MIRA INFORM REPORT
|
Report No. : |
335208 |
|
Report Date : |
04.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
AISIN NTTF PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Richo Business Zone, No. 99 & 100, Prestige Tower Residency Road,
Bangalore-560025, Karnataka |
|
Mobile No.: |
91-9741160322 (Mr. T. N. Murlidhar) |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
05.04.1999 |
|
|
|
|
Com. Reg. No.: |
08-025020 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 105.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28111KA1999PTC025020 |
|
|
|
|
IEC No.: |
Not Available |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
Not Available |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCA3497N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Subject is primarily engaged in the business of manufacture and sale of automobile components for passenger cars. |
|
|
|
|
No. of Employees
: |
Information declined by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
C |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
Status : |
Closed down |
|
|
|
|
Payment Behaviour : |
-- |
|
|
|
|
Litigation : |
-- |
|
|
|
|
Comments : |
As confirmed by Mr. T. N. Murlidhar, Manager the subject company
“AISIN NTTF PRIVATE LIMITED” has closed down its business activities from
March 2014 and he denied to provide any other information on the subject company. In view of closed down of business operations, the subject company
cannot be considered for business dealings. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
Not Available |
|
Rating |
Not Available |
|
Rating Explanation |
Not Available |
|
Date |
Not Available |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. T. N. Murlidhar |
|
Designation : |
Manager |
|
Contact No.: |
91-9741160322 |
|
Date : |
04.08.2015 |
LOCATIONS
|
Registered Office : |
Richo Business Zone, No. 99 & 100, Prestige Tower Residency Road,
Bangalore-560025, Karnataka |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9741160322 (Mr. T. N. Murlidhar) |
|
Fax No.: |
Not Available |
|
E-Mail : |
DIRECTORS
As on 27.06.2013
|
Name : |
Makoto Saito |
|
Designation : |
Managing Director |
|
Address : |
1-35-7,Tsuijicho, Kariya, Aichi, 4480857, Japan |
|
Date of Appointment : |
27.06.2014 |
|
DIN No.: |
05136037 |
|
|
|
|
Name : |
Ito Hirotoshi |
|
Designation : |
Nominee Director |
|
Address : |
Nishi Machi Nisha 1-1, Chiryu City, Aichi-Ken, Chiryu City, 000000, Japan |
|
Date of Birth/Age : |
28.03.1961 |
|
Date of Appointment : |
30.06.2012 |
|
DIN No.: |
05329608 |
|
|
|
|
Name : |
Koki Kusaka |
|
Designation : |
Nominee Director |
|
Address : |
B-6, Green Wood City, Sector-45, Yuhi Hospitality Service, Gurgaon-122003, Haryana, India |
|
Date of Appointment : |
30.09.2014 |
|
DIN No.: |
06928239 |
|
|
|
|
Name : |
Katsuyuki Asaoka |
|
Designation : |
Nominee Director |
|
Address : |
75, Jiada, Oyamada, Kiracho, Nishio Aichi, 4440511, Japan |
|
Date of Appointment : |
30.09.2014 |
|
DIN No.: |
06944634 |
KEY EXECUTIVES
|
Name : |
Mr. T. N. Murlidhar |
|
Designation : |
Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 27.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
Aisin Seiki Company Limited, Japan |
|
9975000 |
|
Toyota Tsusho Corporation, Japan |
|
525000 |
|
Total |
|
10500000 |
Equity Share Break up (Percentage of Total Equity)
As on 27.06.2013
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Subject is primarily engaged in the business of manufacture and sale of automobile components for passenger cars. |
|
|
|
|
Products : |
Not Available |
|
|
|
|
Brand Names : |
Not Available |
|
|
|
|
Agencies Held : |
Not Available |
|
|
|
|
Exports : |
Not Divulged |
|
|
|
|
Imports : |
Not Divulged |
|
|
|
|
Terms : |
Not Divulged |
PRODUCTION STATUS NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management |
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Lovelock and Lewes Chartered Accountants |
|
Address : |
No. 47/6, 14th Floor, Mittal Towers, M.G.Road, Bangalore 560001, Karnataka, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
AABFL5878L |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding company : |
Aisin Seiki Company Limited, Japan (ASJ) |
|
|
|
|
Fellow Subsidiary Companies : |
Aisin Automotive Limited, Brazil (Aal) Aisin Automotive Haryana Private Limited Aisin Automotive Karnataka Private Limited Aisin Asia Pte Ltd., Singapore (Aap) Aisin Asia Pacific Co Limited, (Aiap) Pt Aisin, Indonesia (Pta) |
CAPITAL STRUCTURE
As on 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,500,000 |
Equity Shares |
Rs.10/- each |
Rs. 105.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10,500,000 |
Equity Shares |
Rs.10/- each |
Rs. 105.000 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 (15 Months) |
31.12.2011 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
105.000 |
105.000 |
105.000 |
|
(b) Reserves & Surplus |
1.959 |
122.572 |
118.116 |
|
(c) Money
received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending
allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
106.959 |
227.572 |
223.116 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
0.000 |
0.000 |
0.000 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term
provisions |
0.000 |
8.988 |
8.383 |
|
Total Non-current
Liabilities (3) |
0.000 |
8.988 |
8.383 |
|
|
|
|
|
|
(4)
Current Liabilities |
|
|
|
|
(a) Short
term borrowings |
100.000 |
0.000 |
0.428 |
|
(b) Trade
payables |
125.411 |
228.712 |
128.004 |
|
(c) Other current
liabilities |
149.053 |
81.437 |
93.288 |
|
(d) Short-term
provisions |
12.647 |
33.610 |
22.456 |
|
Total Current
Liabilities (4) |
387.111 |
343.759 |
244.176 |
|
|
|
|
|
|
TOTAL |
494.070 |
580.319 |
475.675 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1)
Non-current assets |
|
|
|
|
(a) Fixed
Assets |
|
|
|
|
(i)
Tangible assets |
1.198 |
67.616 |
62.028 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
10.934 |
|
(iv)
Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets (net) |
0.000 |
3.655 |
10.943 |
|
(d) Long-term Loan and Advances |
0.000 |
3.593 |
14.715 |
|
(e) Other Non-current
assets |
0.500 |
4.500 |
4.100 |
|
Total Non-Current
Assets |
1.698 |
79.364 |
102.720 |
|
|
|
|
|
|
(2)
Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
91.512 |
152.083 |
89.431 |
|
(c) Trade
receivables |
161.940 |
220.274 |
113.767 |
|
(d) Cash
and cash equivalents |
150.239 |
29.757 |
56.335 |
|
(e)
Short-term loans and advances |
36.612 |
68.697 |
83.620 |
|
(f) Other
current assets |
52.069 |
30.144 |
29.802 |
|
Total
Current Assets |
492.372 |
500.955 |
372.955 |
|
|
|
|
|
|
TOTAL |
494.070 |
580.319 |
475.675 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 (15 Months) |
31.12.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income from Operations (Net) |
1580.620 |
1920.230 |
9995.250 |
|
|
|
Other Income |
NA |
NA |
NA |
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
1681.890 |
1865.280 |
9734.310 |
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX |
(101.270) |
54.950 |
260.940 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
19.340) |
19.780 |
98.490 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER
TAX |
(120.610) |
35.170 |
162.450 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(11.49) |
3.35 |
15.47 |
|
CURRENT MATURITIES OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 (15 Months) |
31.12.2011 |
|
Current Maturities of Long term debt |
NA |
NA |
NA |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operation |
117.890 |
(26.486) |
23.261 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(7.63) |
1.83 |
1.63 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(20.50) |
9.53 |
57.50 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.95) |
0.24 |
1.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.93 |
0.00 |
0.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.27 |
1.46 |
1.53 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.12.2011 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
105.000 |
105.000 |
105.000 |
|
Reserves & Surplus |
118.116 |
122.572 |
1.959 |
|
Money received against share
warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
223.116 |
227.572 |
106.959 |
|
|
|
|
|
|
long-term borrowings |
0.000 |
0.000 |
0.000 |
|
Short term borrowings |
0.428 |
0.000 |
100.000 |
|
Total
borrowings |
0.428 |
0.000 |
100.000 |
|
Debt/Equity
ratio |
0.002 |
0.000 |
0.935 |
YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.12.2011 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
9995.250 |
1920.230 |
1580.620 |
|
|
|
(80.789) |
(17.686) |
NET PROFIT MARGIN
|
Net
Profit Margin |
31.12.2011 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
9995.250 |
1920.230 |
1580.620 |
|
Profit |
162.450 |
35.170 |
(120.610) |
|
|
1.63% |
1.83% |
(7.63%) |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of establishment |
Yes |
|
2] |
Constitution of the entity -Incorporation
details |
Yes |
|
3] |
Locality of the entity |
Yes |
|
4] |
Premises details |
No |
|
5] |
Buyer visit details |
-- |
|
6] |
Contact numbers |
Yes |
|
7] |
Name of the person contacted |
Yes |
|
8] |
Designation of contact person |
Yes |
|
9] |
Promoter’s background |
Yes |
|
10] |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11] |
Pan Card No. of Proprietor / Partners |
No |
|
12] |
Voter Id Card No. of Proprietor / Partners |
No |
|
13] |
Type of business |
Yes |
|
14] |
Line of Business |
Yes |
|
15] |
Export/import details (if applicable) |
No |
|
16] |
No. of employees |
No |
|
17] |
Details of sister concerns |
Yes |
|
18] |
Major suppliers |
No |
|
19] |
Major customers |
No |
|
20] |
Banking Details |
No |
|
21] |
Banking facility details |
No |
|
22] |
Conduct of the banking account |
-- |
|
23] |
Financials, if provided |
Yes |
|
24] |
Capital in the business |
Yes |
|
25] |
Last accounts filed at ROC, if applicable |
Yes |
|
26] |
Turnover of firm for last three years |
Yes |
|
27] |
Reasons for variation <> 20% |
-- |
|
28] |
Estimation for coming financial year |
No |
|
29] |
Profitability for last three years |
Yes |
|
30] |
Major shareholders, if available |
Yes |
|
31] |
External Agency Rating, if available |
No |
|
32] |
Litigations that the firm/promoter
involved in |
-- |
|
33] |
Market information |
-- |
|
34] |
Payments terms |
No |
|
35] |
Negative Reporting by Auditors in the
Annual Report |
No |
UNSECURED LOAN
|
PARTICULAR |
31.03.2014 (Rs.
in Million) |
31.03.2013 (Rs.
in Million) |
|
Short-term
borrowings |
|
|
|
Working capital loans from banks |
100.000 |
0.000 |
|
|
|
|
|
Total |
100.000 |
0.000 |
INDEX
OF CHARGES NO CHARGES EXIST FOR COMPANY
FIXED ASSETS
·
Leasehold Improvements
·
Plant and Machinery
·
Computer Systems
·
Containers
·
Office Equipments
·
Furniture and Fixtures
·
Motor Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.93 |
|
|
1 |
Rs.99.82 |
|
Euro |
1 |
Rs.70.05 |
INFORMATION DETAILS
|
Information
Gathered by : |
DPA |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
JYTK |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.