MIRA INFORM REPORT

 

 

Report No. :

335227

Report Date :

05.08.2015

 

IDENTIFICATION DETAILS

 

Name :

KROSSLINK INFRASTRUCTURE LIMITED

 

 

Formerly Known As :

KOATEX INDIA LIMITED

 

 

Registered Office :

511, Vyapar Bhavan, 5th Floor, 49, P. D'mello Road, Carnac Bunder, Masjid (East), Mumbai – 400009, Maharashtra

Tel. No.:

91-22-66368638

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.02.1983

 

 

Com. Reg. No.:

11-186778

 

 

Capital Investment / Paid-up Capital :

Rs. 304.400 Million

 

 

CIN No.:

[Company Identification No.]

L29269MH1983PLC186778

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AABCK2801R

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchanges. (Calcutta Stock Exchange)

 

 

Line of Business :

Subject is engaged in Construction activities.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Rating takes into consideration, subject above average financial risk profile marked by good net worth base and debt free balance sheet of the company.

 

During the year 2014, the company has earned total income of Rs.17795.014 Million as compared to the income of Rs.26792.563 Million during previous year.

 

However rating also takes consideration, low profitability, unfavorable gap between receivables and payables of the company and huge deterioration of cash balance during FY 2014.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

In the view of long track record of operations, the subject can be considered for business dealings at usual trade terms and conditions.

 

Note :

Equity shares of the company are listed with the Calcutta Stock Exchange (CSE)

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION DENIED BY

 

Management Non-cooperative (91-22-41238470)

 

LOCATIONS

 

Registered Office :

511, Vyapar Bhavan, 5th Floor, 49, P. D'mello Road, Carnac Bunder, Masjid (East), Mumbai – 400009, Maharashtra

Tel. No.:

91-22-66368638/22-41238470

Fax No.:

91-22-66368638

E-Mail :

krosslinkinfra@gmail.com

 

 

DIRECTORS

 

As on 29.09.2014

 

Name :

Mr. Madan Lall

Designation :

Director

Address :

D 401, Kumar Presidency Lane No 7, Koregaon Park, Pune-411001, Maharashtra, India

Date of Birth/Age :

14.05.1939

Date of Appointment :

08.12.1999

DIN No.:

01781509

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L29269MH1983PLC186778

KROSSLINK INFRASTRUCTURE LIMITED

Director

08/12/1999

08/12/1999

-

Active

NO

2

U01122GJ2001PLC039623

GUJARAT POSITRA PORT PLANTATIONS LIMITED

Director

01/06/2001

01/06/2001

-

Strike off

NO

 

 

Name :

Mr. Sanjay Maganlal Doshi

Designation :

Whole-Time Director

Address :

B/401, Sky High, Shankar Lane, Orlem Tank Road, Malad(W), , Mumbai-400064, Maharashtra, India

Date of Birth/Age :

15.10.1956

Date of Appointment :

01.04.2013

DIN No.:

00030850

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200MH1996PTC102438

HEMAA BUILDERS AND DEVELOPERS PRIVATE LIMITED

Director

24/04/1997

24/04/1997

-

Active

NO

2

U35117GJ1998PLC034420

GUJARAT-DWARKA PORTWEST LIMITED

Director

22/07/1998

22/07/1998

02/12/2010

Active

NO

3

L29269MH1983PLC186778

KROSSLINK INFRASTRUCTURE LIMITED

Whole-time director

01/04/2013

15/03/2000

-

Active

NO

4

U01122GJ2001PLC039623

GUJARAT POSITRA PORT PLANTATIONS LIMITED

Director

01/06/2001

01/06/2001

-

Strike off

NO

5

U35110MH1989PLC052258

BLUE WATER MARINE INDUSTRIES LIMITED

Director

31/05/2002

31/05/2002

-

Active

NO

6

U99999MH1995PTC091490

ASHWINI INFRASTRUCTURE PRIVATE LIMITED

Director

15/03/2004

15/03/2004

-

Active

NO

7

U27100MH2005PLC152813

GUJARAT POSITRA STEEL COMPANY LIMITED

Director

25/04/2005

25/04/2005

-

Active

NO

8

U55101MH2007PTC170446

Skil Himachal Hills Resorts Private LImited

Additional director

01/09/2011

01/09/2011

-

Strike off

NO

 

 

Name :

Mr. Jagdish Chandra Bhatia

Designation :

Director

Address :

Building 48, Flat No1003, Sector 54,56,58, Nri Seawood II, Nerul,, Navi Mumbai-400706, Maharashtra, India

Date of Birth/Age :

23.10.1944

Date of Appointment :

28.09.2012

DIN No.:

05311932

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U45200MH2007PLC167518

ORANGE INFRA DEVELOPER LIMITED

Whole-time director

06/06/2012

05/06/2012

-

Dormant under section 455

NO

2

L29269MH1983PLC186778

KROSSLINK INFRASTRUCTURE LIMITED

Director

28/09/2012

13/08/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Jaisal Mohatta

Designation :

Secretary

Address :

Goidani Street, Near Nathmal Ki Haveli, Jaisalmer-345001, Rajasthan, India

Date of Appointment :

01/11/2014

PAN No.:

AXPPM8989A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

As on 29.09.2014

 

Category

Percentage

Bodies corporate

74.87

Directors or relatives of Directors

14.71

Other top fifty shareholders

10.42

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Construction activities

 

 

Products :

Item Code No.

Product Description

99531299

Other non-residential buildings n.e.c.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Bank Name

Dena Bank

Branch

Industrial Finance Branch, Cuffe Parade, Mumbai - 400005, Maharashtra, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Bharat Shah and Associates

Chartered Accountants

Address :

512, Vyapar Bhavan, P.D' Mello Road, Carnac Bunder, Mumbai-400009, Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAVPS0984N

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates :

Ashwini Infrastructure Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

35,000,000

Equity Shares

Rs.10/- each

Rs. 350.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30,440,000

Equity Shares

Rs.10/- each

Rs. 304.400 Million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

304.400

304.400

304.400

(b) Reserves & Surplus

927.216

811.340

375.779

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1231.616

1115.740

680.179

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.196

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.196

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

30034.436

21904.099

150.919

(c) Other current liabilities

1106.766

921.860

1683.294

(d) Short-term provisions

32.696

0.939

8.791

Total Current Liabilities (4)

31173.898

22826.898

1843.004

 

 

 

 

TOTAL

32405.514

23942.638

2523.379

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

13.463

16.515

19.934

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

22.978

22.978

39.935

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1109.046

1183.545

463.437

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1145.487

1223.038

523.306

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

16217.457

10375.967

2.983

(d) Cash and cash equivalents

2.527

72.562

0.740

(e) Short-term loans and advances

15040.043

12271.071

1996.350

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

31260.027

22719.600

2000.073

 

 

 

 

TOTAL

32405.514

23942.638

2523.379

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

17793.906

26786.457

87.886

 

Other Income

1.107

6.105

45.326

 

TOTAL (A)

17795.013

26792.562

133.212

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

0.000

0.000

0.000

 

Purchases of Stock-in-Trade

17485.948

26151.765

59.414

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.000

0.000

13.453

 

Employees benefits expense

6.104

1.958

1.868

 

Other expenses

152.637

128.592

5.763

 

TOTAL (B)

17644.689

26282.315

80.498

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (C)

150.324

510.247

52.714

 

 

 

 

 

Less

FINANCIAL EXPENSES (D)

0.000

0.718

3.908

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E)

150.324

509.529

48.806

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION (F)

3.448

3.431

3.434

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)   (G)

146.876

506.098

45.372

 

 

 

 

 

Less

TAX (H)

31.000

101.682

9.178

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX  (G-H)   (I)

115.876

404.416

36.194

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD  (K)

524.193

88.632

52.438

 

 

 

 

 

Add

Prior period Items

0.000

31.145

0.000

 

 

 

 

 

 

Balance Carried to the B/S

640.069

524.193

88.632

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.81

13.29

1.19

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.029

28.395

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

63.927

347.552

(24.563)

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.65

1.51

41.18

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

0.84

1.90

59.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.45

2.12

1.83

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.45

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.04

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.00

1.00

1.09

 


 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

304.400

304.400

304.400

Reserves & Surplus

375.779

811.340

927.216

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

0.000

0.000

0.000

Net worth

680.179

1115.740

1231.616

 

 

 

 

long-term borrowings

0.196

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Current maturities of long-term debts

28.395

0.029

0.000

Total borrowings

28.591

0.029

0.000

Debt/Equity ratio

0.042

0.000

0.000

 

 


 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

87.886

26786.457

17793.906

 

 

30,378.639

(33.571)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

87.886

26786.457

17793.906

Profit

36.194

404.416

115.876

 

41.18%

1.51%

0.65%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

No

8]

Designation of contact person

No

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

No

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

No

16]

No. of employees

No

17]

Details of sister concerns

Yes

18]

Major suppliers

No

19]

Major customers

No

20]

Banking Details

Yes

21]

Banking facility details

No

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last three years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

No

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

No

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

REVIEW OF OPERATIONS:

 

During the year, the Company has earned total income of Rs. 17795.014 Million as compared to the income of Rs. 26792.563 Million during the previous financial year. The profit after tax as on March 31, 2014 amounted to Rs. 115.876 Million as against profit of Rs. 404.416 Million during the previous financial year

 

 

INDIAN ECONOMY OVERVIEW

 

The new government led by Mr. Narendra Modi has outlined a 10-point plan to revive the Indian economy, prioritizing infrastructure and investment reform, the prompt resolution of inter-ministerial issues, efficient policy execution and government policy stability. Although the government budget released in July was wanting in detail on structural reform, greater political certainty should be more conducive to investment across a variety of sectors. While India Inc maintains its growth forecast for FY 2014 at 5.5%, the expectation for FY 2015 is more upbeat at 6.0% to 6.3% for FY2015 as anticipated reforms bear fruit (Source: ADB 2014 Asian Development Outlook 2014 Supplement).

 

The Indian economy stands at a critical juncture today. It has successfully tackled some macroeconomic problems such as the widening of twin deficits and currency depreciation. But equally challenging problems in the form of a growth slowdown and rising food inflation persist. While, the new government seems to have to hit the ground running on economic policy in order to provide confidence to investors, aggressive action is required to put the economy back on track.

 

OPPORTUNITIES AND THREATS

 

The Company is examining various new avenues of business in financial activities.

 

PERFORMANCE

 

During the year, the Company has earned total income of Rs. 17795.014Million as compared to the income of Rs. 26792.563 Million during the previous financial year. The profit after tax as on March 31, 2014 amounted to Rs. 115.876 Million as against profit of Rs. 404.416 Million during the previous financial year.

 

 

FUTURE PROSPECTS & OUTLOOK

 

In the forthcoming year, the Company envisages to identify new avenues of business activities and make use of opportunities available, besides strengthening its present operations.

 

RISK AND CONCERNS

 

The excess funds of the Company are deployed in the capital market and equity share of various companies as investments, with due prudence by the Board of Directors. However, there are chances of making losses due to volatility in the share prices.

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Furniture and fixture
  • Plant and machinery
  • Office equipment
  • Vehicle
  • Computer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.93

UK Pound

1

Rs.99.82

Euro

1

Rs.70.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

SAN

 

 

Report Prepared by :

JYTK


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.