modestly in 2015, although the country continues to struggle with deflationary pressure.

 

Source : CIA

Company Summary

 

Business Name

BASI Instrument AB

 

Country

SWEDEN

 

Company Registration Number

5565533709

 

Activity Code

27120

 

Activity Description

Manufacture of electricity distribution and control apparatus

 

Company Status

Active (Active)

 

Latest Turnover Figure

841.000 SEK

 

Latest Shareholder Equity Figure

397.000 SEK

 

 

 

Basic Information

 

Business Name

BASI Instrument AB

 

Registered Company Name

BASI Instrument AB

 

Company Registration Number

5565533709

 

Country

SWEDEN

 

VAT Registration Number

SE556553370901

 

Date of Company Registration

11/03/1998

 

Legal Form

Limited liability company

 

Company Status

Active (Active)

 

Currency of this Report

SEK

 

Principal Activity Code

No code

 

Principal Activity Description

The Company will conduct production and of sale of control equipment such as sensors, signal converters and other instruments and activities compatible therewith.

Contact Address

Box 53, 27033 VOLLSJO

 

Contact Telephone Number

040-88009

 

 

 

Main Address

 

Address

Box 53, 27033 VOLLSJO

 

Country

SWEDEN

 

Telephone

040-88009

 

 

 

Other Addresses

 

Address

Country

 

No other addresses for this company

 

 

 

 

Activities

 

Activity Code

Activity Description

 

27120

Manufacture of electricity distribution and control apparatus

 

 

 

Email Addresses

 

No email addresses for this company

 

 

Web Pages

www.basi.nu

 

 

Employee Information

 

Year

Number of Employees

 

2014

1

 

2013

1

 

2012

1

 

2011

2

 

2010

2

 

 

 

Advisors

 

Auditor Name

Jessica Therese Wallin

 

 

 

Tax Registrations

 

Registered for FTax

Yes

 

Registered for VAT

Yes

 

Registered for Employee Tax

Yes

 

 

Certificates

 

Type

Category

Issuer

No certificate information for this company

 

 

 

 

Industry Comparison

 

Activity Code

27120

 

Activity Description

Manufacture of electricity distribution and control apparatus

 

Industry Average Credit Rating

78 (1 - 100)

 

Industry Average Credit Limit

206.000

 

 

 

Event History

 

Event Date

Event Description

 

06/05/2015

Group Structure Change

 

30/04/2015

Annual account, new

 

30/04/2015

Limit, decrease

 

24/04/2015

Annual report (PDF), new

 

05/05/2014

Group Structure Change

 

 

 

 

 

 

 

 

29/04/2014

Annual account, new

 

 

 

29/04/2014

Limit, decrease

 

 

 

24/04/2014

Annual report (PDF), new

 

 

 

28/06/2013

Group Structure Change

 

 

 

24/06/2013

Limit, increase

 

 

 

24/06/2013

Annual account, new

 

 

 

14/06/2013

Annual report (PDF), new

 

 

 

12/07/2012

Annual account, new

 

 

 

12/07/2012

Limit, decrease

 

 

 

12/06/2012

Annual report (PDF), new

 

 

 

09/05/2011

Annual account, new

 

 

 

09/05/2011

Limit, decrease

 

 

 

28/04/2011

Annual report (PDF), new

 

 

 

29/03/2011

Phone number, new

 

 

 

09/02/2011

Board, changed

 

 

 

 

 

Status History

 

No status history events for this company

Profit and Loss

 

Financial Year

2014

2013

2012

 

Number of Weeks

52

52

52

 

Currency

SEK

SEK

SEK

 

Consolidated Accounts

No

No

No

 

Revenue

1.041.000

1.201.000

1.786.000

 

Operating Costs

974.000

1.217.000

1.734.000

 

Operating Profit

67.000

-16.000

52.000

 

Wages & Salaries

-395.000

-454.000

-432.000

 

Depreciation                                                           -                                    - -

Financial Income

-

2.000

-

 

Financial Expenses

-47.000

-47.000

-51.000

 

Extraordinary Income                                                -                                    - -

Extraordinary Costs                                                  -                                    - -

Profit before Tax

21.000

-60.000

1.000

 

Tax

-4.000

-

-1.000

 

Profit after Tax

17.000

-60.000

-

 

Minority Interests                                                     -                                    - -

Other Appropriations

-19.000

48.000

-

 

Retained Profit

-2.000

-12.000

1.000

 

 

 

Balance Sheet

 

Financial Year

2014

2013

2012

Number of Weeks

52

52

52

Currency

SEK

SEK

SEK

Consolidated Accounts

No

No

No

Land & Buildings                                                   

-

-

-

Plant & Machinery                                                   

-

-

-

Other Tangible Assets                                               

-

-

-

Total Tangible Assets                                               

-

-

-

Goodwill    

-

-

-

Other Intangible Assets                                            

-

-

-

Total Intangible Assets                                             

-

-

-

Loans To Group                                                     

-

-

-

Other Loans                                                          

-

-

-

Miscellaneous Fixed Assets                                       

-

-

-

Total Other Fixed Assets                                           

-

-

-

TOTAL FIXED ASSETS                                              

-

-

-

Work In Progress                                                   

 

 

 

Other Inventories

835.000

805.000

807.000

Total Inventories

835.000

805.000

807.000

Trade Receivables

43.000

113.000

163.000

Group Receivables

284.000

279.000

233.000

Miscellaneous Receivables

40.000

49.000

57.000

Total Receivables

367.000

441.000

453.000

Cash

13.000

47.000

24.000

Other Current Assets                                                -                                    - -

TOTAL CURRENT ASSETS

1.215.000

1.292.000

1.284.000

TOTAL ASSETS

1.215.000

1.292.000

1.284.000

Trade Payables

73.000

46.000

17.000

Bank Liabilities

315.000

304.000

181.000

Group Payables

166.000

149.000

155.000

Miscellaneous Liabilities

143.000

263.000

124.000

TOTAL CURRENT LIABILITIES

697.000

762.000

477.000

Bank Liabilities Due After 1 Year

-

-

250.000

Other Loans Or Finance Due After 1 Year                        

-

-

-

Group Payables Due After 1 Year                                 

-

-

-

Miscellaneous Liabilities Due After 1 Year

121.000

131.000

146.000

TOTAL LONG TERM LIABILITIES

121.000

131.000

396.000

TOTAL LIABILITIES

818.000

893.000

873.000

Called Up Share Capital

200.000

200.000

200.000

Share Premium                                                        -                                    - -

Revenue Reserves

182.000

184.000

196.000

Other Reserves

15.000

15.000

15.000

TOTAL SHAREHOLDERS EQUITY

397.000

399.000

411.000

 

 

Other Financials

 

Contingent Liabilities

-

-

-

Working Capital

518.000

530.000

807.000

Net Worth

397.000

399.000

411.000

 

 

Ratios

 

Pre-Tax Profit Margin                                            

2.02 %

-5.00 %

0.06 %

Return On Capital Employed                                   

1.10 %

-2.92 %

0.06 %

Return On Total Assets Employed                               

1.73 %

-4.64 %

0.08 %

Return On Net Assets Employed                               

5.29 %

-15.04 %

0.24 %

Sales/Net Working Capital

2.01

2.27

2.21

Stock Turnover Ratio                                     

80.21 %

67.03 %

45.18 %

Debtor Days

15.08

34.34

33.31

Creditor Days

25.60

13.98

3.47

Current Ratio

1.74

1.70

2.69

Liquidity Ratio/Acid Test

0.55

0.64

1.00

Current Debt Ratio

1.76

1.91

1.16

Gearing                                                   

105.79 %

105.01 %

129.20 %

Equity In Percentage                                        

32.67 %

30.88 %

32.01 %

Total Debt Ratio

2.06

2.24

2.12

 

Share Capital Structure

 

Issued Share Capital                              200.000 SEK

 

 

Shareholders

 

No shareholders data for this company

 

 

Current Directors

 

Name

Appointment Date

Position

Bengt-Olof Crister Steen

27/09/2004

Actual Member of Board

Jennifer Steen

27/09/2004

Substitute

 

 

Negative Information

 

Debt Balance

Currency

SEK

Number Of Private Claims

0

Balance Of Private Claims

0

Number Of Public Claims

0

Balance Of Public Claims

0

Total Balance

0

Record of Non Payment

 

Number Of Distraint Or Repossessions

0

Number Of Public Claims

0

Number Of Private Claims

0

Number Of Applications

0

Number Of Revoked Applications

0

Latest Public Claim

 

No Latest Public Claim for this company.

 

Latest Private Claim

 

No Latest Private Claim for this company.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.96

UK Pound

1

Rs.99.93

Euro

1

Rs.70.16

 

INFORMATION DETAILS

 

Analysis Done by :

DIV

 

 

Report Prepared by :

TRU

 

               

RATING EXPLANATIONS

 

RATING

STATUS

PROPOSED CREDIT LINE

 

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

 

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

 

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

Credit not recommended

 

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.