MIRA INFORM REPORT

 

 

Report No. :

335538

Report Date :

05.08.2015

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE WEBSTORE LIMITED (W.E.F. 22.12.2004)

 

 

Formerly Known As :

RELIANCE WEBSTORE PRIVATE LIMITED

 

 

Registered Office :

H Block , 1st  Floor, Dhirubhai Ambani Knowledge City, Navi Mumbai – 400710, Maharashtra

Tel. No.:

91-22-30386286

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

04.08.2000

 

 

Com. Reg. No.:

11-128101

 

 

Capital Investment / Paid-up Capital :

Rs.0.500 Million

 

 

CIN No.:

[Company Identification No.]

U72900MH2000PLC128101

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR01042G

 

 

PAN No.:

[Permanent Account No.]

AABCR6947H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Service provider of cellular networking services, EPABX system, and cellular franchisee and recharge agencies.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (41)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of “Reliance Communications Limited”. It is an established company having satisfactory track record.

 

The company’s sales turnover has declined to Rs.8430.000 Million as compared to the year 2013 turnover of Rs.9750.000 Million which further resulted into loss.

 

Due to huge loss, networth of the company has been eroded.

 

However, the rating reflects company’s position as a leading integrated telecom service provider with a pan-India presence and favourable growth potential for mobile telephony and strong support from Reliance Group of Companies.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of being a part of Reliance Group, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities = A-

Rating Explanation

Adequate degree of safety and low credit risk.

Date

13 February 2015

 

Rating Agency Name

CARE

Rating

Short term non-fund based facilities = A2+

Rating Explanation

Strong degree of safety and low credit risk.

Date

13 February 2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED

 

Management non co-operative (91-22-30386286)

 

LOCATIONS

 

Registered Office :

H Block , 1st  Floor, Dhirubhai Ambani Knowledge City, Navi Mumbai – 400710, Maharashtra, India 

Tel. No.:

91-22-30386286

Fax No.:

91-22-30376622

E-Mail :

hiesh.chawda@relianceceada.com

 

 

DIRECTORS

 

As on 30.09.2014

 

Name :

Mr. Gaurang Chhotalal Shah

Designation :

Director

Address :

Flat No 204, A Wing, 2nd Floor, Raj Vaibhav - 1, Mahavir Nagar, Kandivali (West), Mumbai - 400067, Maharashtra, India

Date of Birth/Age :

13.12.1961

Date of Appointment :

23.10.2013

DIN No.:

00004408

 

 

Name :

Mr. Parthiv Vinaykant Parekh

Designation :

Additional Director

Address :

701, Yoga Co-Op. Housing Society Limited, Gulmohar X Road No 12,Jvpd Scheme, Vile Parle West, Mumbai - 400049, Maharashtra, India

Date of Appointment :

23.05.2015

DIN No.:

00966430

 

 

Name :

Mr. Anil Kalya

Designation :

Director

Address :

C-104,Seawoods Garden,Sector-17, Plot No.4 and 6, Palm Beach Road, Sanpada, Navi Mumbai - 400705, Maharashtra, India

Date of Birth/Age :

18.03.1974

Date of Appointment :

25.12.2012

DIN No.:

06460981

 

 

Name :

Mr. Grace Thomas

Designation :

Additional Director

Address :

A-502, Anand Gardens, Anand Park, Link Road, Kanderpada, Dahisar (West), Mumbai - 400068, Maharashtra, India

Date of Appointment :

25.03.2015

DIN No.:

07079566

 

 

Name :

Mr. Ashok Kachardas Karnavat

Designation :

Additional Director

Address :

Flat No-3, Navakar Tower, Racca Colony, Near Jain Temple, Nashik - 422002, Maharashtra, India

Date of Appointment :

25.03.2015

DIN No.:

07098455

 

 

MAJOR SHAREHOLDERS

 

As on 30.09.2014

 

Names of Shareholders

 

No. of Shares

Reliance Communications Limited

 

49994

Prakash Shenoyjointly with Reliance Communications Limited

 

1

Anil Shah jointly with Reliance Communications Limited

 

1

Gaurang Shahi jointly with Reliance Communications Limited

 

1

Hitesh Marthak jointly with Reliance Communications Limited

 

1

Hasit Shukla jointly with Reliance Communications Limited

 

1

Hitesh Chawda jointly with Reliance Communications Limited

 

1

Total

 

50000

 

As on 30.09.2014

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Service provider of cellular networking services, EPABX system, and cellular franchisee and recharge agencies.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Management consulting and management services

99831140

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Not Divulged

 

 

Purchasing :

Not Divulged

 

PRODUCTION STATUS = NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Banker Name

Not Divulged

Branch Address

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

Address :

714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai - 400021, Maharashtra, India

PAN No.:

AAAFC0662N

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Holding company :

Reliance Communications Limited, India

 

 

Other (Partnership Firm) :

Tip Top Typography (Upto 22nd August,2013)

 

 

Fellow Subsidiary company :

·         Reliance Communications Infrastructure Limited

·         Reliance Infratel Limited

·         Reliance Infocomm Infrastructure Private Limited

·         Reliance IDC Limited

·         Reliance Telecom Limited

·         Reliance BPO Private Limited

·         Reliance Big TV Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2014

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.500

0.500

0.500

(b) Reserves & Surplus

(140.900)

34.300

24.900

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(140.400)

34.800

25.400

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

266.300

404.300

873.900

(b) Trade payables

5782.500

9705.200

2918.200

(c) Other current liabilities

1348.400

1785.500

1188.500

(d) Short-term provisions

0.000

2.500

0.000

Total Current Liabilities (4)

7397.200

11897.500

4980.600

 

 

 

 

TOTAL

7256.800

11932.300

5006.000

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1102.300

1012.600

1199.900

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

179.200

268.000

285.200

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

49.800

51.800

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

224.300

208.700

125.500

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

1505.800

1539.100

1662.400

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

691.600

865.500

946.000

(c) Trade receivables

1367.100

3643.200

1650.800

(d) Cash and cash equivalents

20.300

29.400

32.900

(e) Short-term loans and advances

3414.700

5602.300

472.500

(f) Other current assets

257.300

252.800

241.400

Total Current Assets

5751.000

10393.200

3343.600

 

 

 

 

TOTAL

7256.800

11932.300

5006.000

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

8374.300

9734.800

2783.400

 

Other Income

64.800

16.800

8.000

 

TOTAL                                    

8439.100

9751.600

2791.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of materials consumed

2804.400

3557.600

1121.500

 

Employee benefit expense

220.600

169.100

14.100

 

Other expenses

4816.800

5747.600

1387.200

 

TOTAL                                    

7841.800

9474.300

2522.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

597.300

277.300

268.600

 

 

 

 

 

Less

FINANCIAL EXPENSES            

625.500

78.100

40.200

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

(28.200)

199.200

228.400

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

147.000

187.300

227.800

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

(175.200)

11.900

0.600

 

 

 

 

 

Less

TAX                                                     

0.000

2.500

0.100

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(175.200)

9.400

0.500

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

34.300

 

24.900

24.400

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(140.900)

34.300

24.900

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

188.59

9.44

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

761.000

596.400

2536.100

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT/Sales)

(%)

(2.09)

0.10

0.02

 

 

 

 

 

Operating Profit Margin

(PBDIT / Sales)

(%)

7.13

2.85

9.65

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(2.48)

0.10

0.01

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.25

0.34

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

(1.90)

11.62

34.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.78

0.87

0.67

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

0.500

0.500

0.500

Reserves & Surplus

24.900

34.300

(140.900)

Net worth

25.400

34.800

(140.400)

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

873.900

404.300

266.300

Total borrowings

873.900

404.300

266.300

Debt/Equity ratio

34.406

11.618

(1.897

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2783.400

9734.800

8374.300

 

 

249.745

(13.976)

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2783.400

9734.800

8374.300

Profit

0.500

9.400

(175.200)

 

0.02%

0.10%

(2.09%)

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

----------------------

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

No

21

Banking facility details

No

22

Conduct of the banking account

----------------------

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

----------------------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

Yes

33

Market information

----------------------

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

Note:

Registered address has been shifted from the E Block Dhirubhai Ambani Knowledge City Opposite Koparkhairane Railway Station, Thane Belapur Road, Navi Mumbai – 400709, Maharashtra, India to the present address w.e.f. 23.10.2007.

 

 

LITIGATION DETAILS

 

LITIGATION DETAILS

Bench:- Bombay

Presentation Date : 03.08.2015

Lodging No. :

ARBAPL

Failing Date:-

03.08.2015

Reg. No.:-

 

Reg. Date:-

 

 

Petitioner:-

BANARAS AUTO TRADERS

Respondent:-

RELIANCE WEBSTORE LIMITED

Petn.Adv:-

ABHIJEET A DESAI (I5528)

District:-

OUTSIDE MAHARASHTRA

 

Bench:-

SINGLE

Category:-

ARBITRATION APPLICATIONS

Status:-

Pre-Admission

 

 

Act. :

Arbitration and Conciliation Act 1996

Under Section 11

 

 

UNSECURED LOAN

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Borrowing from foreign institutional agencies

266.300

109.000

Loans and advances from related parties

0.000

295.300

Total

266.300

404.300

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

·         Plant and equipment

·         Factory Equipments

·         Furniture and fixtures

·         Vehicles

·         Leasehold improvements

·         Motor vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration:

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration:

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime:

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws:

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards:

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government:

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package:

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report:

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.93

UK Pound

1

Rs.99.82

Euro

1

Rs.70.04

 

 

INFORMATION DETAILS

 

Information Gathered by :

DIP

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

PNM


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY 

1~10

---

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

41

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.