|
Report No. : |
335141 |
|
Report Date : |
04.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
GREATSHIP (INDIA) LIMITED |
|
|
|
|
Registered
Office : |
Indiabulls Finance Center, Tower 3, 23rd Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai – 400013, Maharashtra |
|
Tel. No.: |
91-22-67207500/71022200 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2015 |
|
|
|
|
Date of Incorporation
: |
26.06.2002 |
|
|
|
|
Com. Reg. No.: |
11-136326 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 2309.695 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U63090MH2002PLOC136326 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMG11556G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCG8542K |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in providing offshore oilfield services
with the principal activity of offshore logistics and drilling services. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
A (69) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a wholly owned subsidiary of “The Great Eastern Shipping
Company Limited”. It is a well-established and reputed company having good track record. Rating takes into consideration strong financial risk profile of the
company marked by strong net worth base, decent liquidity position and strong
profitability margin in FY 15. Trade relations are reported to be fair. Business is active. Payment
terms are reported to be regular and as per commitment. In view of strong holding and experience promoters to company can be
considered for normal business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long Term Rating = AA |
|
Rating Explanation |
High degree of safety and very low credit risk |
|
Date |
March 12, 2015 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED
Management non co-operative (Tel. No.: 91-22-67207500)
LOCATIONS
|
Registered Office : |
Indiabulls Finance Center, Tower 3, 23rd Floor, Senapati Bapat Marg, Elphinstone Road (West), Mumbai – 400013, Maharashtra, India |
|
Tel. No.: |
91-22-67207500/71022200 |
|
Fax No.: |
91-22-66517428 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
Ocean House, 134/A, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India |
DIRECTORS
AS ON 31.03.2015
|
Name : |
Mr. Bharat Kanaiyalal Sheth |
|
Designation : |
Director |
|
Address : |
Flat No. 19-B Manek, 11 L.D. Ruparel Marg, Mumbai - 400006,
Maharashtra, India |
|
Date of Birth/Age : |
18.01.1958 |
|
Qualification : |
B.Sc (Economics) |
|
Date of Appointment : |
26.06.2002 |
|
DIN No.: |
00022102 |
|
|
|
|
Name : |
Mr. Ravi Kanaiyalal Sheth |
|
Designation : |
Managing director |
|
Address : |
Flat No. 12-B Manek, 11 L.D. Ruparel Marg, Mumbai - 400006,
Maharashtra, India |
|
Date of Birth/Age : |
02.04.1961 |
|
Qualification : |
MBA, B.Com |
|
Date of Appointment : |
07.11.2011 |
|
PAN No.: |
AAIPS7341E |
|
DIN No.: |
00022121 |
|
|
|
|
Name : |
Pradyumna Raghunath Naware |
|
Designation : |
Whole-time director |
|
Address : |
Marble Arch, Flat No. 51, 52/5, TPS III, 5th Road, Santacruz (East), Mumbai
- 400055, Maharashtra, India |
|
Date of Birth/Age : |
23.09.1952 |
|
Qualification : |
CS, LLB, B.Sc |
|
Date of Appointment : |
07.11.2011 |
|
PAN No.: |
AAEPN2222R |
|
DIN No.: |
00041519 |
|
|
|
|
Name : |
Keki Minoo Mistry |
|
Designation : |
Director |
|
Address : |
Vivarea, B Wing, Flat No. 2603, 26th Floor, Sane Guruji Marg,
Mahalaxmi (East), Mumbai - 400011, Maharashtra, India |
|
Date of Birth/Age : |
07.11.1954 |
|
Qualification : |
CA, Certified Public Accountant |
|
Date of Appointment : |
25.06.2008 |
|
DIN No.: |
00008886 |
|
|
|
|
Name : |
Berjis Minoo Desai |
|
Designation : |
Director |
|
Address : |
Yezerina II, 740/741, Dadar Parsi Colony, Dadar, Mumbai - 400014,
Maharashtra, India |
|
Date of Birth/Age : |
02.08.1956 |
|
Qualification : |
LLM, Solicitor |
|
Date of Appointment : |
25.06.2008 |
|
DIN No.: |
00153675 |
|
|
|
|
Name : |
Mr. Vineet Nayyar |
|
Designation : |
Director |
|
Address : |
5A, Friends Colony (West), Mathura Road, New Delhi – 110065, India |
|
Date of Birth/Age : |
30.11.1938 |
|
Qualification : |
Master's degree in Development Economics |
|
Date of Appointment : |
25.06.2010 |
|
DIN No.: |
00018243 |
|
|
|
|
Name : |
Mr. Shashank Singh |
|
Designation : |
Director |
|
Address : |
Flat 8A Sudhakar, 26, Narayan Dabholkar Road, Mumbai - 400006,
Maharashtra, India |
|
Date of Birth/Age : |
03.06.1976 |
|
Qualification : |
MBA |
|
Date of Appointment : |
25.06.2010 |
|
DIN No.: |
02826978 |
|
|
|
|
Name : |
Mr. Anil Chandanmal Singhvi |
|
Designation : |
Director |
|
Address : |
131A, Twin Towers, Veer Savarkar Marg, Prabhadevi, Mumbai – 400025,
Maharashtra |
|
Date of Birth/Age : |
30.06.1959 |
|
Qualification : |
CA |
|
Date of Appointment : |
27.07.2012 |
|
DIN No.: |
00239589 |
|
|
|
|
Name : |
Mathew Cyriac |
|
Designation : |
Additional director |
|
Address : |
1908, 19th Floor, B.B. Nakashe Marg, Imperial North Tower, Tardeo,
Mumbai - 400034, Maharashtra, India |
|
Date of Birth/Age : |
20.05.1969 |
|
Date of Appointment : |
27.07.2013 |
|
DIN No.: |
01903606 |
|
|
|
|
Name : |
Dr. Swaroop Rawal |
|
Designation : |
Director |
KEY EXECUTIVES
|
Name : |
Mrs. Amisha Mitesh Ghia |
|
Designation : |
Secretary |
|
Address : |
B-201, Shrushti Vihar, Building No. 98, 13th Road, Tilak Nagar, Chembur (W), Mumbai - 400089, Maharashtra, India |
|
Date of Birth/Age : |
09.03.1981 |
|
Date of Appointment : |
04.08.2006 |
|
PAN No.: |
AWFPS1337M |
|
|
|
|
Name : |
Mr. G. Shivakumar |
|
Designation : |
Chief Financial Officer |
SHAREHOLDING PATTERN
AS ON 31.03.2015
|
Category of
Shareholder |
No. of Shares |
Percentage
of Holding |
|
(A) Promoter |
|
|
|
|
|
|
|
Bodies Corporate |
111345500 |
100.00 |
|
|
|
|
|
|
111345500 |
100.00 |
i) Shareholding of
Promoter
|
S. No. |
Shareholder’s Name |
Shareholding at the
beginning of the year |
Shareholding at the
end of the year |
% change in shareholding during the year |
||||
|
1. |
The Great Eastern Shipping Company Limited |
111,345,500 |
100 |
Nil |
111345500 |
100 |
Nil |
Nil |
ii) Change in
Promoters’ Shareholding (THE GREAT EASTERN SHIPPING COMPANY LIMITED)
|
S. No. |
Particulars |
Shareholding at the beginning of the year |
Cumulative Shareholding during the year |
||
|
1. |
At the beginning of the year |
111,345,500 |
100 |
111345500 |
100 |
|
2. |
Date wise Increase/Decrease in Promoters Shareholding during the year specifying the reasons for increase/decrease (e.g. allotment/ transfer /bonus /sweat equity etc.) : |
No Change |
No Change |
111345500 |
100 |
|
3. |
At the end of the year |
111345500 |
100 |
111345500 |
100 |
%20LIMITED%20-%20335141_MIRA%2004-Aug-2015_files/image016.gif)
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in providing offshore oilfield services
with the principal activity of offshore logistics and drilling services. |
|
|
|
|
Products : |
Not Divulged |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
GENERAL INFORMATION
|
Suppliers : |
Not Divulged
|
|||||||||||||||
|
|
|
|||||||||||||||
|
Customers : |
Not Divulged
|
|||||||||||||||
|
|
|
|||||||||||||||
|
No. of Employees : |
Information declined by the management |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
· ING Bank N.V. Singapore Branch, 9 Raffles Place #19-02, Republic Plaza,, Singapore - 048619, Singapore · DNB Asia Limited, 8 Shenton Way #48-02, Singapore - 068811, Singapore · DVB Group Merchant Bank (Asia) Limited 77 Robinson
Road, #30-02, Singapore, - 068896, Singapore |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
(Rs.
In Million)
NOTE: Foreign currency term loans are secured by mortgage of the vessels, assignment of earnings, charge on earnings account, assignment of swap contracts and insurance contracts/policies of respective vessels. Additionally, The Great Eastern Shipping Company Limited, the holding company has issued corporate guarantees as security for some loans to the extent of Rs. 145.700 Million (previous year Rs. 975.800 Million). The loans carry interest at the rate LIBOR plus 100 to 500 bps and are repayable in quarterly / half yearly installments over 4-10 years. Loans taken in JPY currency have been swapped into USD as
a condition precedent to the loan agreements. |
|
Auditors : |
|
|
Name : |
Kalyaniwalla and Mistry Chartered Accountants |
|
Address : |
Kalpataru Heritage, 127 Mahatma Gandhi Road Fort, Mumbai –
400001, Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAAFK7554R |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding company |
The Great Eastern Shipping Company Limited
[L35110MH1948PLC006472] |
|
|
|
|
Subsidiary company
: |
|
|
|
|
|
Fellow Subsidiaries
: |
|
CAPITAL STRUCTURE
AS ON 20.09.2014
Authorised Capital : Rs. 3640.000 Million
Issued, Subscribed & Paid-up Capital : Rs. 2309.695
Million
AS ON 31.03.2015
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
135,000,000 |
Equity Shares |
Rs. 10/- each |
Rs. 1350.000 Million |
|
229,000,000 |
Preference Shares |
Rs. 10/- each |
Rs. 2290.000 Million |
|
|
Total |
|
Rs. 3640.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
111,345,500 |
Equity Shares |
Rs. 10/- each |
Rs. 1113.500
Million |
|
59,000,000 |
7.5% Cumulative Redeemable Preference Shares |
Rs. 10/-
each |
Rs. 590.000
Million |
|
60,624,000 |
22.5% Cumulative Redeemable Preference Shares |
Rs. 10/-
each |
Rs. 606.200
Million |
|
|
Total |
|
Rs. 2309.700 Million |
a) Reconciliation of
shares outstanding at the end of the year:
|
Details |
31.03.2015 |
|
|
No. of Shares |
Rs. In Million |
|
|
Equity Shares of
par value 10/- fully paid up |
|
|
|
Outstanding at the beginning of the year |
111345500 |
1113.500 |
|
Add: Issued during the year |
0.000 |
0.000 |
|
Outstanding at the end of the year |
111345500 |
1113.500 |
|
7.5% Cum Redeemable
Preference Shares of par value 10/- fully paid up |
|
|
|
Outstanding at the beginning of the year |
73500000 |
735.000 |
|
Less: Redeemed during the year |
14500000 |
145.000 |
|
Outstanding at the end of the year |
59000000 |
590.000 |
|
22.5% Cum
Redeemable Preference Shares of par value 10/- fully paid up |
|
|
|
Outstanding at the beginning of the year |
60624000 |
606.200 |
|
Add: Issued during the year |
-- |
-- |
|
Outstanding at the end of the year |
60624000 |
606.200 |
b) Rights, preferences
and restrictions attached to shares
Equity Shares:
The holders of equity shares are entitled to receive dividends as declared from time to time and are entitled to one vote per share at meetings of the Company. The dividend proposed by the Board of Directors is subject to the approval of the shareholders in the ensuing Annual General Meeting, except in case of interim dividend. In the event of liquidation, the equity shareholders are eligible to receive the remaining assets of the company after distribution of all preferential amounts, in proportion of their shareholding.
Preference Shares
(a) The 7.5% Cumulative Redeemable Preference Shares of face value 10/- each issued at a premium of 20/- per share on preferential basis to the Holding Company, “The Great Eastern Shipping Company Ltd” are to be redeemed at a premium of 30.90 per share in six annual installments. The following installments are outstanding as on March 31, 2015.
The Company also has an option of early redemption by providing one month’s notice to the Holding Company. The redemption can be in part or in full subject to a minimum of 25 lakhs shares at a time. In case of early redemption, the premium on redemption would be determined at such time so as to provide an effective yield to maturity of 7% to the Holding Company.
(b) The 22.5% Cumulative Redeemable Preference Shares of face value 10/- each, issued at a premium of 20/- per share on preferential basis to the Holding Company, “The Great Eastern Shipping Company Limited”, are to be redeemed at a premium of 20/- per share in four annual installments from April 1, 2018 as per the revised terms as under:
The Company has an option of early redemption by providing one month’s notice to the Holding Company. Early redemption can be in part or in full subject to a minimum of 25 lakhs shares at a time.
c) Shares held
by The Great Eastern Shipping Company Limited, the holding company:
|
Particulars |
31.03.2015 (Rs. In Million) |
|
Equity Shares 111,345,500 ( Previous year 111,345,500 ) shares |
1113.500 |
|
Preference Shares 7.5% Cumulative Redeemable Preference Shares 59,000,000 ( Previous year 73,500,000 ) shares |
590.000 |
|
22.5% Cumulative Redeemable Preference Shares 60,624,000 ( Previous year 60,624,000 ) shares |
606.200 |
d) Details of the
Shareholders holding more than 5%of the shares in the Company:
|
Name of Shareholder |
31.03.2015 |
|
|
% of Holdings |
No. of shares held |
|
|
Equity Shares The Great Eastern Shipping Company Limited |
100% |
111345500 |
|
7.5% Cumulative Redeemable Preference Shares The Great Eastern Shipping Company Limited |
100% |
59000000 |
|
22.5% Cumulative Redeemable Preference Shares The Great Eastern Shipping Company Limited |
100% |
60624000 |
The company's immediate and ultimate Holding Company is "The Great Eastern Shipping Company Limited", a company incorporated in India, as defined under AS-21 Consolidated Financial Statements and AS-18 Related Party Disclosures.
e) Shares allotted as fully paid up pursuant to contract (s) without payment being received in cash during the period of five years immediately preceeding the reporting date – NIL
f) No shares are allotted as fully paid up by way of bonus shares and no shares have been bought back during five years immediately preceeding the reporting date.
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2309.700 |
2454.700 |
2599.700 |
|
(b) Reserves & Surplus |
20246.300 |
19785.000 |
18498.300 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
22556.000 |
22239.700 |
21098.000 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
7875.100 |
8814.900 |
7378.300 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
538.800 |
380.300 |
0.000 |
|
(d) long-term
provisions |
86.800 |
140.500 |
70.700 |
|
Total Non-current
Liabilities (3) |
8500.700 |
9335.700 |
7449.000 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Trade
payables |
776.100 |
540.300 |
626.300 |
|
(c) Other
current liabilities |
2675.600 |
2196.000 |
2906.800 |
|
(d) Short-term
provisions |
1044.400 |
1005.000 |
1086.800 |
|
Total Current
Liabilities (4) |
4496.100 |
3741.300 |
4619.900 |
|
|
|
|
|
|
TOTAL |
35552.800 |
35316.700 |
33166.900 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
19385.000 |
18729.300 |
16602.000 |
|
(ii)
Intangible Assets |
7.200 |
15.700 |
27.700 |
|
(iii)
Capital work-in-progress |
3.900 |
48.000 |
0.000 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
10378.000 |
10378.000 |
10378.000 |
|
(c) Deferred tax assets (net) |
9.000 |
9.800 |
11.800 |
|
(d) Long-term Loan and Advances |
121.100 |
918.700 |
756.200 |
|
(e) Other
Non-current assets |
36.400 |
40.800 |
60.200 |
|
Total Non-Current
Assets |
29940.600 |
30140.300 |
27835.900 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
1004.000 |
596.400 |
865.100 |
|
(b)
Inventories |
827.500 |
661.800 |
571.400 |
|
(c) Trade
receivables |
1662.500 |
1925.900 |
2208.200 |
|
(d) Cash
and cash equivalents |
1763.500 |
1864.000 |
1530.200 |
|
(e) Short-term
loans and advances |
342.800 |
117.400 |
144.700 |
|
(f) Other
current assets |
11.900 |
10.900 |
11.400 |
|
Total
Current Assets |
5612.200 |
5176.400 |
5331.000 |
|
|
|
|
|
|
TOTAL |
35552.800 |
35316.700 |
33166.900 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
12906.100 |
13085.300 |
10166.200 |
|
|
|
Other Income |
423.300 |
760.000 |
578.200 |
|
|
|
TOTAL |
13329.400 |
13845.300 |
10744.400 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Employees benefits expense |
2370.300 |
2034.300 |
1586.100 |
|
|
|
Other expenses |
7216.700 |
7259.400 |
5669.300 |
|
|
|
TOTAL |
9587.000 |
9293.700 |
7255.400 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
3742.400 |
4551.600 |
3489.000 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES |
419.500 |
526.400 |
474.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
3322.900 |
4025.200 |
3015.000 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
1263.300 |
1211.400 |
1001.700 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
2059.600 |
2813.800 |
2013.300 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
300.800 |
531.500 |
350.000 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
1758.800 |
2282.300 |
1663.300 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
4024.000 |
2716.800 |
1979.800 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
230.000 |
170.000 |
|
|
|
Interim Dividend on 7.5% Preference Shares |
44.300 |
55.100 |
66.000 |
|
|
|
Interim Dividend on 22.5% Preference Shares |
0.000 |
0.000 |
136.400 |
|
|
|
Proposed Dividend on 22.5% Preference Shares |
136.400 |
136.400 |
0.000 |
|
|
|
Proposed Dividend on Equity Shares |
501.100 |
445.400 |
445.400 |
|
|
|
Dividend distribution tax on equity and preference
dividends |
138.800 |
108.200 |
108.500 |
|
|
BALANCE CARRIED
TO THE B/S |
4962.200 |
4024.000 |
2716.800 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
44.47 |
39.64 |
12.83 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Current Maturities of Long term debt |
2196.000 |
1693.900 |
2513.300 |
|
Cash generated from operations |
3738.700 |
4606.800 |
19.687 |
|
Net cash flow from (used in) operation |
3405.300 |
4103.400 |
16.330 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2015 |
31.03.2014 |
31.03.2013 |
|
Net Profit Margin (PAT / Sales) |
(%) |
13.63 |
17.44 |
16.36 |
|
|
|
|
|
|
|
Operating Profit Margin (PBIDT/Sales) |
(%) |
29.00 |
34.78 |
34.32 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
8.19 |
11.31 |
8.84 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.09 |
0.13 |
0.10 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.35 |
0.40 |
0.35 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.25 |
1.38 |
1.15 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
2599.700 |
2454.700 |
2309.700 |
|
Reserves & Surplus |
18498.300 |
19785.000 |
20246.300 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
21098.000 |
22239.700 |
22556.000 |
|
|
|
|
|
|
long-term borrowings |
7378.300 |
8814.900 |
7875.100 |
|
Short term borrowings |
0.000 |
0.000 |
0.000 |
|
Current Maturities of Long
Term Debt |
0.000 |
0.000 |
0.000 |
|
Total
borrowings |
7378.300 |
8814.900 |
7875.100 |
|
Debt/Equity
ratio |
0.350 |
0.396 |
0.349 |
%20LIMITED%20-%20335141_MIRA%2004-Aug-2015_files/image018.gif)
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
10166.200 |
13085.300 |
12906.100 |
|
|
|
28.714 |
-1.369 |
%20LIMITED%20-%20335141_MIRA%2004-Aug-2015_files/image020.gif)
NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2013 |
31.03.2014 |
31.03.2015 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
10166.200 |
13085.300 |
12906.100 |
|
Profit |
1663.300 |
2282.300 |
1758.800 |
|
|
16.36% |
17.44% |
13.63% |
%20LIMITED%20-%20335141_MIRA%2004-Aug-2015_files/image022.gif)
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
---- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
----- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
----- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
----- |
|
33 |
Market information |
----- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
|
S.No. |
Charge ID |
Date of Charge Creation/Modification |
Charge amount secured |
Charge Holder |
Address |
Service Request Number (SRN) |
|
1 |
10566247 |
30/04/2015 |
4,351,085,750.00 |
DNB ASIA LTD |
8 SHENTON WAY #48-02, SINGAPORE, -068811, SINGAPORE |
C52095890 |
|
2 |
10546936 |
05/02/2015 |
864,500,000.00 |
STANDARD CHARTERED BANK |
1 Basinghall Avenue, London, United Kingdom, London, - EC2V5DD, UNITED KINGDOM |
C42388710 |
|
3 |
10517477 |
28/08/2014 * |
5,345,835,300.00 |
STANDARD CHARTERED BANK |
1 Basinghall Avenue, London, United Kingdom, London, - EC2V5DD, UNITED KINGDOM |
C19173418 |
|
4 |
10493944 |
03/03/2015 * |
12,374,000,000.00 |
THE BANK OF NOVA SCOTIA ASIA LIMITED |
ONE RAFFLES QUAY, # 20-01 NORTH TOWER, SINGAPORE, - 048583, SINGAPORE |
C45223245 |
|
5 |
10465255 |
02/12/2013 |
1,245,000,000.00 |
ING Bank N.V. Singapore Branch |
9 Raffles Place #19-02,, Republic Plaza,, Singapore, - 048619, SINGAPORE |
B91583955 |
|
6 |
10401858 |
23/02/2015 * |
7,065,500,000.00 |
DNB ASIA LTD |
8 SHENTON WAY #48-02, SINGAPORE, - 068811, SINGAPORE |
C44541639 |
|
7 |
10352985 |
13/08/2013 * |
807,576,000.00 |
DNB ASIA LTD |
8 SHENTON WAY #48-02, SINGAPORE, - 068811, SINGAPORE |
B84029115 |
|
8 |
10154911 |
04/05/2009 |
1,200,196,320.00 |
UNITED OVERSEAS BANK LIMITED |
CORPORATE BANKING SECTOR, 1 RAFFLES PLACE, # 10-00 OUB CENTRE, SINGAPORE, - 048616, SINGAPORE |
A61158465 |
|
9 |
10118858 |
21/11/2008 * |
2,159,678,779.00 |
THE HONGKONG AND SHANGHAI
BANKING CORPORATION LIMI |
2ND FLOOR, SHIV
BLDG., PLOT NO. 139-140B,, WESTER Maharashtra - 400057, INDIA |
A50648880 |
|
10 |
10096848 |
08/04/2008 |
495,651,932.00 |
UNITED OVERSEAS BANK LIMITED |
CORPORATE BANKING SECTOR, 1 RAFFLES PLACE, # 10-00 OUB CENTRE, SINGAPORE, - 048616, SINGAPORE |
A36051829 |
* Date of charge modification
BACKGROUND
Greatship (India) Limited (the Company) is a public company domiciled in India and incorporated in the year 2002 under the provisions of the Companies Act, 1956. The company is engaged in providing offshore oilfield services with the principal activity of offshore logistics and drilling services. The company presently owns aoperates 5 Platform Supply Vessels (PSVs), 8 Anchor Handling Tug cum Supply Vessels (AHTSVs) and 5 Remotely Operated Vehicle Support Vessels (ROVSVs) in the Indian and International markets. The company also operates 4 Jack up Drilling Rigs. There has been no significant changes in the nature of these activities during the financial year. The company is a subsidiary of The Great Eastern Shipping Company Limited (GESCO) which is listed on the National Stock Exchange (NSE), Bombay Stock Exchange (BSE) and at the Luxemburg Stock
Exchange.
CONTINGENT
LIABILITIES:
(Rs. in million)
|
PARTICULARS |
31.03.2015 |
31.03.2014 |
|
a) Guarantees given by banks |
1938.600 |
1791.700 |
|
b) Letter of credit issued by banks |
-- |
86.000 |
|
c) Claims against the Company not acknowledged as debts: |
|
|
|
i) Demand for Service Tax disputed by the Company Above includes service tax claims pertaining to jurisdictional applicability on charter hire, excess utilisation of CENVAT Credit, supply of fuel / diesel by the charterers and non-payment of service tax under reverse charge mechanism on various input services received from foreign vendors (Including follow-up notices received post balance sheet date amounting to 110.16 crores) |
3060.600 |
2012.000 |
|
ii) Demand for Customs duty disputed by the Company pertaining to mis-classification of Marine Gas Oil/HFHSD and of vessel Greatship Dhwani |
156.500 |
9.600 |
|
iii) Demand for Maharashtra State VAT disputed by the Company (incl. interest and penalty) pertaining to non-payment of MVAT liability on charter hire of Rigs considering it to be a 'deemed sale' transaction |
835.200 |
835.200 |
|
iv) Demand for income tax for the Assessment Year 2010-11 and draft assessment order received for AY 2011-12 |
195.000 |
96.300 |
FIXED ASSETS
Tangible Assets
Intangible Assets
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.96 |
|
UK Pound |
1 |
Rs. 99.93 |
|
Euro |
1 |
Rs. 70.16 |
INFORMATION DETAILS
|
Information
Gathered by : |
GYT |
|
|
|
|
Analysis Done by
: |
KIN |
|
|
|
|
Report Prepared
by : |
JYO |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
8 |
|
OPERATING SCALE |
1~10 |
8 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
8 |
|
--PROFITABILITY |
1~10 |
8 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
8 |
|
--CREDIT LINES |
1~10 |
8 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
69 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major
sections of this report. The assessed factors and their relative weights (as
indicated through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.