MIRA INFORM REPORT

 

 

Report No. :

335187

Report Date :

05.08.2015

 

IDENTIFICATION DETAILS

 

Name :

HUMBOLDT WEDAG INDIA PRIVATE LIMITED

 

 

Registered Office :

Mathura Road, Mehtab House A-36, Mohan Co-op Estate, New Delhi – 110044  

Tel. No.:

91-11-42101100/200

 

 

Country :

India

 

 

Financials (as on) :

31.12.2014

 

 

Date of Incorporation :

21.07.1976

 

 

Com. Reg. No.:

11-216812

 

 

Capital Investment / Paid-up Capital :

Rs. 19.200 Million

 

 

CIN No.:

[Company Identification No.]

U29253DL1976PTC216812

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALH00484B

 

 

PAN No.:

[Permanent Account No.]

AAACH7474G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of industrial plant engineering and supply of equipment for cement plants

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 5000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating takes into consideration, subjects above average financial risk profile marked by strong liquidity position supported by strong networth base, good profitability and sizable cash balance.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In the view of long track record of operations and extensive experience of promoter, the company can be considered for business dealings at usual business terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ajit Bansal

Designation :

Senior Account Manager

Contact No.:

91-11-42101100

Date :

03.08.2015

 

 

LOCATIONS

 

Registered Office :

Mathura Road, Mehtab House A-36, Mohan Co-op Estate, New Delhi – 110044, India 

Tel. No.:

91-11-42101100/200

Fax No.:

91-11-42101104/105

E-Mail :

marketing@hw-india.com

info@khd.com

amman.devralia@khd.com

Website :

http://www.khd.com

 

 

Factory :

Plot No.110, Sector 24, Faridabad – 121005, Haryana, India

 

Branch 1 :

Hong Kong

Suite 803, 8th Floor, Dina House, Ruttonjee Centre, 11, Duddell Street, Central Hong Kong

Tel. No.:

852-25373613

Fax No.:

852-25373689

E-Mail :

Mfc.hk@mfc-china.com

 

 

Branch 2 :

China

36th Floor, Tower 1, Kerry City, 218, Tianmu Road West, P.R. China

Tel. No.:

86-21-25373277

Fax No.:

86-21-63173763

E-Mail :

mfcbancorp@mfc-china.com

 

Branch 3 :

Europe

Millennium Tower, 21st Floor, Handelski 94-96, 1200 Vienna, Austria

Tel. No.:

43-1-240-25-300

Fax No.:

43-1-240-25-310

E-Mail :

mfcbancorp@bmgmt.com

 

 

DIRECTORS

 

AS ON 31.03.2015

 

Name :

Bo Christoffer Ribbing

Designation :

Managing Director

Address :

The Oberoi, Dr Zakir Marg, Delhi, 110003, , Sweden

Date of Appointment :

01.12.2014

DIN No.:

06870385

 

 

Name :

Juergen Eduard Luckas

Designation :

Director

Address :

Neue Kempener, Str.220, Koln Ot Mauenheim, Koln, 50739, , Germany

Date of Appointment :

29.06.2015

DIN No.:

06983637

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajit Bansal

Designation :

Senior Account Manager

 

 

MAJOR SHAREHOLDERS

 

AS ON 16.05.2014

 

Names of Shareholders

 

No. of Shares

KHD Humboldt Wedag GmbH, Germany

 

1919904

KHD Humboldt Wedag International AG, Germany

 

96

Total

 

1920000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 16.05.2014

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of industrial plant engineering and supply of equipment for cement plants

 

 

Products :

  • Decanter Centrifuge Components
  • Other Spares
  • Vibrating Screen Centrifuge

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

7th Floor, Building, 10,Tower - BDlf, Cyber City Complex, Delhi, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFD2095B

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Ultimate Holding Company :

KHD Humboldt Wedag International AG, Germany

 

 

Holding Company :

KHD Humboldt Wedag GMBH, Germany

 

 

Fellow Subsidiary company:

·         Humboldt Wedag GmbH, Germany

·         Humboldt Wedag Inc Norcross, United States

·         KHD Humboldt Wedag Industrial Services AG, Germany

·         KHD Humboldt Wedag Machinery Equipment (Beijing) Company Limited, China

·         ZAB Zementanlagenbau GMBH, Germany

 

 

CAPITAL STRUCTURE

 

AS ON 16.05.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs.20.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1920000

Equity Shares

Rs.10/- each

Rs.19.200 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.12.2014

31.12.2013

31.12..2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

19.200

19.200

19.200

(b) Reserves & Surplus

1714.273

1407.647

1213.867

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1733.473

1426.847

1233.067

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

93.557

8.600

335.085

(d) long-term provisions

5.340

2.618

36.467

Total Non-current Liabilities (3)

98.897

11.218

371.552

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

529.911

847.577

917.634

(c) Other current liabilities

1502.152

1317.693

824.659

(d) Short-term provisions

557.787

790.677

748.402

Total Current Liabilities (4)

2589.850

2955.947

2490.695

 

 

 

 

TOTAL

4422.220

4394.012

4095.314

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

61.549

54.833

58.342

(ii) Intangible Assets

4.457

1.462

7.266

(iii) Capital work-in-progress

5.195

9.311

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

86.471

112.244

102.780

(d)  Long-term Loan and Advances

189.112

149.007

194.940

(e) Other Non-current assets

422.817

247.647

56.964

Total Non-Current Assets

769.601

574.504

420.292

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

106.103

171.470

165.477

(c) Trade receivables

441.766

1081.004

778.780

(d) Cash and cash equivalents

2673.391

1971.511

1813.161

(e) Short-term loans and advances

101.192

287.656

187.099

(f) Other current assets

330.167

307.867

730.505

Total Current Assets

3652.619

3819.508

3675.022

 

 

 

 

TOTAL

4422.220

4394.012

4095.314

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2014

31.12.2013

31.12..2012

 

SALES

 

 

 

 

Income

3409.200

3302.380

2868.490

 

Other Income

330.220

270.490

329.780

 

TOTAL

3739.420

3572.870

3198.270

 

 

 

 

 

Less

TOTAL EXPENSES

3254.400

3260.760

3172.290

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

485.020

312.110

25.980

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.930

23.790

30.940

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

467.090

288.320

(4.960)

 

 

 

 

 

Less

TAX

160.470

94.540

(0.790)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

306.620

193.780

(4.170)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

159.69

100.92

(2.17)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.12.2014

31.12.2013

31.12..2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

1018.332

281.810

530.192

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2014

31.12.2013

31.12..2012

Net Profit Margin

(PAT / Sales)

(%)

8.99

5.87

-0.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.79

6.75

-0.12

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.27

0.20

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.29

1.48

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.12..2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.200

19.200

19.200

Reserves & Surplus

1213.867

1407.647

1714.273

Net worth

1233.067

1426.847

1733.473

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12..2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2868.490

3302.380

3409.200

 

 

15.126

3.235

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12..2012

31.12.2013

31.12.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2868.490

3302.380

3409.200

Profit

(4.170)

193.780

306.620

 

(0.15%)

5.87%

8.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

NOTE: Registered office of the company has been shifted from Commerce House, 8th Floor, Room No. 8C

2A-Ganesh Chandra Avenue Kolkata West Bengal INDIA 700013 to the present address w.e.f. 08.12.2010

 

CORPORATE INFORMATION:

 

Subject (‘the Company’) incorporated on 21 July, 1976 is engaged in the business of industrial plant engineering and supply of equipment for cement plants. The accompanying financial statements reflect the results of the activities undertaken by the Company during the year ended 31 December, 2014.

 

 

 

PERFORMANCE REVIEW:

 

Fierce competition in the Cement Industry continued throughout 2014, which was characterized by a low level of new orders as well as by continued price pressure. However, the order backlog of 2013 enabled the Company to achieve higher sales in 2014 than in 2013. As a result of higher sales, the Company was able to strengthen its financial position and therefore, it reported a high profit in 2014.

 

The Company has put a great effort into further expanding the Parts and Services business in order to reduce its dependency on the cyclical project business. The Parts & Services business already contributed to the increase in sales as well as profit in 2014 and is expected to further grow in 2015.

 

 

BUSINESS OUTLOOK:

 

Due to the new Government’s reforms first successes have become apparent. Investments in Cement Industry is expected to grow in coming Years

 

They expect a high order intake in 2015 as the Company is well positioned with regards to several tenders. However, due to low order backlog at the end of 2014 we expect a drop in the revenues of 2015

 

Driven by the success in 2014 of increased Parts and Services business, the Company will focus on further expanding its Parts and Services business. The pleasing growth in the Parts and Services business in likely to continue.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

FIXED ASSETS

 

Tangible assets

 

  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment

 

Intangible assets

 

  • Computer software

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.93

UK Pound

1

Rs.99.82

Euro

1

Rs.70.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

0

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.