MIRA INFORM REPORT

 

 

Report No. :

335844

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

G B R METALS PRIVATE LIMITED

 

 

Registered Office :

No.4, Ramanan Road, Sowcarpet, Chennai 600079, Tamilnadu

Tel. No.:

91-44-25292151

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

27.03.2006

 

 

Com. Reg. No.:

18-059316

 

 

Capital Investment / Paid-up Capital :

Rs. 21.095 Million

 

 

CIN No.:

[Company Identification No.]

U28112TN2006PTC059316

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

Not Available

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer, Trader and Importer of  TMT Bars

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

GBR Metals Private Limited (GBR), established in 2006, is engaged in the manufacturing and trading of iron and steel products. It is an established company having moderate track record.

 

The rating GBR Metals Private Limited (GBR) are constrained by its relatively smaller scale of operations, moderate financial risk profile marked by low profit margins and working capital intensive nature of operations. The ratings also factor in GBR’s exposure to volatility in raw material prices.

 

The ratings, however draw strength from established track record, vast experience of the promoters in the steel industry and wide distribution network.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities BB+

Rating Explanation

Moderate risk of default

Date

June 25, 2014

 

Rating Agency Name

CARE

Rating

Short term bank facilities A4+

Rating Explanation

Minimal degree of safety. It carry very high credit risk

Date

June 25, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay Bengani

Designation :

Accountant

Contact No.:

91-44-25292151

Date :

06.08.2015

 


 

LOCATIONS

 

Registered Office :

Office No.4, Ramanan Road, Sowcarpet, Chennai 600079, Tamilnadu, India

Tel. No.:

91-44-25292151

Fax No.:

91-44-25291095

E-Mail :

accounts@ghrmetals.com

Website :

http://www.gharmetals.com

Location :

Rented

Locality :

Commercial

 

 

Factory :

295, G.N.T Road, Peravallur- Village, Panneri Taluka-601204, Tamilnadu, India

Tel. No.:

91-44-27984719/27994445

Fax No.:

91-44-27984729

Location :

Owned

Locality :

Industrial

 

 

Warehouse :

No.50, Thendral Nagar, Main Road, Ambedkar Nagar, Thirumullaivoyal, Chennai-600062, Tamilnadu, India

 

 

DIRECTORS

 

As on 27.09.2014

 

Name :

Mr. Vankatesh Rathi

Designation :

Director

Address :

#4, Ramanan Road, Chennai-600079, Tamil Nadu, India

Date of Birth/Age :

23.09.1978

Date of Appointment :

27.03.2006

DIN No.:

00029441

PAN No.:

AEQPV3451C

 

 

Name :

Mr. Mahabir Prasad Periwal

Designation :

Director

Address :

#4, Ramanan Road, Chennai-600079, Tamil Nadu, India

Date of Birth/Age :

07.09.1957

Date of Appointment :

26.09.2009

DIN No.:

02287755

Other directorship:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U67120WB1994PTC066673

CAMPHORE COMMODITIES PVT. LTD.

Director

16/08/2008

16/08/2008

-

Active

NO

2

U28112TN2006PTC059316

G B R METALS PRIVATE LIMITED

Director

26/09/2009

19/01/2009

-

Active

NO

3

U52321WB2004PTC098774

GROCER TRADING PRIVATE LIMITED

Director

20/02/2012

20/02/2012

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Bengani

Designation :

Accountant

 

 

Name :

Mr. Ramesh

Designation :

Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2014

 

Names of Shareholders

 

No. of Shares

Yenkatesh Rathi

 

102500

Narenora Kumar Rathi

 

192500

Bansilal Rathi

 

144000

Geeta Oeyi Rathi

 

191000

Gangaohar Bansilal Rathi (HUF)

 

103750

Nawal Kishore Rathi

 

91000

Surekha Rathi

 

135000

Rathi Bansilal Nawal Kishore(HUF)

 

8750

Ashok Kumar Rathi

 

184000

Sangeeta Rathi

 

120000

Rathi Bansilal Ashok Kumar(HUF)

 

8750

Vikramadity A Rathi

 

25000

Pramita Rathi

 

100000

Narendra Kumar Rathi (HUF)

 

43750

Leather Links Mfg. and Export Private Limited

 

300000

G.B.R. Enterpises Private Limited

 

22000

Camphore Commodities Private Limited.

 

174000

Grocer Trading Private Limited

 

100000

G.B.R. Enterpises Private Limited

 

63500

Total

 

2109500

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

31.00

Directors or relatives of Directors

69.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Trader and Importer of  TMT Bars

 

 

Products :

Item Code No. (ITC Code)

Product Description

72141090

TMT Bars

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Available

 

 

Imports :

 

Products :

Raw Material

Countries :

  • USA
  • Egypt
  • Kenya
  • Nigeria

 

 

Terms :

 

Selling :

Cash / Cheque / Credit

 

 

Purchasing :

Cash / Cheque / Credit

 

 

GENERAL INFORMATION

 

Suppliers :

 

Reference :

Akshra Industries Limited, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

Reference :

ARS Metals Private limited, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

Customers :

 

Reference :

Prince Foundation, India

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Experience :

Not Divulged

Maximum Limit Dealt :

Not Divulged

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

 

Banker Name :

Vijaya Bank

Branch Address :

Mylapore Branch, No.12, Kapaleeswarar Sannidhi, Chennai-600004, Tamilnadu, India

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Cash Credit Rs. 400.000 Million

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Terms loans from banks

376.887

334.599

Other loans and advances

1.616

1.774

 

 

 

Total

378.503

336.373

 

Auditors :

 

Name :

Lakhotia and Reddy

Chartered Accountant

Address :

No. 130, Mint Street Sowcarpet, Chennai-600079, Tamil Nadu, India

PAN No.:

AACFL8975H

 

 

Memberships :

Not Available

 

 

Collaborators :

Not Available

 

 

Relatives of Key management personnel :

Melting Man Enterprises

 

 

CAPITAL STRUCTURE

 

As on 27.09.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2109500

Equity Shares

Rs.10/- each

Rs. 21.095 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2014

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

21.095

21.095

21.095

(b) Reserves & Surplus

161.977

174.867

165.440

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

183.072

195.962

186.535

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

382.523

343.893

242.151

(b) Deferred tax liabilities (Net)

13.735

11.220

10.894

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

396.258

355.113

253.045

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

69.753

330.043

85.941

(c) Other current liabilities

214.725

0.457

91.559

(d) Short-term provisions

0.000

0.000

1.524

Total Current Liabilities (4)

194.478

330.500

179.024

 

 

 

 

TOTAL

773.808

881.575

618.604

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

292.920

113.063

125.859

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

70.786

0.607

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

146.097

169.547

181.831

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

439.017

353.396

308.297

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

242.518

268.476

188.562

(c) Trade receivables

89.674

240.302

118.444

(d) Cash and cash equivalents

2.599

19.401

3.301

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

334.791

528.179

310.307

 

 

 

 

TOTAL

773.808

881.575

618.604

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1783.352

1489.754

1445.256

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1779.831

1470.087

1425.037

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION                                  

3.521

19.667

20.219

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

13.897

9.796

9.969

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX                          

(10.376)

9.871

10.250

 

 

 

 

 

Less

TAX                                                                 

(2.515)

0.325

0.971

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX                             

(7.861)

9.546

9.279

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.72)

4.52

4.39

 

 

Particulars

 

 

 

31.03.2015

Sales Turnover (Approximately)

 

 

180.000

 

 

The above information has been parted by Mr. Vijay (Accountant)

 


 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

NA

NA

Net cash flows from (used in) operation

NA

NA

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

(0.44)

0.64

0.64

 

 

 

 

 

Operating Profit Margin

(PBDIT/Sales)

(%)

0.20

1.32

1.40

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.34)

1.22

1.66

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.06)

0.05

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.09

1.75

1.30

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.72

1.60

1.73

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

21.095

21.095

21.095

Reserves & Surplus

165.440

174.867

161.976

Net worth

186.535

195.962

183.071

 

 

 

 

long-term borrowings

242.151

343.894

382.524

Short term borrowings

0.000

0.000

0.000

Total borrowings

242.151

343.894

382.524

Debt/Equity ratio

1.298

1.755

2.089

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1445.256

1489.754

1783.352

 

 

3.079

19.708

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Total Income

1445.256

1489.754

1783.352

Profit

9.279

9.546

(7.861)

 

0.64%

0.64%

(0.44%)

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of establishment

Yes

2]

Constitution of the entity -Incorporation details

Yes

3]

Locality of the entity

Yes

4]

Premises details

No

5]

Buyer visit details

--

6]

Contact numbers

Yes

7]

Name of the person contacted

Yes

8]

Designation of contact person

Yes

9]

Promoter’s background

Yes

10]

Date of Birth of Proprietor / Partners / Directors

Yes

11]

Pan Card No. of Proprietor / Partners

Yes

12]

Voter Id Card No. of Proprietor / Partners

No

13]

Type of business

Yes

14]

Line of Business

Yes

15]

Export/import details (if applicable)

Yes

16]

No. of employees

Yes

17]

Details of sister concerns

Yes

18]

Major suppliers

Yes

19]

Major customers

Yes

20]

Banking Details

Yes

21]

Banking facility details

Yes

22]

Conduct of the banking account

--

23]

Financials, if provided

Yes

24]

Capital in the business

Yes

25]

Last accounts filed at ROC, if applicable

Yes

26]

Turnover of firm for last four years

Yes

27]

Reasons for variation <> 20%

--

28]

Estimation for coming financial year

No

29]

Profitability for last three years

Yes

30]

Major shareholders, if available

Yes

31]

External Agency Rating, if available

Yes

32]

Litigations that the firm/promoter involved in

--

33]

Market information

--

34]

Payments terms

Yes

35]

Negative Reporting by Auditors in the Annual Report

No

 

 

UNSECURED LOAN

(Rs. In Million)

UNSECURED LOAN

As on

31.03.2014

As on

31.03.2013

Long Term Borrowing

 

 

Loans and advances form directors

4.020

7.520

 

 

 

Total

4.020

7.520

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10032005

27/06/2014 *

494,200,000.00

VIJAYA BANK

MYLAPORE BRANCH, NO.12, KAPALEESWARAR SANNIDHI ST 
REET, CHENNAI, Tamil Nadu - 600004, INDIA

C25082652

 

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Computers
  • Vehicle
  • Office equipment
  • Plant and machinery
  • Furniture and fixture

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.81

UK Pound

1

Rs.99.15

Euro

1

Rs.69.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAS

 

 

Report Prepared by :

JYTK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.