MIRA INFORM REPORT

 

 

Report No. :

335295

Report Date :

05.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SHREE ARIHANT TRADELINKS INDIA PRIVATE LIMITED 

 

 

Registered Office :

88-A, Light Industrial Area, Bhlai – 490026, Chhattisgarh

Tel. No.:

91-2836-232182

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.10.1998

 

 

Com. Reg. No.:

10-013101

 

 

Capital Investment / Paid-up Capital :

Rs.71.359 Million

 

 

CIN No.:

[Company Identification No.]

U51102CT1998PTC013101

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AADCS5056Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of low-ash metallurgical coke.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 680000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject was established in the year 1998 and is engaged in manufacturer of low-ash metallurgical coke. It is having satisfactory track record.

 

For the financial year ended 2014, the sales turnover has increased to Rs. 870.000 Million as against 2013 turnover of Rs. 730.000 Million and it has profitability of the company.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: BB- (Suspended)

Rating Explanation

Inadequate credit quality and high credit risk.

Date

23.06.2015

 

 

Rating Agency Name

CRISIL

Rating

Short term rating: A4+ (Suspended)

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

23.06.2015

 

REASON OF SUSPENSION: There is no amount outstanding under the facilities as on date.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.


 

 

LOCATIONS

 

Registered Office :

88-A, Light Industrial Area, Bhlai – 490026, Chhattisgarh, India

Tel. No.:

91-788-2286521/ 2285493

Fax No.:

91-788-2286259

E-Mail :

casclekhwani_comapny@rediffmail.com

Website :

http://www.satlcoke.com

 

 

Corporate Office :

Office No. 202, 2nd Floor, Aum Corner Plot No. 336, 337 and 343, Ward -12/B, Gandhidham, Kutch – 370201, Gujarat, India

Tel. No.:

91-2836-232182/ 232401

Fax No.:

91-2836-232156

E-Mail :

info@satlcoke.com

 

 

Branch Office :

A/19/1, 2nd Floor, Circle 'B' Above Pakwan II, Opposite Honest Restaurant, Judges Bungalow Road, Bodakdev, Ahmedabad - 380054, Gujarat,  India

Tel. No.:

91-79-26873103/ 26873104

Fax No.:

91-79-26873105

 

 

Plant :

Gandhidham, Gujarat, India

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Sanjay Jain

Designation :

Director

Address :

17/10, Nehru Nagar (West), Bhilai – 490020, Chhattisgarh, India

Date of Birth/Age :

15.02.1966

Date of Appointment :

06.10.1998

DIN No.:

00417217

 

 

Name :

Mr. Shyam Sunder Jain

Designation :

Director

Date of Birth/Age :

20/4, Nehru Nagar (West), Bhilai – 490020, Chhattisgarh, India

Date of Birth/Age :

01.06.1963

Date of Appointment :

06.10.1998

DIN No.:

00417270

PAN No.:

ACFPJ9935N

 

 

Name :

Mr. Naresh Kumar Jain

Designation :

Director

Address :

17/10, Nehru Nagar (West), Bhilai – 490020, Chhattisgarh, India

Date of Birth/Age :

01.10.1958

Date of Appointment :

06.10.1998

DIN No.:

00417320

PAN No.:

ACGPJ0864P

 

 

Name :

Mr. Suresh Kumar Jain

Designation :

Director

Address :

17/10, Nehru Nagar (West), Bhilai – 490020, Chhattisgarh, India

Date of Birth/Age :

25.01.1962

Date of Appointment :

06.10.1998

DIN No.:

00417366

PAN No.:

ACGPJ0865N

 

 

Name :

Mr. Vinit Jain

Designation :

Director

Address :

17/10, Nehru Nagar (West), Bhilai – 490020, Chhattisgarh, India

Date of Birth/Age :

14.05.1985

Date of Appointment :

17.04.2008

DIN No.:

02134229

PAN No.:

AFKPJ8448L

 

 

KEY EXECUTIVES

 

Name :

Mr. Jamshed Kokab Khan

Designation :

Secretary

Address :

House No. 512, Near Ramesh Thekedar House, Subhash Nagar, Durg - 491001, Chhattisgarh, India

Date of Appointment :

06.06.2015

PAN No:

BZXPK8082P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

SHAREHOLDING DETAILS FILE ATTACHED

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

36.09

Directors or relatives of Directors

63.73

Other top fifty shareholders

0.18

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of low-ash metallurgical coke.

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

State Bank of India, Commercial Branch, M.P. Housing Board Colony, Industrial Estate, Fauji Nagar, Bhilai - 490026, Chhattisgarh, India

 

Banker Name

State Bank of India

Branch Address

Commercial Branch, Sector-1, Bhilai - 490001, Chattisgarh, India

Person Name (With Designation)

Not Available

Contact Number

Not Available

Name of Account Holder

Not Available

Account Number

Not Available

Account Since (Date/Year of Account Opening)

Not Available

Average Balance Maintained (If Possible)

Not Available

Credit Facilities Enjoyed (If any)

Not Available

Account Operation

Not Available

Remarks (If any)

Not Available

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from banks

(Pledge of Vehicle, Hypothecation of Plant and Machinery, Factory Building)

92.047

98.494

SHORT TERM BORROWING

 

 

Rupee term loans from banks

350.880

243.206

Total

442.927

341.700

 

Auditors :

 

Name :

Shrichand Lekhwani and Company

Chartered Accountant

Address :

401, Third Floor , Shantanand Chambers, Station Road, Durg 491001,Chhattisgarh, India

PAN N Income-tax PAN of auditor or auditor's firm :

ABDFS0531J

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7200000

Equity Shares

Rs.10/- each

Rs.72.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7135850

Equity Shares

Rs.10/- each

Rs.71.359 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

71.359

71.359

19.459

(b) Reserves & Surplus

166.237

162.407

156.359

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.141

5.941

54.041

Total Shareholders’ Funds (1) + (2)

237.737

239.707

229.859

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

136.392

101.865

29.523

(b) Deferred tax liabilities (Net)

1.259

1.617

1.911

(c) Other long term liabilities

5.232

10.193

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

142.883

113.675

31.434

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

350.880

243.206

227.875

(b) Trade payables

4.730

25.149

43.621

(c) Other current liabilities

0.000

0.000

1.663

(d) Short-term provisions

7.024

5.131

1.334

Total Current Liabilities (4)

362.634

273.486

274.493

 

 

 

 

TOTAL

743.254

626.868

535.786

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

241.354

229.222

82.458

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

68.808

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

1.760

1.760

1.760

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.793

3.296

0.793

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

243.907

234.278

153.819

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

355.759

296.091

252.044

(c) Trade receivables

94.582

70.447

110.704

(d) Cash and cash equivalents

2.495

3.794

3.520

(e) Short-term loans and advances

0.000

0.000

1.964

(f) Other current assets

46.511

22.258

13.735

Total Current Assets

499.347

392.590

381.967

 

 

 

 

TOTAL

743.254

626.868

535.786

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

876.944

738.153

900.012

 

Other Income

NA

NA

NA

 

TOTAL

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

NA

NA

NA

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (

15.460

20.513

35.272

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

9.826

11.663

13.412

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

5.634

8.850

21.860

 

 

 

 

 

Less

TAX

1.803

2.803

3.980

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

3.831

6.047

17.880

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

0.54

0.85

4.67

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

0.000

0.000

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

7.999

31.421

11.673

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.44

0.82

1.99

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.76

1.42

4.70

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.04

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.05

1.44

1.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.38

1.44

1.39

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

19.459

71.359

71.359

Reserves & Surplus

156.359

162.407

166.237

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

54.041

5.941

0.141

Net worth

229.859

239.707

237.737

 

 

 

 

long-term borrowings

29.523

101.865

136.392

Short term borrowings

227.875

243.206

350.880

Total borrowings

257.398

345.071

487.272

Debt/Equity ratio

1.120

1.440

2.050

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

900.012

738.153

876.944

 

 

-17.984

18.802

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

900.012

738.153

876.944

Profit

17.880

6.047

3.831

 

1.99%

0.82%

0.44%

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE:

 

The Registered office of the company has been shifted from New Khursipar Bhilai Durg, Bhilai – 490012, Chhattisgarh, India, to the present address w.e.f 11.06.2011.  

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Rupee term loans from others

39.775

0.000

Other loans and advances, others

4.570

3.371

Total

44.345

3.371

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10184734

15/10/2009

270,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, MPHB COLONY INDUSTRIAL ESTATE,
FAUZI NAGAR, BHILAI, CHHATTISGARH - 490001, INDIA

A73170961

2

90205856

01/11/2012 *

484,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, M.P. HOUSING BOARD COLONY,, IN
DUSTRIAL ESTATE, FAUJI NAGAR, BHILAI, CHHATTISGARH
- 490026, INDIA

B62092770

3

90205415

09/12/1998

37,371,250.00

STATE BANK OF INDIA

COMMERCIAL BRANCH SECTOR-I, BHILAI, MADHYA PRADESH
, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

·         Other equipments

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.93

UK Pound

1

Rs.99.82

Euro

1

Rs.70.05

 

 

INFORMATION DETAILS

 

Analysis Done by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.