|
Report No. : |
334824 |
|
Report Date : |
06.08.2015 |
IDENTIFICATION DETAILS
|
Name : |
LAMINA FOUNDRIES LIMITED |
|
|
|
|
Registered
Office : |
Nitte Village, Karkala Taluk, Udupi – 574110, Karnataka |
|
Tel. No.: |
91-8258-281930/ 281931 |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2014 |
|
|
|
|
Date of
Incorporation : |
19.03.1981 |
|
|
|
|
Com. Reg. No.: |
08-004151 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 30.400
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U85110KA1981PLC004151 |
|
|
|
|
IEC No.: |
0789003791 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
BLRL00841B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL3059P |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Iron Castings. |
|
|
|
|
No. of Employees
: |
384 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track record. The company possesses moderate operational performance and it has
incurred huge losses from its operational activities. Rating further constrained on account of company’s moderate financial
risk profile marked by negative reserves along with huge borrowings and
leverage sheet profile of the company. However, trade relations are reported as fair. Payments are reported
to be slow but correct. In view of aforesaid, the company can be considered for business
dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31, 2015
|
Country Name |
Previous Rating (31.12.2014) |
Current Rating (31.03.2015) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term Rating = BB |
|
Rating Explanation |
Inadequate credit quality and high credit
risk. |
|
Date |
September 17, 2014 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term Rating = A4+ |
|
Rating Explanation |
Minimal degree of safety and very high
credit risk. |
|
Date |
September 17, 2014 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter in
the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2013.
INFORMATION DECLINED
MANAGEMENT NON-COOPERATIVE
(CONTACT NO.: 91-824-2405211)
LOCATIONS
|
Registered Office/ Factory : |
Nitte Village, Karkala Taluk, Udupi – 574110, Karnataka, India |
|
Tel. No.: |
91-8258-281930/ 281931 |
|
Fax No.: |
91-8258-281933 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Branch Office : |
17-19, Baikampady Industrial, New Mangalore - 575011, Karnataka, India |
|
Tel. No.: |
91-824-2407364/ 2409591 |
|
Fax No.: |
91-824-2407714 |
|
E-Mail : |
DIRECTORS
AS ON 26.09.2014
|
Name : |
Mr. Gopalkrishna Shenoy |
|
Designation : |
Managing director |
|
Address : |
5-12-118/50, "Vaishalya", M G Cross Road, Kodialguthu, Mangalore - 575003, Karnataka, India |
|
Date of Birth/Age : |
28.03.1973 |
|
Qualification : |
B.E.(Mechanical), M.B.A. (Marketing) |
|
Date of Appointment : |
01.11.2003 |
|
PAN No.: |
AEUPS7978B |
|
DIN No.: |
00043378 |
|
|
|
|
Name : |
Nitte Vinaya Hegde |
|
Designation : |
Director |
|
Address : |
"Sadananda", Shiv Bagh, Kadri, Mangalore - 575002, Karnataka, India |
|
Date of Birth/Age : |
02.04.1939 |
|
Qualification : |
B. Sc (CBZ) |
|
Date of Appointment : |
19.03.1981 |
|
PAN No.: |
AAITH2141R |
|
DIN No.: |
00043080 |
|
|
|
|
Name : |
Tonse Ramesh Shenoy |
|
Designation : |
Director |
|
Address : |
"Vaishalya", M G Cross Road, Kodialbail (West), Mangalore - 575003, Karnataka, India |
|
Date of Birth/Age : |
13.04.1937 |
|
Qualification : |
B.SC (Eng) |
|
Date of Appointment : |
19.03.1981 |
|
PAN No.: |
ACDTS9244F |
|
DIN No.: |
00053932 |
|
|
|
|
Name : |
Guru Prasad Adyanthaya |
|
Designation : |
Director |
|
Address : |
SP-3, His Grace, Martin Pais Road, Hat Hill, Mangalore - 575006, Karnataka, India |
|
Date of Birth/Age : |
10.09.1953 |
|
Qualification : |
Intermediate |
|
Date of Appointment : |
19.03.1981 |
|
PAN No.: |
ADJPA6325M |
|
DIN No.: |
00043142 |
|
|
|
|
Name : |
Mr. Rajendra Madiyal |
|
Designation : |
Director |
|
Address : |
Inchara, 2nd Cross, Kadri, Shivbagh, Mangalore - 575002, Karnataka, India |
|
Date of Birth/Age : |
27.01.1951 |
|
Date of Appointment : |
05.12.1988 |
|
DIN No.: |
00136307 |
|
|
|
|
Name : |
Srinivas Bantwal Baliga |
|
Designation : |
Director |
|
Address : |
Mizar Ramakrishna Pais Compound, Mannagudda, Kodialbail, Mangalore - 575003, Karnataka, India |
|
Date of Birth/Age : |
01.12.1945 |
|
Qualification : |
B.E. Electrical |
|
Date of Appointment : |
05.12.1988 |
|
DIN No.: |
00043194 |
|
|
|
|
Name : |
Mr. Vishal Hegde |
|
Designation : |
Director |
|
Address : |
15-17-895, "Sadananda", Shivabagh, Kadri, Mangalore - 575002, Karnataka, India |
|
Date of Birth/Age : |
03.10.1971 |
|
Date of Appointment : |
24.09.1999 |
|
DIN No.: |
00043245 |
|
|
|
|
Name : |
Navinchandra Krishnappa Thingalaya |
|
Designation : |
Director |
|
Address : |
53, Garden Manor, S.B. Road, Lady Hill, Mangalore - 575006, Karnataka, India |
|
Date of Birth/Age : |
04.11.1937 |
|
Date of Appointment : |
10.06.2003 |
|
DIN No.: |
00019226 |
|
|
|
|
Name : |
Surendra Jayaram Reddy |
|
Designation : |
Director |
|
Address : |
No. 13, Langford Road, Bangalore - 560025, Karnataka, India |
|
Date of Birth/Age : |
26.06.1937 |
|
Qualification : |
Worked in Germany during 1967 - 68. Took training in Kanaxwerk, Cantorode manuft of bolts and nuts |
|
Date of Appointment : |
10.06.2003 |
|
DIN No.: |
00109421 |
|
|
|
|
Name : |
Janthakahalli Mallaradhya Nagaraj |
|
Designation : |
Director |
|
Address : |
OM, 575, 10th D Cross, WCR 2nd Stage, M Puram, Bangalore - 560086, Karnataka, India |
|
Date of Birth/Age : |
27.07.1937 |
|
Date of Appointment : |
30.01.2004 |
|
DIN No.: |
00238633 |
|
|
|
|
Name : |
Raghava Mangalore |
|
Designation : |
Director |
|
Address : |
8-128/28-1, Shreyas, Soujanya Road,, Bikernakatte, Mangalore - 575005, Karnataka, India |
|
Date of Birth/Age : |
16.07.1937 |
|
Qualification : |
BE.,MIE |
|
Date of Appointment : |
27.04.2009 |
|
DIN No.: |
02596882 |
|
|
|
|
Name : |
Prasanna Kumar Hegde |
|
Designation : |
Director |
|
Address : |
No.8, Eden, Vivikananda Road, Kadri Hills, P.O. Bejai, Mangalore - 575004, Karnataka, India |
|
Date of Birth/Age : |
21.06.1937 |
|
Qualification : |
BE Mech, PG in Marine Engineering |
|
Date of Appointment : |
07.11.2011 |
|
DIN No.: |
00019152 |
KEY EXECUTIVES
|
Name : |
Shantheri Ganesh Baliga |
|
Designation : |
Secretary |
|
Address : |
203, Divya Paradise, Block A, Opposite IBP Petrol Pump, Kapikad, Bejai, Mangalore - 575004, Karnataka, India |
|
Date of Birth/Age : |
19.01.1974 |
|
Date of Appointment : |
01.02.2002 |
|
PAN No.: |
AGDPB9742K |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 26.09.2014
NOTE: SHAREHOLDING DETAILS FILE ATTACHED
AS ON 26.09.2014
|
Equity Share Breakup |
Percentage of Holding |
|
Category |
|
|
Bodies
corporate |
64.00 |
|
Directors
or relatives of directors |
8.00 |
|
Other
top fifty shareholders |
13.00 |
|
Others |
15.00 |
|
|
|
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Iron Castings. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Brand Names : |
-- |
||||
|
|
|
||||
|
Agencies Held : |
-- |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Not Divulged |
||||
|
Countries : |
Not Divulged |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Not Divulged |
||||
|
Countries : |
Not Divulged |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Not Divulged |
||||
|
|
|
||||
|
Purchasing : |
Not Divulged |
PRODUCTION STATUS: NOT AVAILABLE
GENERAL INFORMATION
|
Suppliers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
|
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
384 (Approximately) |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
· Syndicate Bank Hampankatta Branch, Hampankatta, Mangalore - 575001, Karnataka, India · Corporation Bank · Vijaya Bank · Andhra Bank |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Nitin J. Shetty and Company Chartered Accountants |
|
Address : |
D No. 15-3-120/7, Violet Complex, S C S Hospital
Road, Balmatta, Mangalore – 575002, Karnataka, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AAHFN5195Q |
|
|
|
|
Memberships : |
-- |
|
|
|
|
Collaborators : |
-- |
|
|
|
|
Holding Company : |
Lamina Suspension Products Limited [U27109KA1975PLC002910] |
|
|
|
|
Associates : |
· General Engineering Services and Industries · General Springs |
CAPITAL STRUCTURE
AS ON 31.03.2014
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
4,800,000 |
Equity Shares |
Rs. 10/- each |
Rs. 48.000 Million |
|
20,000 |
Preference Shares |
Rs. 100/- each |
Rs. 2.000 Million |
|
|
|
|
|
|
|
Total |
|
Rs. 50.000
Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
3,040,000 |
Equity Shares |
Rs. 10/- each |
Rs. 30.400
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Million]
ABRIDGED
BALANCE SHEET
|
SOURCES OF FUNDS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
30.400 |
30.400 |
30.400 |
|
(b) Reserves & Surplus |
(7.074) |
(5.935) |
(11.570) |
|
(c) Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share
Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
23.326 |
24.465 |
18.830 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) Long-term borrowings |
16.552 |
17.266 |
32.318 |
|
(b) Deferred tax liabilities (Net) |
0.000 |
0.000 |
0.000 |
|
(c)
Other long term liabilities |
0.000 |
0.000 |
0.000 |
|
(d)
long-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Non-current Liabilities (3) |
16.552 |
17.266 |
32.318 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
190.477 |
181.005 |
164.933 |
|
(b)
Trade payables |
60.117 |
60.853 |
60.702 |
|
(c)
Other current liabilities |
66.788 |
46.491 |
31.818 |
|
(d)
Short-term provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities (4) |
317.382 |
288.349 |
257.453 |
|
|
|
|
|
|
TOTAL |
357.260 |
330.080 |
308.601 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
105.155 |
110.527 |
101.951 |
|
(ii)
Intangible Assets |
0.000 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax assets
(net) |
0.382 |
0.497 |
1.552 |
|
(d) Long-term Loan
and Advances |
12.327 |
10.078 |
10.077 |
|
(e)
Other Non-current assets |
0.000 |
0.000 |
0.000 |
|
Total
Non-Current Assets |
117.864 |
121.102 |
113.580 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
0.000 |
|
(b)
Inventories |
126.248 |
132.658 |
111.981 |
|
(c)
Trade receivables |
77.870 |
54.665 |
52.865 |
|
(d)
Cash and cash equivalents |
10.581 |
9.866 |
13.195 |
|
(e)
Short-term loans and advances |
24.697 |
11.789 |
16.980 |
|
(f)
Other current assets |
0.000 |
0.000 |
0.000 |
|
Total
Current Assets |
239.396 |
208.978 |
195.021 |
|
|
|
|
|
|
TOTAL |
357.260 |
330.080 |
308.601 |
PROFIT
& LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from Operations |
477.639 |
494.231 |
516.281 |
|
|
|
Other Income |
2.997 |
4.000 |
1.774 |
|
|
|
TOTAL (A) |
480.636 |
498.231 |
518.055 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials Consumed |
201.335 |
228.088 |
242.576 |
|
|
|
Changes in inventories of finished goods, work-in-progress
and Stock-in-Trade |
1.894 |
(18.522) |
14.114 |
|
|
|
Employees benefits expense |
58.133 |
57.611 |
63.045 |
|
|
|
Other expenses |
170.220 |
174.899 |
153.534 |
|
|
|
TOTAL (B) |
431.582 |
442.076 |
473.269 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
49.054 |
56.155 |
44.786 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
38.751 |
38.519 |
33.390 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
10.303 |
17.636 |
11.396 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
11.329 |
10.946 |
9.941 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
BEFORE TAX (E-F) (G) |
(1.026) |
6.690 |
1.455 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
0.114 |
1.055 |
1.153 |
|
|
|
|
|
|
|
|
|
|
PROFIT/ (LOSS)
AFTER TAX (G-H) (I) |
(1.140) |
5.635 |
0.302 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Goods on F.O.B. Basis |
150.427 |
191.938 |
128.421 |
|
|
|
|
|
|
|
|
|
Earnings/ (Loss)
Per Share (Rs.) |
(0.38) |
1.85 |
0.10 |
|
CURRENT MATURITIES
OF LONG TERM DEBT DETAILS
|
PARTICULARS |
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Current maturities of long-term debt |
28.345 |
15.112 |
6.127 |
|
|
|
|
|
|
Cash generated from operations |
NA |
NA |
NA |
|
|
|
|
|
|
Net Cash flows from (used in) Operations |
23.807 |
44.824 |
29.370 |
KEY
RATIOS
|
PARTICULARS |
|
31.03.2014 |
31.03.2013 |
31.03.2012 |
|
Net Profit Margin (PAT / Sales) |
(%) |
(0.24) |
1.14 |
0.06 |
|
|
|
|
|
|
|
Operating Profit Margin (PBDIT/Sales) |
(%) |
10.27 |
11.36 |
8.67 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(0.29) |
2.03 |
0.47 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.04) |
0.27 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
10.09 |
8.72 |
10.80 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.75 |
0.72 |
0.76 |
Total Liability = Short-term Debt + Long-term Debt + Current Maturities
of Long-term debts
FINANCIAL ANALYSIS
[all figures are
in Rupees Million]
DEBT EQUITY RATIO
|
Particular |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Share Capital |
30.400 |
30.400 |
30.400 |
|
Reserves & Surplus |
(11.570) |
(5.935) |
(7.074) |
|
Money received against share warrants |
0.000 |
0.000 |
0.000 |
|
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Net
worth |
18.830 |
24.465 |
23.326 |
|
|
|
|
|
|
Long-term borrowings |
32.318 |
17.266 |
16.552 |
|
Short term borrowings |
164.933 |
181.005 |
190.477 |
|
CURRENT MATURITIES OF LONG-TERM DEBTS |
6.127 |
15.112 |
28.345 |
|
Total
borrowings |
203.378 |
213.383 |
235.374 |
|
Debt/Equity ratio |
10.801 |
8.722 |
10.091 |

YEAR-ON-YEAR GROWTH
|
Year on Year Growth |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
516.281 |
494.231 |
477.639 |
|
|
|
-4.271 |
-3.357 |

NET PROFIT MARGIN
|
Net Profit Margin |
31.03.2012 |
31.03.2013 |
31.03.2014 |
|
|
(Rs.
In Million) |
(Rs.
In Million) |
(Rs.
In Million) |
|
Sales |
516.281 |
494.231 |
477.639 |
|
Profit/ (Loss) |
0.302 |
5.635 |
(1.140) |
|
|
0.06% |
1.14% |
(0.24%) |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check list by
info agents |
Available in
Report (Yes/No) |
|
1 |
Year of establishment |
Yes |
|
2 |
Constitution of the entity -Incorporation
details |
Yes |
|
3 |
Locality of the entity |
Yes |
|
4 |
Premises details |
No |
|
5 |
Buyer visit details |
-- |
|
6 |
Contact numbers |
Yes |
|
7 |
Name of the person contacted |
No |
|
8 |
Designation of contact person |
No |
|
9 |
Promoter’s background |
Yes |
|
10 |
Date of Birth of Proprietor / Partners /
Directors |
Yes |
|
11 |
Pan Card No. of Proprietor / Partners |
Yes |
|
12 |
Voter Id Card No. of Proprietor / Partners |
No |
|
13 |
Type of business |
Yes |
|
14 |
Line of Business |
Yes |
|
15 |
Export/import details (if applicable) |
No |
|
16 |
No. of employees |
Yes |
|
17 |
Details of sister concerns |
Yes |
|
18 |
Major suppliers |
No |
|
19 |
Major customers |
No |
|
20 |
Banking Details |
Yes |
|
21 |
Banking facility details |
Yes |
|
22 |
Conduct of the banking account |
-- |
|
23 |
Financials, if provided |
Yes |
|
24 |
Capital in the business |
Yes |
|
25 |
Last accounts filed at ROC, if applicable |
Yes |
|
26 |
Turnover of firm for last three years |
Yes |
|
27 |
Reasons for variation <> 20% |
-- |
|
28 |
Estimation for coming financial year |
No |
|
29 |
Profitability for last three years |
Yes |
|
30 |
Major shareholders, if available |
Yes |
|
31 |
External Agency Rating, if available |
Yes |
|
32 |
Litigations that the firm/promoter
involved in |
-- |
|
33 |
Market information |
-- |
|
34 |
Payments terms |
No |
|
35 |
Negative Reporting by Auditors in the
Annual Report |
No |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
10567930 |
24/04/2015 |
22,000,000.00 |
SYNDICATE BANK |
HAMPANKATTA BRANCH, HAMPANKATTA, MANGALORE,
KARNATAKA - 575001, INDIA |
C52925039 |
|
2 |
10506911 |
26/03/2014 |
213,379,000.00 |
SYNDICATE BANK |
HAMPANKATTA BRANCH, HAMPANKATTA, MANGALORE,
KARNATAKA - 575001, INDIA |
C09754631 |
|
3 |
10482945 |
25/02/2014 |
600,000.00 |
SYNDICATE BANK |
HAMPANKATTA BRANCH, MANGALORE, KARNATAKA -
575001, |
B98625213 |
|
4 |
10484966 |
15/02/2014 |
57,000,000.00 |
SYNDICATE BANK |
HAMPANKATTA BRANCH, MANGALORE, KARNATAKA -
575001, |
C00532986 |
|
5 |
10484959 |
06/02/2014 |
14,600,000.00 |
SYNDICATE BANK |
HAMPANKATTA BRANCH, MANGALORE, KARNATAKA -
575001, |
C00530535 |
|
6 |
10414607 |
12/03/2013 |
700,000.00 |
SYNDICATE BANK |
HAMPANKATTA BRANCH, HAMPANKATTA, MANGALORE,
KARNATAKA - 575001, INDIA |
B71747950 |
|
7 |
10280702 |
30/03/2011 |
2,602,250.00 |
LAMINA LEASING ANDFINANCE LIMITED |
8TH FLOOR, B WING, RAMA BHAVANCOMPLEX,
KODIALBAIL, |
B10580405 |
UNSECURED LOANS
|
PARTICULARS |
31.03.2014 (Rs.
In Million) |
31.03.2013 (Rs.
In Million) |
|
LONG-TERM BORROWINGS |
|
|
|
Other loans and advances |
0.741 |
1.762 |
|
SHORT TERM BORROWINGS |
|
|
|
Loans repayable on demand from banks |
2.576 |
2.519 |
|
Deposits |
33.941 |
22.311 |
|
Loans and advances from related parties |
74.103 |
67.482 |
|
|
|
|
|
Total |
111.361 |
94.074 |
OPERATIONAL PERFORMANCE
The Company produced 8900
MT of rough castings during the year ended 31.03.2014 as against 10049 MT during
the preceding year and sold 6388 MT of rough and machined castings during the
year ended 31.03.2014 as against 7059 MT during the preceding year.
The Company has recorded a
sales turnover of Rs 512.400 Million for the year ended 31.03.2014 as against
Rs. 524.600 Million for the previous year ended 31.03.2013, resulting in a
decline of 2.33% due to decline in exports. The company suffered a marginal
loss of Rs. 1.025 Million for the F.Y. 2013-14 as against the pre-tax profit of
Rs. 6.691 Million during the preceding year, mainly due to drop in the
"other income", besides decline in sales.
FUTURE OUTLOOK
Though the Company's sales
was marginally affected during the F.Y. 2013-14 on account of decline in
exports, the Company's performance during the F.Y.2014-15 is expected to be
better, more due to improvement in exports.
The Company is in the
process of upgrading and modernizing the Plant at an investment of around
Rs.90.000 Million by way of a term loan, with 1/3 contribution from the
promoters as margin money. The same involves setting up of state-of the art CNC
machine shop and replacement of main moulding line with the technologically
superior high pressure moulding line and the work is expected to be completed
before the current fiscal. This will not only result in improved quality of the
product but also in the operational economy coupled with increased sales based
on the anticipated orders from customers.
FIXED ASSETS:
·
Land
·
Buildings
·
Plant and equipment
·
Furniture and fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 63.82 |
|
|
1 |
Rs. 99.15 |
|
Euro |
1 |
Rs. 69.31 |
INFORMATION DETAILS
|
Information
Gathered by : |
SUP |
|
|
|
|
Analysis Done by
: |
KAR |
|
|
|
|
Report Prepared
by : |
BVA |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
-- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
27 |
This score serves as a reference to assess
SC’s credit risk and to set the amount of credit to be extended. It is
calculated from a composite of weighted scores obtained from each of the major sections
of this report. The assessed factors and their relative weights (as indicated
through %) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.