MIRA INFORM REPORT

 

 

Report No. :

335036

Report Date :

05.08.2015

 

IDENTIFICATION DETAILS

 

Name :

SRI SHANMUGAVEL MILLS PRIVATE LIMITED

 

 

Registered Office :

207, Mangalam Road, Tirupur, District Coimbatore – 641604, Tamilnadu

Tel. No.:

91-4212205032

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

24.04.1980

 

 

Com. Reg. No.:

18-000935

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Million

 

 

CIN No.:

[Company Identification No.]

U17111TZ1980PTC000935

 

 

IEC No.:

3290003124

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CMBS05088G

 

 

PAN No.:

[Permanent Account No.]

AADCS8200N

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturer, Exporter and Supplier of Cotton Yarn and Fabrics.

 

 

No. of Employees :

Information declined by the management 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (53)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a flagship company of Shanmugavel Group, was set up in the year 1980. It has a fine track record.

 

As per the available financials of the year ended 2014, the company possesses healthy operational activity marked by steady growth in sales turnover along with decent profitability margin of 6.5%.

 

Further, the company has decent financial risk profile backed by efficient net worth position and low borrowings taken by the company.

 

The rating derive comfort from the long standing market presence along with established group.

 

Trade relations are fair. Business is active. Payments terms are regular.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Limits = A

Rating Explanation

Adequate degree of safety and low credit risk.

Date

December 2014

 

Rating Agency Name

ICRA

Rating

Short Term non-fund Based Limits = A1

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

December 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION DENIED BY

 

Name :

Mr. Arogyaraj

Designation :

Export Department

Contact No.:

91-451-2557001

Date :

03.08.2015

 

 

LOCATIONS

 

Registered Office :

207, Mangalam Road, Tirupur, District Coimbatore – 641604, Tamilnadu, India

Tel. No.:

91-421-2245337/ 2205031/ 35/ 32

Fax No.:

91-421-2205036

E-Mail :

ssmgroup@airtailmail.in

ssmgroup@gmail.com

Website :

www.sudhanyarn.com

 

 

Administrative Office/ Factory :

Kottaiyur, Agaram Village, Thadicombu, District Dindigul  – 624709, Tamilnadu, India

Tel. No.:

91-451-2557001/02/ 2557332/ 532

Fax No.:

94-451-2557225/ 259

E-Mail :

ssmgroup@gmail.com

ssmgroup@vsnl.com

 

 

DIRECTORS

 

AS ON 29.09.2014

 

Name :

Mr. Veluswamy Pallapalayam Sennimalai Gounder

Designation :

Managing Director

Address :

207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India

Date of Birth/Age :

05.06.1935

Date of Appointment :

25.07.1980

PAN No.:

ABLPV6651Q

Voter ID No.:

GDR2736122

DIN No.:

01468617

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1980PTC000935

SRI SHANMUGAVEL MILLS PRIVATE LIMITED

Managing director

01-04-2014

25-07-1980

-

Active

NO

2

U17111TZ1993PTC004480

PRABHU SPINNING MILLS PRIVATE LIMITED

Managing director

01-04-2014

11-10-1996

-

Active

NO

3

U17111TZ1998PTC008633

SRI MATHA SPINNING MILLS PRIVATE LIMITED

Director

02-11-1998

02-11-1998

-

Active

NO

4

U17111TZ1995PTC005944

ADISANKARA SPINNING MILLS PRIVATE LIMITED

Director

21-09-1999

21-09-1999

-

Active

NO

5

U17111TZ2001PTC009831

VEDHA SPINNING MILLS PRIVATE LIMITED

Director

17-07-2001

17-07-2001

-

Active

NO

6

U17111TZ1982PTC001195

SIVARAJ SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

7

U17111TZ1988PTC002240

SRI VELAYUDHASWAMY SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

8

U17111TZ1988PTC002135

SUDHAN SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

9

U17111TZ2006PTC012582

SHRI SIDDHI VINAYAGA TEX INDIA PRIVATE LIMITED

Director

15-02-2006

15-02-2006

20-11-2013

Active

NO

10

U17111TZ2006PTC012729

PRASSANNA SPINNING MILLS PRIVATE LIMITED

Director

24-04-2006

24-04-2006

29-11-2013

Active

NO

11

U17111TZ2007PTC013690

SRI SANKARI YARNS PRIVATE LIMITED

Director

04-05-2007

04-05-2007

20-11-2013

Active

NO

12

U29199TZ2007PTC014002

RENERGY EQUIPMENTS INDIA PRIVATE LIMITED

Director

17-11-2014

25-10-2007

-

Active

NO

13

U17291TZ2013PTC019897

SUDHAN TRADING PRIVATE LIMITED

Director

17-11-2014

27-09-2013

-

Active

NO

 

 

Name :

Mr. Chennimalaigounder Kandasamy

Designation :

Director

Address :

207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India

Date of Birth/Age :

11.07.1943

Date of Appointment :

26.03.2004

PAN No.:

ABZPK8627R

Voter ID No.:

GDR2736114

DIN No.:

01575050

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1982PTC001195

SIVARAJ SPINNING MILLS PRIVATE LIMITED

Managing director

01-04-2014

19-09-1996

-

Active

NO

2

U17111TZ1995PTC005944

ADISANKARA SPINNING MILLS PRIVATE LIMITED

Managing director

01-04-2014

29-09-1999

-

Active

NO

3

U17111TZ1980PTC000935

SRI SHANMUGAVEL MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

4

U17111TZ2001PTC009831

VEDHA SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

5

U17111TZ1998PTC008633

SRI MATHA SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

6

U17111TZ1993PTC004480

PRABHU SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

7

U17111TZ1988PTC002240

SRI VELAYUDHASWAMY SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

8

U17111TZ1988PTC002135

SUDHAN SPINNING MILLS PRIVATE LIMITED

Director

26-03-2004

26-03-2004

-

Active

NO

9

U17111TZ2006PTC012582

SHRI SIDDHI VINAYAGA TEX INDIA PRIVATE LIMITED

Director

15-02-2006

15-02-2006

20-11-2013

Active

NO

10

U17111TZ2006PTC012729

PRASSANNA SPINNING MILLS PRIVATE LIMITED

Director

24-04-2006

24-04-2006

29-11-2013

Active

NO

11

U17111TZ2007PTC013690

SRI SANKARI YARNS PRIVATE LIMITED

Director

04-05-2007

04-05-2007

20-11-2013

Active

NO

12

U29199TZ2007PTC014002

RENERGY EQUIPMENTS INDIA PRIVATE LIMITED

Director

25-10-2007

25-10-2007

-

Active

NO

13

U17291TZ2013PTC019897

SUDHAN TRADING PRIVATE LIMITED

Director

27-09-2013

27-09-2013

-

Active

NO

 

 

Name :

Mr. Kandaswamy Shanmugavel

Designation :

Whole time Director

Address :

207, Mangalam Road, Karuvampalayam, Tirapur – 641604, Tamilnadu, India

Date of Birth/Age :

04.03.1973

Date of Appointment :

01.04.2014

PAN No.:

ADQPS5922G

Voter ID No.:

GDR2736163

DIN No.:

00429940

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1995PTC005944

ADISANKARA SPINNING MILLS PRIVATE LIMITED

Whole-time director

01-04-2014

27-09-1996

-

Active

NO

2

U17111TZ1988PTC002135

SUDHAN SPINNING MILLS PRIVATE LIMITED

Director

11-10-1999

11-10-1999

-

Active

NO

3

U17111TZ1980PTC000935

SRI SHANMUGAVEL MILLS PRIVATE LIMITED

Whole-time director

01-04-2014

11-10-1999

-

Active

NO

4

U17111TZ1988PTC002240

SRI VELAYUDHASWAMY SPINNING MILLS PRIVATE LIMITED

Director

07-09-2000

07-09-2000

-

Active

NO

5

U29199TZ2007PTC014002

RENERGY EQUIPMENTS INDIA PRIVATE LIMITED

Director

25-10-2007

25-10-2007

-

Active

NO

 

 

Name :

Mr. Sivakumar Shanthi

Designation :

Director

Address :

No.33, Town Extension 4th Street, Tirapura – 641604, Tamilnadu, India

Date of Birth/Age :

05.05.1965

Date of Appointment :

01.04.2014

PAN No.:

ASUPS2306R

DIN No.:

02556376

Other Directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U17111TZ1995PTC005944

ADISANKARA SPINNING MILLS PRIVATE LIMITED

Whole-time director

01-04-2014

27-09-1996

-

Active

NO

2

U17111TZ1988PTC002135

SUDHAN SPINNING MILLS PRIVATE LIMITED

Director

11-10-1999

11-10-1999

-

Active

NO

3

U17111TZ1980PTC000935

SRI SHANMUGAVEL MILLS PRIVATE LIMITED

Whole-time director

01-04-2014

11-10-1999

-

Active

NO

4

U17111TZ1988PTC002240

SRI VELAYUDHASWAMY SPINNING MILLS PRIVATE LIMITED

Director

07-09-2000

07-09-2000

-

Active

NO

5

U29199TZ2007PTC014002

RENERGY EQUIPMENTS INDIA PRIVATE LIMITED

Director

25-10-2007

25-10-2007

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Arogyaraj

Designation :

Export Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 29.09.2014

 

Names of Shareholders

 

No. of Shares

P. S Veluswany

 

4500

C. Kandaswamy

 

4500

V. Dhanlakshmi

 

4500

K. Indira

 

4500

S. Shanthi

 

4000

R. Geetha

 

4000

R. Umamaheshwari

 

4000

S. Kavitha

 

4000

K. Shanmugavel

 

4500

K. Sivaraj

 

4500

J. Jayalakshmi

 

4000

S. Veena Abirami

 

1500

S. Gowthami

 

1500

 

 

 

Total

 

50000

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 29.09.2014

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter and Supplier of Cotton Yarn and Fabrics.

 

 

Products :

Item Code No.

Product Description

52052210

Cotton Yarn

60062100

Knitted Fabric

52051110

OE Yarn

62052000

Shirts

52091190

Woven Fabric

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

Not Divulged

 

PRODUCTION STATUS: NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management 

 

 

Bankers :

·         ABN Amro Bank N.V, No.16, G.G.Towers, Kumaran Road,, Tirupur - 641601, Tamil Nadu, India

 

Banker Name

State Bank Of India

Branch Address

Sme Branch, Nehruji Nagar, Dindigul - 624001, Tamil Nadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

 

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Term loans from banks

276.364

415.090

SHORT TERM BORROWING

 

 

Loans repayable on demand from banks

608.721

614.957

Total

885.085

1030.047

 

Auditors :

 

Name :

Ramanathan T R

Chartered Accountants

Address :

'Bharathi Theertha Krupa' 343 B S Sundaram Road, Tirupur – 641601, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

ACSPR0567R

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Associate Concerns :

·         Prabhu Spinning Mills Private Limited, India

CIN No.: U17111TZ1993PTC004480

 

·         Renergy Equipments India Private Limited, India

CIN No.: U29199TZ2007PTC014002

 

·         Sivaraj Spinning Mills Private Limited, India

CIN No.: U17111TZ1982PTC001195

 

·         Adisankara Spinning Mills Private Limited, India

CIN No.: U17111TZ1995PTC005944

 

·         Sri Velayudhaswamy Spinning Mills Private Limited, India

CIN No.: U17111TZ1988PTC002240

 

·         Vedha Spinning Mills Private Limited, India

CIN No.: U17111TZ2001PTC009831

 

 

 

CAPITAL STRUCTURE

 

AS ON 29.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.100/- each

Rs.5.000 Million

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

5.000

(b) Reserves & Surplus

1234.700

898.100

707.276

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1239.700

903.100

712.276

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

276.364

515.090

821.964

(b) Deferred tax liabilities (Net)

108.975

142.203

83.927

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

385.339

657.293

905.891

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

608.721

614.957

353.328

(b) Trade payables

117.717

73.279

34.728

(c) Other current liabilities

128.678

265.779

228.298

(d) Short-term provisions

13.849

12.472

8.304

Total Current Liabilities (4)

868.965

966.487

624.658

 

 

 

 

TOTAL

2494.004

2526.880

2242.825

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

938.657

950.062

1093.126

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.993

5.904

7.283

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

37.784

73.692

81.391

(e) Other Non-current assets

0.015

0.015

0.015

Total Non-Current Assets

984.449

1029.673

1181.815

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.043

0.043

0.043

(b) Inventories

742.028

881.427

450.504

(c) Trade receivables

542.464

314.497

297.852

(d) Cash and cash equivalents

42.623

37.817

36.245

(e) Short-term loans and advances

175.853

259.366

273.184

(f) Other current assets

6.544

4.057

3.182

Total Current Assets

1509.555

1497.207

1061.010

 

 

 

 

TOTAL

2494.004

2526.880

2242.825

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

5021.000

3539.800

3542.900

 

Other Income

 NA

 NA

 NA

 

TOTAL

 NA

 NA

 NA

 

 

 

 

 

Less

EXPENSES

 NA

 NA

 NA

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

716.420

596.988

218.189

 

 

 

 

 

Less

FINANCIAL EXPENSES

127.069

162.815

180.115

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

589.351

434.173

38.074

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

138.533

161.529

163.259

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

450.818

272.644

(125.185)

 

 

 

 

 

Less

TAX

114.218

81.821

(17.361)

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

336.600

190.823

(107.824)

 

 

 

 

 

 

Balance Carried to the B/S (J+K+L-M)

336.600

190.823

(107.824)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

6732.000 

3186.460

(2156.480)

 

 

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

112.165

190.927

214.737

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operations

463.059

115.814

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin
(PAT / Sales)

(%)

6.70

5.39

-3.04

 

 

 

 

 

Operating Profit Margin
(PBIDT/Sales)

(%)

14.27

16.87

6.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.13

10.82

-5.60

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.30

-0.18

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.80

1.46

1.95

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.74

1.55

1.70

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

5.000

5.000

5.000

Reserves & Surplus

707.276

898.100

1234.700

Net worth

712.276

903.100

1239.700

 

 

 

 

long-term borrowings

821.964

515.090

276.364

Short term borrowings

353.328

614.957

608.721

current maturities of long-term debts

214.737

190.927

112.165

Total borrowings

1390.029

1320.974

997.250

Debt/Equity ratio

1.952

1.463

0.804

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5021.000

3539.800

3542.900

 

 

(29.500)

0.088

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

5021.000

3539.800

3542.900

Profit

(107.824)

190.823

336.600

 

(2.15%)

5.39%

9.50%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

Yes

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

 

HIGLIGHTS OF OPERATIONS

 

During FY 2013-14 net sales at Rs.5021.000 Million registered a buoyant growth of more than 40% on account of increased manufacturing activities. Operations during the year under consideration yielded satisfactory results leaving a net surplus of Rs.336.600 Million as against Rs.190.800 Million in the previous year. Enhanced capacity utilization in weaving unit coupled with expanded capacity in spinning unit enabled the company to register enhanced productivity over the previous year. Timely and strategic decision of the directors in accumulating substantial raw materials at competitive rates during peak cotton season at the end of previous financial year contributed for better operating results during 2013- 14. Wind power generation during the year under consideration was impacted due to grid problems; accordingly power generation was hit by more than 15%. In

 

 

In view of recent changes in textile trade in certain overseas markets coupled with sluggish demand in domestic

Markets also, the directors foresee a challenging year of FY 2014-15. To face any unforeseen economic slowdown and to minimize borrowings for containment of financial overhead, the directors wish to conserve available resources and hence no recommendation has been made for declaration of dividend for the year.

 

 

FINANCE:

 

During the year, their financial commitments to the bankers of the company have been promptly serviced without any default. Working capital limits sanctioned by the bankers were effectively utilized.

 

 

 

 

 

 

 

 

UNSECURED LOAN

 

(Rs. In Million)

Particulars

As on

31.03.2014

As on

31.03.2013

LONG TERM BORROWING

 

 

Loans and advances from related parties

0.000

100.000

Total

0.000

100.000

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10555820

20/03/2015

1,000,000,000.00

STATE BANK OF INDIA

SME BRANCH, NO.100,101, FIRST FLOOR, MUNICIPAL COLONY, NEHRUJI NAGAR, DINDIGUL, TAMIL NADU - 624001, INDIA

C47107545

2

10555810

06/03/2015

400,000,000.00

STATE BANK OF INDIA

SME BRANCH, NO.100,101, FIRST FLOOR, MUNICIPAL COLONY, NEHRUJI NAGAR, DINDIGUL, TAMIL NADU - 624001, INDIA

C47097324

3

90000116

07/01/1985 *

3,300,000.00

STATE INDUSTRIES PROMOTION CORPN. OF TAMILNADU LIM 
ITED

NO. 51 & 52, GREAMS ROAD; THOUSAND LIGHTS, MADRAS 
, TAMIL NADU - 600006, INDIA

-

4

90000100

20/03/1984

3,800,000.00

STATE INDUSTRIES PROMOTION CORPN. OF TAMIL NADU LI 
MITED

51 & 52, GREAMS ROAD; THOUSAND LIGHTS, MADRAS, TAMILNADU - 624006, INDIA

-

5

90000097

23/01/1984

5,700,000.00

STATE INDUSTRIES PROMOTION CORPN. OF TAMIL NADU LI 
MITED

51 & 52, GREAMS ROAD; THOUSAND LIGHTS, MADRAS, TAMILNADU - 624006, INDIA

-

6

90000050

25/03/1981

6,000,000.00

STATE INDUSTRIES PROMOTION CORPN. OF TAMIL NADU LIMITED

51 & 52, GREAMS ROAD, MADRAS, TAMIL NADU - 600006, INDIA

-

7

90000049

16/03/1981

2,000,000.00

STATE INDUSTRIES PROMOTION CORPORATION OF TAMILNADU LIMITED

51 & 52, GREAMS ROAD, MADRAS, TAMIL NADU - 600006, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible assets

 

·         Land

·         Buildings

·         Plant and equipment

·         Factory equipments

·         Furniture and fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

           

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.93

UK Pound

1

Rs.99.82

Euro

1

Rs.70.05

 

 

INFORMATION DETAILS

 

Information Gathered by :

SUP

 

 

Analysis Done by :

TRI

 

 

Report Prepared by :

GTA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

53

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.