MIRA INFORM REPORT

 

 

Report No. :

335670

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

A J PACKAGING LIMITED

 

 

Registered Office :

Plot No. - 120 CIE, Gandhinagar, Balanagar, Near Balaji Hospital, Hyderabad – 500037, Telangana

Tel. No.:

91-40-23086604

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

06.07.1995

 

 

Com. Reg. No.:

020965

 

 

Capital Investment / Paid-up Capital :

Rs.44.920 Million

 

 

CIN No.:

[Company Identification No.]

U74999TG1995PLC020965

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

 

Line of Business :

Manufacturer of Metal Tin Cans.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

A J Packaging Limited was set in 1995, company manufactures metal tin cans, primarily us for packaging in the fast-moving consumer goods industry. It is an established company having satisfactory track record.

 

The rating reflects the improvement in company’s business risk profile, driven by sustenance of its healthy revenue growth, while maintaining its profitability margins. There has been a sizeable increase in the company’s networth, which has enhanced its financial flexibility and a consequent improvement in its capital structure.

 

The rating continue to reflect the extensive experience of company’s promoters in the packaging industry and company’s established track record. The rating also factor in the company’s above average financial risk profile marked by its modest networth and comfortable debt protection metrics.

 

Trade relations are fair. Business is active. Payments are reported to be usually correct.

 

In view of sound operational and financial base backed by its experience promoters, the company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long Term Rating =  BB

Rating Explanation

Moderate risk pf default regarding timely servicing of financial obligations 

Date

19.11.2014

 

 

Rating Agency Name

CRISIL

Rating

Short Term Rating =  A4+

Rating Explanation

Minimal degree of safety and very high credit risk

Date

19.11.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

 

LOCATIONS

 

Registered Office :

Plot No. - 120 CIE, Gandhinagar, Balanagar, Near Balaji Hospital, Hyderabad – 500037, Telangana, India

Tel. No.:

91-40-23086604

Mobile No.:

91-9885133033 (Mr. Nitin Agarwal)

Fax No.:

Not Available

E-Mail :

accounts@ajpack.net

info@ajpack.net

mail@ajpack.net

teevpee@ajpack.net

nitin@ajpack.net

Website :

http://www.ajpack.net

 

 

Corporate Office :

Plot No. 341/A, Road No. 23/A, Jubilee Hills, Hyderabad, Telangana, India

 

 

Factory 2 :

7/3/111/2, GPIA, Kattaden, Hyderabad – 500077, Andhra Pradesh, India

Tel. No.:

91-40-24362626 / 23086604

Fax No.:

91-40-24362652

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mr. Ajay Agarwal

Designation :

Managing Director

Address :

Plot No. 341 A, Road No. 23 A, Jubilee Hills, Hyderabad - 500033, Telangana, India

Date of Birth/Age :

12.01.1960

Date of Appointment :

06.07.1995

DIN No.:

01030320

 

 

Name :

Mr. Venkateshwar Prasad Theegala

Designation :

Director

Address :

Plot No-99 N C L Enclave, Jeedimetla, Jayalakshmi Guest House, Hyderabad - 500055, Telangana, India

Date of Birth/Age :

04.01.1960

Date of Appointment :

06.07.1995

DIN No.:

00008136

 

 

Name :

Mr. Ravindra Reddy Puli

Designation :

Director

Address :

257, Road No 2, Banjara Hills, Next To Natco House, Hyderabad - 500033, Andhra Pradesh, India

Date of Birth/Age :

26.01.1950

Date of Appointment :

01.03.2011

DIN No.:

03462495

 

 

Name :

Mr. Nitin Agarwal

Designation :

Whole Time Director

Address :

Plot No. 341/A, Road No. 23-A, Jubilee Hills, Hyderabad - 500033, Telangana, India

Date of Birth/Age :

03.03.1986

Date of Appointment :

01.09.2012

DIN No.:

06381755

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ajay Agarwal

 

89190

Ranjani Agarwal

 

822600

Swarna Narayan

 

300

T.V. Prasad

 

39000

Dr. Bajranglal

 

300

Ratanlal Gupta

 

300

Ravindra Kumar Agarwal

 

300

A J Cans Private Limited, India

 

1830000

Nitini Agarwal

 

1560000

Asian Colour Cartons, India

 

150000

Total

 

4491990

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

40.74

Directors or relatives of Directors

59.26

 

 

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Metal Tin Cans.

 

 

Products :

Metal Tin Cans

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

Not Available

 

 

Terms :

Not Available

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

Customers :

Reference :

Not Available

Name of the Person :

Not Available

Contact No.:

Not Available

Since How Long Known :

Not Available

Maximum Limit Dealt :

Not Available

Experience :

Not Available

Remark:

Not Available

 

 

No. of Employees :

Not Available

 

 

Bankers :

Bank Name

Standard Chartered Bank

Branch

Not Divulged

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

  • The Hongkong and Shanghai Banking Corporation Limited
  • Standard Chartered Bank

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Term loans

 

 

From HSBC Limited – Loan -1

2.500

7.500

From HSBC Limited – Loan -2

4.129

7.079

From SCB Limited – Loan -1

4.368

0.000

From SCB Limited – Loan -2

6.177

0.000

Vehicle loans under Hire Purchase

0.591

0.00

Short-term borrowings

 

 

Working capital loans

 

 

From HSBC

33.262

18.080

Standard Chartered Bank

23.639

18.088

Total

74.666

50.747

 

Short-term borrowings

All working capital loans are secured by hypothecation of inventories book debts and by way of second charge on fixed assets of the company and pari passu basis and further guaranteed by one of the directors of the company.

 

Auditors :

 

Name :

Ghantasala and Company 

Chartered Accountants

Address :

3-6-700 & 701,103 Senate Apartments, Street No. 11, Himayathnagar, Hyderabad – 500029, Telangana, India

PAN No.:

AADFG2640P

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates/Subsidiaries :

--

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4,491,990

Equity Shares

Rs.10/- each

Rs.44.920 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

44.920

44.920

44.920

(b) Reserves & Surplus

22.245

16.539

12.755

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

2.500

4.600

0.000

Total Shareholders’ Funds (1) + (2)

69.665

66.059

57.675

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

81.051

34.662

33.242

(b) Deferred tax liabilities (Net)

3.691

2.805

2.480

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

84.742

37.467

35.722

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

56.901

36.168

30.316

(b) Trade payables

34.101

36.594

13.587

(c) Other current liabilities

25.842

14.262

15.689

(d) Short-term provisions

4.245

4.246

2.000

Total Current Liabilities (4)

121.089

91.270

61.592

 

 

 

 

TOTAL

275.496

194.796

154.989

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

113.409

92.138

73.387

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

10.747

2.993

2.993

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.025

2.025

2.025

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1.089

0.929

2.773

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

127.270

98.085

81.178

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

92.795

57.329

49.483

(c) Trade receivables

31.941

12.608

8.612

(d) Cash and cash equivalents

1.889

4.105

0.792

(e) Short-term loans and advances

21.601

22.669

14.924

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

148.226

96.711

73.811

 

 

 

 

TOTAL

275.496

194.796

154.989

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

Income

318.950

273.366

262.106

 

Other Income

0.569

1.646

1.222

 

TOTAL

319.519

275.012

263.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

204.474

163.716

180.815

 

Manufacturing Expenses

41.418

30.170

22.298

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(27.913)

(6.048)

(1.118)

 

Employees benefits expense

32.281

27.124

11.801

 

Administration and Selling Expenses

36.077

31.492

28.936

 

Other expenses

0.000

0.000

0.000

 

TOTAL

286.337

246.454

242.732

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

33.182

28.558

20.596

 

 

 

 

 

Less

FINANCIAL EXPENSES

12.068

11.301

6.168

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

21.114

17.257

14.428

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

10.277

8.903

6.717

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

10.837

8.354

7.711

 

 

 

 

 

Less

TAX

2.886

2.325

2.327

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

7.951

6.029

5.384

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.77

1.34

1.81

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

18.735

11.648

7.216

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operations

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

2.49

2.21

2.05

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

10.40

10.45

7.86

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.12

4.40

5.14

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.13

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.25

1.25

1.23

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.22

1.06

1.20

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

44.920

44.920

44.920

Reserves & Surplus

12.755

16.539

22.245

Share Application money pending allotment

0.000

4.600

2.500

Net worth

57.675

66.059

69.665

 

 

 

 

long-term borrowings

33.242

34.662

81.051

Short term borrowings

30.316

36.168

56.901

Current Maturities of Long Term Debt

7.216

11.648

18.735

Total borrowings

70.774

82.478

156.687

Debt/Equity ratio

1.227

1.249

2.249

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

262.106

273.366

318.950

 

 

4.296

16.675

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

262.106

273.366

318.950

Profit

5.384

6.029

7.951

 

2.05%

2.21%

2.49%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

---

6

Contact numbers

Yes

7

Name of the person contacted

No

8

Designation of contact person

No

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

No

17

Details of sister concerns

No

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

No

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Interest free deferred sales tax loans

13.071

17.094

Loans from body corporate

41.944

0.000

Other long term liabilities

8.271

2.989

Total

63.286

20.083

 

OPERATIONS

 

During the year the company has achieved gross sales of Rs.354.266 Million as against Rs.305.003 Million in the previous year an increase of 16%. The cash generations (before tax) of the company for the year ended 31st March 2014 was Rs.21.114 Million as against Rs.17.257 Million during the previous year.

 

FUTURE OUTLOOK

 

The future outlook of the company is encouraging and the company’s production and sales requirements have been tied up with various companies. Further the company has also started supplying to coconut oil companies, beverages and also increased the business operations into round and rectangular cans to cater to requirement of confectionery / biscuits, coffee and oil industries.

 

 

INDEX OF CHARGE:

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10552642

09/02/2015

20,000,000.00

STANDARD CHARTERED BANK

DOOR NO. 6-3-1090, GR FLOOR, TSR TOWERS, RAJBHAVA 
N ROAD, SOMAJIGUDA, HYDERABAD, TELANGANA - 500082, 
INDIA

C45353497

2

10542253

09/01/2015

2,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

6-3-1107 & 1108, RAJ BHAVAN ROAD, SOMAJI GUDA, HY 
DERABAD, TELANGANA - 500082, INDIA

C40057655

3

10519989

23/07/2014

1,158,150.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C 
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 4007 
10, INDIA

C20661237

4

10515301

31/05/2014

5,300,000.00

RELIANCE CAPITAL LTD

"H" BLOCK 1ST FLOOR, DHIRUBHAI AMBANI KNOWLEDGE C 
ITY, KOPARKHAIRNE, NAVI MUMBAI, MAHARASHTRA - 4007 
10, INDIA

C16667099

5

10266456

19/01/2015 *

78,910,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

6-3-1107 & 1108, RAJ BHAVAN ROAD, SOMAJIGUDA, HYD 
ERABAD, TELANGANA - 500082, INDIA

C40623878

6

10259894

23/06/2015 *

120,000,000.00

STANDARD CHARTERED BANK

DOOR NO. 6-3-1090, GR FLOOR, TSR TOWERS, RAJBHAVA 
N ROAD, SOMAJIGUDA, HYDERABAD, TELANGANA - 500082, 
INDIA

C58984048

7

90262345

09/09/2003

2,600,000.00

THE HONGKONG AND SHANGHAI BANKING CORP. LTD.

30; RAJAJI SALAI; POST BOX NO - 11, CHENNAI, TAMIL 
NADU - 600001, INDIA

-

8

90262196

20/09/2002

3,500,000.00

THE HONGKONG AND SHANGHAI BANKING CORP. LTD.

30; RAJAJI SALAI; POST BOX NO - 11, CHENNAI, TAMIL 
NADU - 600001, INDIA

-

9

90262165

07/06/2002

33,500,000.00

HDFC BANK LTD.

SANDOZ HOUSE;, DR. AB ROAD WORLI, MUMBAI, ANDHRA 
PRADESH - 400018, INDIA

-

10

90258714

26/12/2014 *

70,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMI 
TED

6-3-1107 & 1108, RAJ BHAVAN ROAD, SOMAJIGUDA, HYD 
ERABAD, TELANGANA - 500082, INDIA

C40056996

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Computer

·         Vehicles

·         Furniture and Fixture

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.99.15

Euro

1

Rs.69.31

 

 

INFORMATION DETAILS

 

Analysis Done by :

KAS

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

----

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.