MIRA INFORM REPORT

 

 

Report No. :

335673

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

AGRIPLAST TECH INDIA PRIVATE LIMITED

 

 

Registered Office :

No.13, Victorian Meadows, Behind Bageecha Restaurant, Airport Varthur Road, Bangalore – 560 037, Karnataka

Tel. No.:

91-80-32917774

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

29.03.2011

 

 

Com. Reg. No.:

08-057924

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Million

 

 

CIN No.:

[Company Identification No.]

U01403KA2011PTC057924

 

 

IEC No.:

0711002207

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEA17278C

 

 

PAN No.:

[Permanent Account No.]

AAJCA3591L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importer and Trader of Agricultural  Products like includes Green house Covering Film, Mulch Films, Pond Lining, Pic Plast, Troughs Mapal Plastic etc.

 

 

No. of Employees :

25 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company seems to be sound

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Shubhamkar

Designation :

General Manager

Contact No.:

91-9980995210

Date :

05.08.2015

 

 

LOCATIONS

 

Registered Office :

No.13, Victorian Meadows, Behind Bageecha Restaurant, Airport Varthur Road, Bangalore – 560 037, Karnataka, India

Tel. No.:

91-80-32917774

Mobile No.:

91-9980995210 (Mr. Shubhamkar)

Fax No.:

91-80-41693451

E-Mail :

agriplast@gmail.com 

Website :

http://www.agriplast.co.in

Location :

Owned

 

 

Administrative Office/ Warehouse :

Survey No.426 3B-1B, Nallur Village, Opposite Nallur Government High School,
Hosur Panchayat Union and Taluk, Krishnagiri District - 635 103, Tamilnadu, India

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Mrs. Ranjana Roy

Designation :

Director

Address :

No.13, Victorian Meadows, Behind Bageecha Restaurant, Airport Varthur Road, Bangalore – 560 037, Karnataka, India

Date of Birth/Age :

29.07.1969

Date of Appointment :

29.03.2011

DIN No.:

03408796

 

 

Name :

Mr. Rajeeb Kumar Roy

Designation :

Director

Address :

No.13, Victorian Meadows, Behind Bageecha Restaurant, Airport Varthur Road, Bangalore – 560 037, Karnataka, India

Date of Birth/Age :

02.02.1969

Date of Appointment :

29.03.2011

DIN No.:

03408802

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01403KA2011PTC057924

AGRIPLAST TECH INDIA PRIVATE LIMITED

Director

29/03/2011

29/03/2011

-

Active

NO

2

U01403KA2013PTC068145

AGRIPLAST PROTECTED CULTIVATION PRIVATE LIMITED

Director

11/03/2013

11/03/2013

-

Active

NO

 

 

Name :

Mr. Neeraj Kumar Roy

Designation :

Director

Address :

No.13, Victorian Meadows, Behind Bageecha Restaurant, Airport Varthur Road, Bangalore – 560 037, Karnataka, India

Date of Birth/Age :

15.04.1973

Date of Appointment :

29.03.2011

DIN No.:

03439583

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U01403KA2011PTC057924

AGRIPLAST TECH INDIA PRIVATE LIMITED

Director

29/03/2011

29/03/2011

-

Active

NO

2

U01403KA2013PTC068145

AGRIPLAST PROTECTED CULTIVATION PRIVATE LIMITED

Director

11/03/2013

11/03/2013

-

Active

NO

 

 

Name :

Mrs. Sumita Kumari

Designation :

Director

Address :

No.13, Victorian Meadows, Behind Bageecha Restaurant, Airport Varthur Road, Bangalore – 560 037, Karnataka, India

Date of Birth/Age :

31.03.1973

Date of Appointment :

22.07.2011

DIN No.:

03577177

 

 

KEY EXECUTIVES

 

Name :

Mr. Shubhamkar

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

 

No. of Shares

Ranjana Roy

 

80000

Rajeeb Kumar Roy

 

80000

Neeraj Kumar Roy

 

40000

Total

 

200000

 

 

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Trader of Agricultural  Products like includes Green house Covering Film, Mulch Films, Pond Lining, Pic Plast, Troughs Mapal Plastic etc.

 

 

Products :

Not Divulged

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

 

Products :

Agricultural Products

Countries :

  • Israel
  • China

 

 

Terms :

 

Selling :

Cash and Cheque

 

 

Purchasing :

Cash and Cheque

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

  • Retailers, End Users

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

25 (Approximately)

 

 

Bankers :

Banker Name

ICICI Bank

Branch Address

Bommanahalli (Branch), Bangalore, Karntaka, India

Person Name (With Designation)

Not Divulged

Contact Number

91-80-33667777

Name of Account Holder

Agriplast Tech India Private Limited

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Buyers Credit Rs. 60.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOANS

31.03.2014

 

31.03.2013

LONG TERM BORROWINGS

 

 

From Volkswagen Finance Private Limited (secured by Mortgage of Audit Car)

1.534

2.489

From ICICI Bank Finance (Secured by Mortrgage of Reva Car)

0.524

0.000

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on Demand

 

 

Buyers Credit From ICICI Bank Limited

8.150

13.660

Cash Credit From ICICI Bank, Hosur

(Secured By Exclusive charge on entire stock in trade of materials including book – debt and Receivables, (both present and future) along with collateral security of equitable Mortgage of vacant land Nallur Village, Krishnagiri date owned by the company and Further by the commercial property at Nallur Village, Krishnagiri date and Residential Property at Bangalore owned Director Rajeeb Kumar Roy.)

22.686

0.000

Total

32.894

16.148

 

Auditors :

 

Name :

J. Badrinarayanan and Company

Chartered Account

Address :

New No.10, Old No.25,"Sri Paduka Sadhanam " , First Floor, Dr. Gopalamenon Road, Kodambakkam, Chennai – 600024, Tamil Nadu, India

PAN No.:

AAIBP1596J

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Related Parties :

v  Agriplast Protected Cultivation Private Limited, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000

Equity Shares

Rs.100/- each

Rs. 20.000 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

0.100

(b) Reserves & Surplus

31.333

19.082

6.860

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

14.549

Total Shareholders’ Funds (1) + (2)

51.333

39.082

21.509

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

2.058

2.489

11.227

(b) Deferred tax liabilities (Net)

0.000

0.098

0.102

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

2.058

2.587

11.329

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.836

13.660

0.000

(b) Trade payables

23.875

22.742

46.639

(c) Other current liabilities

3.065

1.743

3.793

(d) Short-term provisions

8.072

1.277

0.213

Total Current Liabilities (4)

65.848

39.422

50.645

 

 

 

 

TOTAL

119.239

81.091

83.483

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

14.814

13.299

3.165

(ii) Intangible Assets

0.151

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.043

0.000

0.000

(d)  Long-term Loan and Advances

0.448

0.428

1.288

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

15.456

13.727

4.453

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

44.915

48.709

40.041

(c) Trade receivables

26.491

12.203

22.947

(d) Cash and cash equivalents

15.787

6.362

15.784

(e) Short-term loans and advances

16.590

0.090

0.258

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

103.783

67.364

79.030

 

 

 

 

TOTAL

119.239

81.091

83.483

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

TOTAL INCOME                      

NA

372.221

276.469

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

352.462

266.124

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

27.780

19.759

10.345

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.671

1.652

0.363

 

 

 

 

 

 

PROFIT BEFORE TAX

25.109

18.107

9.982

 

 

 

 

 

Less

TAX                                                                 

6.500

5.890

3.019

 

 

 

 

 

 

PROFIT AFTER TAX

18.609

12.217

6.963

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

1.855

NA

NA

 

TOTAL EARNINGS

1.855

NA

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

On CIF Basis

190.330

NA

NA

 

TOTAL IMPORTS

190.330

NA

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

93.05

61.09

34.81

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

460.000

 

 

 

 

 

 

The above information has been parted by Mr. Shubhankar (General Manager)

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flow from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.00

3.28

2.52

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

21.07

22.33

11.96

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.46

0.46

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.64

0.41

0.52

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.58

1.71

1.56

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

20.000

20.000

Reserves & Surplus

6.860

19.082

31.333

Net worth

6.960

39.082

51.333

 

 

 

 

long-term borrowings

11.227

2.489

2.058

Short term borrowings

0.000

13.660

30.836

Total borrowings

11.227

16.149

32.894

Debt/Equity ratio

1.613

0.413

0.641

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

Yes

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

------

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

-------

33

Market information

-------

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

 

Performance:

 

The company made a net profit of Rs. 18.609 Millions, after providing for depreciation of Rs. 2.671 Millions and Provision for Income tax 6.500 Million.

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10331381

31/01/2014 *

65,000,000.00

ICICI BANK LIMITED

No. 4/10, Ground Floor, Mythri Centre, Bommanahalli Branch, Hosur Road, BANGALORE, Karnataka - 560068, INDIA

B96305982

 

* Date of charge modification

 

 

FIXED ASSETS

v  Land

v  Vehicle

v  Machinery

v  Computers

v  Furniture and Fittings

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs. 63.81

UK Pound

1

Rs. 99.15

Euro

1

Rs. 69.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

GYT

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

JYO

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.