|
Report No. : |
335036 |
|
Report Date : |
05.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
SRI SHANMUGAVEL MILLS PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
207, |
|
Tel. No.: |
91-4212205032 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
24.04.1980 |
|
|
|
|
Com. Reg. No.: |
18-000935 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 5.000 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17111TZ1980PTC000935 |
|
|
|
|
IEC No.: |
3290003124 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CMBS05088G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCS8200N |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Supplier of Cotton Yarn and Fabrics. |
|
|
|
|
No. of Employees
: |
Information declined by the management
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a flagship company of Shanmugavel Group, was set up in the
year 1980. It has a fine track record. As per the available financials of the year ended 2014, the company
possesses healthy operational activity marked by steady growth in sales
turnover along with decent profitability margin of 6.5%. Further, the company has decent financial risk profile backed by
efficient net worth position and low borrowings taken by the company. The rating derive comfort from the long standing market presence along
with established group. Trade relations are fair. Business is active. Payments terms are
regular. The company can be considered for business dealings at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
ICRA |
|
Rating |
Long Term Fund Based Limits = A |
|
Rating Explanation |
Adequate degree of safety and low credit risk. |
|
Date |
December 2014 |
|
Rating Agency Name |
ICRA |
|
Rating |
Short Term non-fund Based Limits = A1 |
|
Rating Explanation |
Very strong degree of safety and carry lowest credit risk. |
|
Date |
December 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DENIED BY
|
Name : |
Mr. Arogyaraj |
|
Designation : |
Export Department |
|
Contact No.: |
91-451-2557001 |
|
Date : |
03.08.2015 |
LOCATIONS
|
Registered Office : |
207, Mangalam Road, Tirupur, District Coimbatore – 641604, Tamilnadu,
India |
|
Tel. No.: |
91-421-2245337/ 2205031/ 35/ 32 |
|
Fax No.: |
91-421-2205036 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Administrative Office/ Factory : |
Kottaiyur, Agaram Village, Thadicombu, District Dindigul – 624709, Tamilnadu, India |
|
Tel. No.: |
91-451-2557001/02/ 2557332/ 532 |
|
Fax No.: |
94-451-2557225/ 259 |
|
E-Mail : |
DIRECTORS
AS ON 29.09.2014
|
Name : |
Mr. Veluswamy Pallapalayam Sennimalai Gounder |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.06.1935 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
25.07.1980 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABLPV6651Q |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
GDR2736122 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01468617 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Chennimalaigounder Kandasamy |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.07.1943 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.03.2004 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ABZPK8627R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
GDR2736114 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01575050 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kandaswamy Shanmugavel |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Whole time Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.03.1973 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ADQPS5922G |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Voter ID No.: |
GDR2736163 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00429940 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sivakumar Shanthi |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
No.33, Town Extension 4th Street, Tirapura – 641604,
Tamilnadu, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.05.1965 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2014 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ASUPS2306R |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02556376 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Arogyaraj |
|
Designation : |
Export Department |
MAJOR SHAREHOLDERS
AS ON 29.09.2014
|
Names of Shareholders |
|
No. of Shares |
|
P. |
|
4500 |
|
C. Kandaswamy |
|
4500 |
|
V. Dhanlakshmi |
|
4500 |
|
K. Indira |
|
4500 |
|
S. Shanthi |
|
4000 |
|
R. Geetha |
|
4000 |
|
R. Umamaheshwari |
|
4000 |
|
S. Kavitha |
|
4000 |
|
K. Shanmugavel |
|
4500 |
|
K. Sivaraj |
|
4500 |
|
J. Jayalakshmi |
|
4000 |
|
S. Veena Abirami |
|
1500 |
|
S. Gowthami |
|
1500 |
|
|
|
|
|
Total |
|
50000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2014
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Supplier of Cotton Yarn and Fabrics. |
||||||||||||
|
|
|
||||||||||||
|
Products : |
|
||||||||||||
|
|
|
||||||||||||
|
Brand Names : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Agencies Held : |
Not Available |
||||||||||||
|
|
|
||||||||||||
|
Exports : |
Not Divulged |
||||||||||||
|
|
|
||||||||||||
|
Imports : |
Not Divulged |
||||||||||||
|
|
|
||||||||||||
|
Terms : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
No. of Employees : |
Information declined by the management
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Bankers : |
· ABN Amro Bank N.V, No.16, G.G.Towers, Kumaran Road,, Tirupur - 641601, Tamil Nadu, India
|
||||||||||||||||||||||
|
|
|
||||||||||||||||||||||
|
Facilities : |
(Rs.
In Million)
|
|
Auditors : |
|
|
Name : |
Ramanathan T R Chartered Accountants |
|
Address : |
'Bharathi Theertha Krupa' 343 B S Sundaram Road, Tirupur – 641601, Tamilnadu, India |
|
PAN N Income-tax PAN of auditor or auditor's firm : |
ACSPR0567R |
|
|
|
|
Memberships : |
Not Available |
|
|
|
|
Collaborators : |
Not Available |
|
|
|
|
Associate Concerns
: |
· Prabhu Spinning Mills Private Limited, India CIN No.: U17111TZ1993PTC004480 · Renergy Equipments India Private Limited, India CIN No.: U29199TZ2007PTC014002 · Sivaraj Spinning Mills Private Limited, India CIN No.: U17111TZ1982PTC001195 · Adisankara Spinning Mills Private Limited, India CIN No.: U17111TZ1995PTC005944 · Sri Velayudhaswamy Spinning Mills Private Limited, India CIN No.: U17111TZ1988PTC002240 · Vedha Spinning Mills Private Limited, India CIN No.: U17111TZ2001PTC009831 |
CAPITAL STRUCTURE
AS ON 29.09.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
|
|
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
5.000 |
5.000 |
5.000 |
|
(b) Reserves &
Surplus |
1234.700 |
898.100 |
707.276 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application
money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds
(1) + (2) |
1239.700 |
903.100 |
712.276 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term borrowings |
276.364 |
515.090 |
821.964 |
|
(b) Deferred tax
liabilities (Net) |
108.975 |
142.203 |
83.927 |
|
(c) Other long term
liabilities |
0.000 |
0.000 |
0.000 |
|
(d) long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total Non-current
Liabilities (3) |
385.339 |
657.293 |
905.891 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
608.721 |
614.957 |
353.328 |
|
(b) Trade payables |
117.717 |
73.279 |
34.728 |
|
(c) Other current
liabilities |
128.678 |
265.779 |
228.298 |
|
(d) Short-term provisions |
13.849 |
12.472 |
8.304 |
|
Total Current Liabilities
(4) |
868.965 |
966.487 |
624.658 |
|
|
|
|
|
|
TOTAL |
2494.004 |
2526.880 |
2242.825 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
938.657 |
950.062 |
1093.126 |
|
(ii) Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii) Capital
work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets
under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current Investments |
7.993 |
5.904 |
7.283 |
|
(c) Deferred tax assets
(net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
37.784 |
73.692 |
81.391 |
|
(e) Other Non-current
assets |
0.015 |
0.015 |
0.015 |
|
Total Non-Current Assets |
984.449 |
1029.673 |
1181.815 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
0.043 |
0.043 |
0.043 |
|
(b) Inventories |
742.028 |
881.427 |
450.504 |
|
(c) Trade receivables |
542.464 |
314.497 |
297.852 |
|
(d) Cash and cash equivalents |
42.623 |
37.817 |
36.245 |
|
(e) Short-term loans and
advances |
175.853 |
259.366 |
273.184 |
|
(f) Other current assets |
6.544 |
4.057 |
3.182 |
|
Total Current Assets |
1509.555 |
1497.207 |
1061.010 |
|
|
|
|
|
|
TOTAL |
2494.004 |
2526.880 |
2242.825 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
SALES |
|
|
|
|
|
Income |
5021.000 |
3539.800 |
3542.900 |
|
|
Other Income |
NA |
NA |
NA |
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
EXPENSES |
NA |
NA |
NA |
|
|
|
|
|
|
|
Less |
PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION |
716.420 |
596.988 |
218.189 |
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES |
127.069 |
162.815 |
180.115 |
|
|
|
|
|
|
|
|
PROFIT / (LOSS) BEFORE
TAX, DEPRECIATION AND AMORTISATION |
589.351 |
434.173 |
38.074 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
138.533 |
161.529 |
163.259 |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) BEFORE TAX |
450.818 |
272.644 |
(125.185) |
|
|
|
|
|
|
|
Less |
TAX |
114.218 |
81.821 |
(17.361) |
|
|
|
|
|
|
|
|
PROFIT/ (LOSS) AFTER TAX |
336.600 |
190.823 |
(107.824) |
|
|
|
|
|
|
|
|
Balance Carried to the
B/S (J+K+L-M) |
336.600 |
190.823 |
(107.824) |
|
|
|
|
|
|
|
|
Earnings / (Loss) Per
Share (Rs.) |
6732.000 |
3186.460 |
(2156.480) |
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
Particulars |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current Maturities of Long term debt |
112.165 |
190.927 |
214.737 |
|
Cash generated from operations |
NA |
NA |
NA |
|
Net cash flows from (used in) operations |
463.059 |
115.814 |
NA |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin |
(%) |
6.70 |
5.39 |
-3.04 |
|
|
|
|
|
|
|
Operating Profit Margin |
(%) |
14.27 |
16.87 |
6.16 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.13 |
10.82 |
-5.60 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36 |
0.30 |
-0.18 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
0.80 |
1.46 |
1.95 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.74 |
1.55 |
1.70 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Share Capital |
5.000 |
5.000 |
5.000 |
|
Reserves & Surplus |
707.276 |
898.100 |
1234.700 |
|
Net worth |
712.276 |
903.100 |
1239.700 |
|
|
|
|
|
|
long-term borrowings |
821.964 |
515.090 |
276.364 |
|
Short term borrowings |
353.328 |
614.957 |
608.721 |
|
current maturities of
long-term debts |
214.737 |
190.927 |
112.165 |
|
Total borrowings |
1390.029 |
1320.974 |
997.250 |
|
Debt/Equity ratio |
1.952 |
1.463 |
0.804 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
5021.000 |
3539.800 |
3542.900 |
|
|
|
(29.500) |
0.088 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs. In Million) |
(Rs. In Million) |
(Rs. In Million) |
|
Sales |
5021.000 |
3539.800 |
3542.900 |
|
Profit |
(107.824) |
190.823 |
336.600 |
|
|
(2.15%) |
5.39% |
9.50% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
Yes |
|
8 |
Designation of contact person |
Yes |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners / Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
No |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
No |
|
17 |
Details of sister concerns |
No |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
Yes |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
No |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
HIGLIGHTS OF
OPERATIONS
During FY 2013-14 net sales at Rs.5021.000 Million registered a buoyant growth of more than 40% on account of increased manufacturing activities. Operations during the year under consideration yielded satisfactory results leaving a net surplus of Rs.336.600 Million as against Rs.190.800 Million in the previous year. Enhanced capacity utilization in weaving unit coupled with expanded capacity in spinning unit enabled the company to register enhanced productivity over the previous year. Timely and strategic decision of the directors in accumulating substantial raw materials at competitive rates during peak cotton season at the end of previous financial year contributed for better operating results during 2013- 14. Wind power generation during the year under consideration was impacted due to grid problems; accordingly power generation was hit by more than 15%. In
In view of recent changes in textile trade in certain overseas markets coupled with sluggish demand in domestic
Markets also, the directors foresee a challenging year of FY 2014-15. To face any unforeseen economic slowdown and to minimize borrowings for containment of financial overhead, the directors wish to conserve available resources and hence no recommendation has been made for declaration of dividend for the year.
FINANCE:
During the year, their financial commitments to the bankers of the company have been promptly serviced without any default. Working capital limits sanctioned by the bankers were effectively utilized.
UNSECURED LOAN
(Rs.
In Million)
|
Particulars |
As
on 31.03.2014 |
As
on 31.03.2013 |
|
LONG TERM
BORROWING |
|
|
|
Loans and advances from related parties |
0.000 |
100.000 |
|
Total |
0.000 |
100.000 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10555820 |
20/03/2015 |
1,000,000,000.00 |
STATE BANK OF INDIA |
SME BRANCH, NO.100,101, FIRST FLOOR,
MUNICIPAL COLONY, NEHRUJI NAGAR, DINDIGUL, TAMIL NADU - 624001, INDIA |
C47107545 |
|
2 |
10555810 |
06/03/2015 |
400,000,000.00 |
STATE BANK OF INDIA |
SME BRANCH, NO.100,101, FIRST FLOOR,
MUNICIPAL COLONY, NEHRUJI NAGAR, DINDIGUL, TAMIL NADU - 624001, INDIA |
C47097324 |
|
3 |
90000116 |
07/01/1985 * |
3,300,000.00 |
STATE INDUSTRIES PROMOTION CORPN. OF
TAMILNADU LIM |
NO. 51 & 52, GREAMS ROAD; THOUSAND
LIGHTS, MADRAS |
- |
|
4 |
90000100 |
20/03/1984 |
3,800,000.00 |
STATE INDUSTRIES PROMOTION CORPN. OF TAMIL
NADU LI |
51 & 52, GREAMS ROAD; THOUSAND LIGHTS,
MADRAS, TAMILNADU - 624006, INDIA |
- |
|
5 |
90000097 |
23/01/1984 |
5,700,000.00 |
STATE INDUSTRIES PROMOTION CORPN. OF TAMIL
NADU LI |
51 & 52, GREAMS ROAD; THOUSAND LIGHTS,
MADRAS, TAMILNADU - 624006, INDIA |
- |
|
6 |
90000050 |
25/03/1981 |
6,000,000.00 |
STATE INDUSTRIES PROMOTION CORPN. OF TAMIL
NADU LIMITED |
51 & 52, GREAMS ROAD, MADRAS, TAMIL
NADU - 600006, INDIA |
- |
|
7 |
90000049 |
16/03/1981 |
2,000,000.00 |
STATE INDUSTRIES PROMOTION CORPORATION OF TAMILNADU
LIMITED |
51 & 52, GREAMS ROAD, MADRAS, TAMIL
NADU - 600006, INDIA |
- |
* Date of charge modification
FIXED ASSETS
Tangible assets
· Land
· Buildings
· Plant and equipment
· Factory equipments
· Furniture and fixtures
· Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts, India Prisons Service,
Interpol, etc.
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.63.93 |
|
UK Pound |
1 |
Rs.99.82 |
|
Euro |
1 |
Rs.70.05 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
TRI |
|
|
|
|
Report Prepared
by : |
GTA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL
CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILITY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment record
(10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.