|
Report No. : |
335297 |
|
Report Date : |
04.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
UEM INDIA PRIVATE LIMITED (w.e.f. 27.04.2010) |
|
|
|
|
Formerly Known
As : |
UEM INDIA LIMITED (w.e.f. 07.11.2001) UTILITY EQUIPMENT AND MANAGEMENT PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
D-19, Kalkaji, New Delhi-110019 |
|
Tel. No.: |
91-120-3817000 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
23.03.1984 |
|
|
|
|
Com. Reg. No.: |
55-017765 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 93.958 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909DL1984PTC017765 |
|
|
|
|
IEC No.: |
0588087084 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELU02128A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU0043Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is engaged in business of Construction and Installation
of Water Treatment Plant. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (41) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 4500000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
UEM India Private
Limited is a water and waste solutions provider that undertakes design,
engineering, supply, erecting and commissioning of sewerage and water
treatment plants. It is established company having a satisfactory track
record. The rating
reflects the equity infusion by Toshiba Corporation, Japan at end-March 2014
which would compensate for EBITDA losses incurred by UEM on a standalone
basis in FY13 (year end March). The equity infusion will result from UEM’s
26% imminent strategic stake sale to Toshiba. The rating
also reflects UEM’s comfortable revenue visibility reflected in an improved
confirmed order book, healthy financials risk profile and debt protection
metrics. The rating
constrained on a drop in UEM’s sales turnover and reported losses over past
few years resulted by the tender-driven nature of its business and further
remain constrained by the nature of the services rendered by company. However,
trade relations are fair. Business is active. Payment terms are reported to
be slow but correct.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
NOT AVAILABLE
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
LOCATIONS
|
Registered Office : |
D-19, Kalkaji, New Delhi-110019, India |
|
Tel. No.: |
Not Available |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
2nd
and 3rd Floor, Tower-B, A-1 Windsor IT Park, Sector-125, |
|
Tel. No.: |
91-120-3817000/ 1/ 2 |
|
Fax No.: |
91-120-3817005 |
|
E-Mail : |
DIRECTORS
AS ON 10.09.2014
|
Name : |
Mr. Krishan Mohan Kshetry |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
W-5/40A, Sainik Farms, Village Devli, Tehsil Mehrauli, New
Delhi-110062, Delhi, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.06.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
23.03.1984 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
BVYPK9373C |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00420623 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjay Narendrakumar Arte |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
501 Ashoka-1 15th Road, Khar West, Mumbai- 400052, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
12.05.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01000716 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Vikram Nirula |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1501, Raheja Princess, S K Bole Marg, Agar Bazar, Dadar (West),
Mumbai-400028, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.08.1972 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.09.2010 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01655115 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Satish Chander Subbanna |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 205, Wings, Halasuru BG, Cambridge Road, Bangalore-560008,
Karnataka, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.03.1975 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.03.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02849420 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Koichi Matsui |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
30-2-401, Nozawa 3-Chome, Setagaya-KU, Tokyo, 1540003, Japan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.10.1973 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.03.2014 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
06776385 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Anil Kumar Chauhan |
|
Designation : |
Secretary |
|
Address : |
77, KHIRKI VILLAGE,, NEW DELHI, 110017, Delhi, INDIA |
|
Date of Birth/Age : |
01.08.1972 |
|
Date of Appointment : |
18.08.2000 |
|
PAN No.: |
ADNPC6005D |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 10.09.2014
|
Names of Shareholders |
No. of Shares |
Percentage of Holding |
|
Krishan Mohan Kshetry |
939584 |
10.00 |
|
Sangita Kshetry |
574418 |
6.11 |
|
Hersh Vardhan Kshetry |
627218 |
6.68 |
|
Nina Kshetry |
68640 |
0.73 |
|
IVF Trustee Company Private Limited, India |
4743058 |
50.48 |
|
Toshiba Corporation, Japan |
2442917 |
26.00 |
|
Total |
9395835 |
100.00 |

AS ON 10.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Venture Capital |
50.48 |
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
49.52 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is engaged in business of Construction and Installation
of Water Treatment Plant. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
Not Available |
||||
|
|
|
||||
|
Imports : |
Not Available |
||||
|
|
|
||||
|
Terms : |
Not Available |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
ICICI Bank Limited Landmarkrace
Cource Circle, Alkapuri, Baroda - 390015, Gujarat, India ·
HDFC Bank Limited HDFC Bank Housesenapati
Bapat Marg, Lower Parel West, Mumbai - 400013, Maharashtra,
India ·
State Bank Of India Industrial Finance
Branch, Jawahar Vyapar Bhawan, STC Building, 1, Tolstoy Marg, New Delhi -
110001, Delhi, India ·
Punjab National Bank 46,
Dohil Chambers, Nehru Place, New Delhi-110019, Delhi, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institution : |
·
L and T Finance Limited L
and T House, Ballard Estate, Mumbai - 400001, Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
B
S R and Company Chartered Accountants |
|
Address : |
Mumbai,
Maharashtra, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAIFB7357B |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
IVF
Trustee Company Private Limited, India |
|
|
|
|
Fellow Subsidiary Company : |
India
Value Fund Advisors Private Limited, India |
|
|
|
|
Subsidiary Company : |
·
UEM Environment Limited, Mauritius ·
UEM INC , USA ·
UEM Infrastructure Private Limited, India
(U41000DL2012PTC234720) |
|
|
|
|
Associates : |
General Earth Movers, United States |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs. 10/- each |
Rs. 100.000 Million |
|
1000000 |
Preference Shares |
Rs. 10/- each |
Rs. 10.000 Million |
|
|
Total |
|
Rs. 110.000 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
9395835 |
Equity Shares |
Rs. 10/- each |
Rs. 93.958
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
93.958 |
69.529 |
45.099 |
|
(b) Reserves & Surplus |
1484.142 |
416.305 |
1115.292 |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
1578.100 |
485.834 |
1160.391 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
500.235 |
492.017 |
3.716 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
8.721 |
8.754 |
89.752 |
|
(d)
long-term provisions |
14.640 |
60.676 |
27.568 |
|
Total
Non-current Liabilities (3) |
523.596 |
561.447 |
121.036 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
395.499 |
516.697 |
662.049 |
|
(b)
Trade payables |
1047.747 |
1248.268 |
689.246 |
|
(c)
Other current liabilities |
532.801 |
472.272 |
650.979 |
|
(d)
Short-term provisions |
131.750 |
251.837 |
123.317 |
|
Total
Current Liabilities (4) |
2107.797 |
2489.074 |
2125.591 |
|
|
|
|
|
|
TOTAL |
4209.493 |
3536.355 |
3407.018 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
97.443 |
108.987 |
115.059 |
|
(ii)
Intangible Assets |
13.059 |
21.499 |
13.064 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
1.629 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
107.017 |
4.820 |
3.916 |
|
(c) Deferred tax assets
(net) |
228.287 |
182.380 |
7.405 |
|
(d) Long-term Loan
and Advances |
605.533 |
143.715 |
92.557 |
|
(e)
Other Non-current assets |
622.785 |
215.191 |
216.470 |
|
Total
Non-Current Assets |
1674.124 |
676.592 |
450.100 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
19.288 |
18.590 |
57.457 |
|
(c)
Trade receivables |
823.412 |
1279.584 |
1577.171 |
|
(d)
Cash and cash equivalents |
466.507 |
591.672 |
638.663 |
|
(e)
Short-term loans and advances |
263.499 |
231.206 |
171.172 |
|
(f)
Other current assets |
962.663 |
738.711 |
512.455 |
|
Total
Current Assets |
2535.369 |
2859.763 |
2956.918 |
|
|
|
|
|
|
TOTAL |
4209.493 |
3536.355 |
3407.018 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
2685.042 |
2958.590 |
3054.985 |
|
|
|
Other Income |
201.607 |
45.778 |
64.116 |
|
|
|
TOTAL (A) |
2886.649 |
3004.368 |
3119.101 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL (B) |
2760.687 |
3746.170 |
2922.273 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
125.962 |
(741.802) |
196.828 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
212.094 |
110.665 |
98.283 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(86.132) |
(852.467) |
98.545 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
22.752 |
21.307 |
29.466 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(108.884) |
(873.774) |
69.079 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(45.907) |
(174.974) |
14.793 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
(62.977) |
(698.800) |
54.286 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS YEARS’ BALANCE
BROUGHT FORWARD |
(496.809) |
201.991 |
147.705 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
(559.786) |
(496.809) |
201.991 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
56.943 |
246.506 |
222.557 |
|
|
TOTAL EARNINGS |
56.943 |
246.506 |
222.557 |
|
|
|
|
|
|
|
|
|
|
Earnings/
(LOSS) Per Share (Rs.) |
6.70 |
100.50 |
12.04 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
1.782 |
2.617 |
26.558 |
|
|
|
|
|
|
Cash Generated from Operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash Flow from (used in) Operations |
(814.598) |
(357.587) |
(454.374) |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(2.35) |
(23.62) |
1.78 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
4.69 |
(25.07) |
6.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(2.81) |
(26.09) |
2.04 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.07) |
(1.80) |
0.06 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.57 |
2.08 |
0.60 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.20 |
1.15 |
1.39 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
45.099 |
69.529 |
93.958 |
|
Reserves & Surplus |
1115.292 |
416.305 |
1484.142 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money
pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
1160.391 |
485.834 |
1578.100 |
|
|
|
|
|
|
Long-term borrowings |
3.716 |
492.017 |
500.235 |
|
Short term borrowings |
662.049 |
516.697 |
395.499 |
|
CURRENT MATURITIES OF
LONG-TERM DEBTS |
26.558 |
2.617 |
1.782 |
|
Total
borrowings |
692.323 |
1011.331 |
897.516 |
|
Debt/Equity
ratio |
0.597 |
2.082 |
0.569 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3054.985 |
2958.590 |
2685.042 |
|
|
|
(3.155) |
(9.246) |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
3054.985 |
2958.590 |
2685.042 |
|
Profit/ (Loss) |
54.286 |
(698.800) |
(62.977) |
|
|
1.78% |
(23.62%) |
(2.35%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
Yes |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10185726 |
16/08/2013 * |
3,100,000,000.00 |
STATE BANK OF INDIA |
INDUSTRIAL FINANCE BRANCH,
JAWAHAR VYAPAR BHAWAN, |
B84309426 |
|
* Date of charge modification |
||
|
|
||
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Intercorporate borrowings |
0.000 |
490.000 |
|
|
|
|
|
SHORT TERM BORROWINGS |
|
|
|
Loans and advances from related parties |
237.400 |
237.400 |
|
Total |
237.400 |
727.400 |
OPERATIONS:
During FY 2014, the Company
achieved a turnover of Rs. 2685.000 Million and a negative Profit Before Tax
(PBT) of Rs. (108.900) Million as compared to a turnover of Rs 2958.600 Million
and a PBT of Rs.(873.800) Million in FY 2013.
MANAGEMENT DISCUSSION AND
ANALYSIS:
During
the year, Toshiba Corporation (Toshiba) has invested in the Company to acquire
a strategic stake.
Toshiba has been Japans
leading manufacturer of electrical system for water supply and sewerage
facilities for over 40 years. The company has also expanded the business into
overseas markets, including China and Indonesia and has an R and D facility in
Singapore. Toshiba recognizes India as a promising country for developing
water-related business in the future, and has been searching for a strategic
partner.
This collaboration will
enable the Company to grow to greater heights, as it gains access to new
geographies and new business segments while retaining its India cost advantage.
Along with the investment, an executive officer from Toshiba has joined the
Companys Board.
It has been a challenging
year for the EPC industry with economic slowdown combined with slowdown in
infrastructure spending by the Government in the period before the national
elections. Tight working capital cycles have affected clients investment in new
projects and also execution of ongoing projects. Despite this challenging
business environment, the Company booked prestigious new orders during the
year.
·
Waste Water Treatment Plant for JBF Petrochemicals
Limited at Mangalore, Karnataka.
·
Common Effluent Treatment Plant for Haryana State
Industrial Infrastructure Development Corporation (HSIIDC) at Manesar, Haryana.
·
Sewage Pumping System at Varanasi, Uttar Pradesh
·
RCC Sewer system at Alwar, Rajasthan
·
Repeat Orders from O and M customers
During
the last year the Company continued its focus on execution and completion of
ongoing projects. The Company successfully commissioned and handed over the
following projects during the year:
107MLD
Sewage Treatment Plant at Trivandrum for Kerala Sustainable Urban Development
Project, Kerala
Effluent
Treatment Plant at Procter and Gamble, Baddi, H.P.
Common
Effluent Treatment Plant at Srinagar for State Industrial Development
Corporation, Srinagar.
The
Company sees following key opportunities in the coming year:
·
Economic revival resulting in increased investment
in new projects by the private industrial clients.
·
Municipalities renewing focus on building urban
infrastructure major projects being announced across various states.
·
Increasing trend of outsourcing Operations and
Maintenance of water plants leading to increased demand of high margin O and M
projects.
·
Leveraging synergies with Toshiba and expanding to
new international markets.
·
The Company will leverage its strengths and
capitalize on the key opportunity areas for growth.
·
Strong pre-qualifications in the key opportunity
areas of Hydrocarbon segment, Power, Steel and Municipal projects.
·
Experience in implementing projects in different
technologies in multiple industries and geographies.
·
Tie-ups with key technology owners giving the
Company access to the right technologies to offer low life cycle cost
solutions.
The Core Management team is
committed to the Companys growth and it continues to strengthen its core
process across business development and project execution across design and
engineering, procurement and project management. Mr. Krishan K Shetry will
continue to lead the Company along with Core Management Team and will focus on
defining strategic initiatives towards establishing UEM as a leading global
water and waste water treatment firm.
CORPORATE INFORMATION:
UEM India Private Limited
(hereinafter referred to as the Company) is in the business of construction and
installation of Water Treatment Plant within and outside India.
FIXED ASSETS:
Tangible Assets
·
Land
·
Buildings
·
Plant and Equipment
·
Furniture and Fixtures
·
Vehicles
·
Office Equipment
·
Computer Equipments
· Leasehold Improvements
· Other Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record exists
to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.96 |
|
|
1 |
Rs. 99.93 |
|
Euro |
1 |
Rs. 70.16 |
INFORMATION DETAILS
|
Analysis Done by
: |
KAS |
|
|
|
|
Report Prepared
by : |
IND |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
41 |
This score serves as a reference to assess SC’s
credit risk and to set the amount of credit to be extended. It is calculated
from a composite of weighted scores obtained from each of the major sections of
this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.