MIRA INFORM REPORT

 

 

Report No. :

335225

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

MAGAL ENGINEERING TECH PRIVATE LIMITED

 

 

Registered Office :

Plot No. A-3, Sipcot Industrial Growth Centre, oragadam, Mathur Village Post, Sriperumbudur Taluk, Kancheepuram - 602105, Tamilnadu

Tel. No.:

91-44-67205930

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

03.05.2006

 

 

Com. Reg. No.:

18-059709

 

 

Capital Investment / Paid-up Capital :

Rs. 180.167 Million

 

 

CIN No.:

[Company Identification No.]

U34300TN2006PTC059709

 

 

IEC No.:

Not Available

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAECM8333P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of engine and engine spare parts, car connecting rod

 

 

No. of Employees :

50 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file its financial record with government department for the year 2013 and 2014.

 

As per previous financial record of 2012, company possesses average operational performance and achieved some profit from its operations. Due to profit, company able to wipeout some of its accumulated losses.

 

However, rating remain constrained on account of company’s moderate financial risk profile marked by negative reserves and leverage balance sheet profile of the company.

 

Payments are reported to be unknown.

 

In view of absence of latest financial information, the company can be considered for business dealing with great caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

 

Rating Agency Name

Not Available

Rating

Not Available

Rating Explanation

Not Available

Date

Not Available

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

INFORMATION PARTED BY

 

Name :

Mr. Vaidyanathan

Designation :

Accountant

Contact No.:

91-44-67205930

Date :

05.08.2015

 

 

LOCATIONS

 

Registered Office/Factory  :

Plot No. A-3, Sipcot Industrial Growth Centre, oragadam, Mathur Village Post, Sriperumbudur Taluk, Kancheepuram - 602105, Tamilnadu, India

Tel. No.:

91-44-67205930/67205931/67205932

Fax No.:

91-44-67205929

E-Mail :

kunsuresh@gmail.com 

venkateshandco@gmail.com

 

 

DIRECTORS

 

As on 27.09.2012

 

Name :

Mr. Manickam Sivakumar

Designation :

Managing Director

Address :

New no. 10, Old No. 6, Sterling Road 2nd Cross Street, Nungambakkam, ChennaI, 600034, Tamil Nadu, India

Date of Birth/Age :

09.03.1940

Date of Appointment :

03/05/2006

DIN No.:

00784241

 

 

Name :

Mr. Sundaresan Kothambadi Ramanathan

Designation :

Whole-time director

Address :

A1, Ceebros, Sri Saradha Niwas, 2/3, Srinivasa Avenue Road, R.A.Puram, Chennai, 600028, Tamil Nadu, India

Date of Birth/Age :

19.02.1967

Date of Appointment :

23/11/2007

DIN No.:

01988416

 

 

Name :

Mr. Moshe Gamil Magal

Designation :

Director

Address :

Lynbrook, Cherry Garden Lane,, Maidenhead, NA, SL63QD, United Kingdom

Date of Birth/Age :

14.08.1956

Date of Appointment :

02.10.2006

DIN No.:

01046361

 

 

Name :

Mr. Woolford David John

Designation :

Director

Address :

Rocklea, 192a Reading Road, Wokingham, Reading, 411,  United Kingdom

Date of Birth/Age :

22.07.1961

Date of Appointment :

02.10.2006

DIN No.:

01046364

 

 

Name :

Mr. Lowen Kevin Geoffrey

Designation :

Director

Address :

8, Phillips Close, Woodley, Reading, 54, United Kingdom

Date of Birth/Age :

15.07.1957

Date of Appointment :

02.10.2006

DIN No.:

01046366

 

 

Name :

Mr. Venkatesh Uppuswamy

Designation :

Director

Address :

No.73 Aspiran Garden, Kilpauk, Chennai - 600010, Tamil Nadu, India

Date of Birth/Age :

21.11.1967

Date of Appointment :

20.02.2010

DIN No.:

01637565

 

KEY EXECUTIVES

 

Name :

Mr. Vaidyanathan

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 27.09.2012

 

Names of Shareholders

No. of Shares

%age of Shareholding

Moshe Gamil Magal

695453

38.6

Manickam Sivakumar

87000

4.83

Sundaresan Kothambadi Ramanathan

77000

4.27

KUN Management Service Private Limited

750000

41.63

Venkatesh Uppuswamy

192220

10.67

 

 

 

Total

1801673

100

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 27.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

38.60

Bodies corporate

41.63

Directors or relatives of Directors

19.77

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of engine and engine spare parts, car connecting rod

 

 

Products :

Engine Spare Parts

 

 

Brand Names :

Not Available

 

 

Agencies Held :

Not Available

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

Terms :

 

Selling :

Cash and Credit (30,60,90 Days)

 

 

Purchasing :

Cash and Credit (30,60,90 Days)

 

PRODUCTION STATUS NOT AVAILABLE

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End users, OEMs

Reference :

Mahindra and Mahindra Limited

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

50 (Approximately) 

 

 

Bankers :

Bank Name

India Overseas Bank

Branch

Mid Corporate Branch, Anna Salai, Chennai, Tamilnadu - 600006, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

(Rs. In Million)

SECURED LOAN

As on

31.03.2012

As on

31.03.2011

LONG TERM BORROWING

 

 

Rupee term loan from other

376.811

309.688

 

 

 

Total

376.811

309.688

 

Auditors :

 

Name :

Venkatesh and Company

Chartered Accountants

Address :

Floor No 151 Mambalam High Road, T Nagar, Tamilnadu, India

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFV0620K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Enterprises which are owned, or have significant influence of or are partners with Key management

personnel and their

relatives:

  • Magal Engg UK, United Kingdom

 

  • Magal Cables –Uk, United Kingdom

 

  • AP Driveline Technologies Ltd, United Kingdom

 

  • Magal Mettalifacture Ltd, United Kingdom

 

  • Kun Management Services Private Limited India

 

  • Magal AWT., United Kingdom

 

  • Kun Motoren Private Limited, India

                                         

 

CAPITAL STRUCTURE

 

As on 27.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2200000

Equity Shares

Rs.100/- each

Rs. 220.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1801673

Equity Shares

Rs.100/- each

Rs. 180.167 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Million]

 

 

ABRIDGED BALANCE SHEET

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

180.167

180.167

(b) Reserves & Surplus

 

(36.695)

(42.239)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

143.472

137.928

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

376.811

309.688

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

376.811

309.688

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

55.987

44.329

(c) Other current liabilities

 

3.229

9.877

(d) Short-term provisions

 

0.000

0.203

Total Current Liabilities (4)

 

59.216

54.409

 

 

 

 

TOTAL

 

579.499

502.025

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

437.784

311.040

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

36.109

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

15.441

13.448

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

453.225

360.597

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

30.763

30.333

(c) Trade receivables

 

63.465

72.710

(d) Cash and cash equivalents

 

9.456

11.314

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

22.590

27.071

Total Current Assets

 

126.274

141.428

 

 

 

 

TOTAL

 

579.499

502.025

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

85.945

2] Share Application Money

 

 

78.900

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

164.845

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

151.976

2] Unsecured Loans

 

 

115.166

TOTAL BORROWING

 

 

267.142

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

393.001

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

323.514

Capital work-in-progress

 

 

20.038

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
27.406

 

Sundry Debtors

 
 
45.880

 

Cash & Bank Balances

 
 
16.576

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
9.066

Total Current Assets

 
 
98.928

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
47.432

 

Other Current Liabilities

 
 
0.000

 

Provisions

 
 
2.083

Total Current Liabilities

 
 
49.515

Net Current Assets

 
 
49.413

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.163

 

 

 

 

PROFIT AND LOSS

 

 

38.859

TOTAL

 

 

88.435

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

Income

 

75.304

 

Other Income

 

 

0.322

 

TOTAL

172.219

110.680

75.626

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

35.662

 

Other Direct Cost

 

 

15.406

 

Administrative Expenses

 

 

40.972

 

Employees benefits expense

 

 

0.054

 

Other expenses

 

 

 0.000

 

TOTAL

168.668

127.553

92.094

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

Including Finance, Depreciation and Expenses

Including Finance, Depreciation and Expenses

(16.468)

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

 

9.714

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

 

 

(26.182)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

 

 

9.842

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

3.551

(16.873)

(36.024)

 

 

 

 

 

Less

TAX

(1.993)

(13.493)

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

5.544

(3.380)

(36.024)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

(42.238)

(38.858)

(2.834)

 

 

 

 

 

 

Balance Carried to the B/S

(36.694)

(42.238)

(38.858)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

 6.927

 0.000

 65.612

 

TOTAL EARNINGS

6.927

0.000

65.612

 

 

 

 

 

 

IMPORTS

 

 

 

 

CIF Value

 15.971

3.791 

 71.186

 

TOTAL IMPORTS

 15.971

3.791 

71.186

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 3.07

 (1.87)

 19.99

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2012

31.03.2011

31.03.2010

Current Maturities of Long term debt

N.A

N.A

N.A

Cash generated from operations

N.A

N.A

N.A

Net cash flow from operating activity

N.A

N.A

N.A

 

 

KEY RATIOS

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Net Profit Margin

(PAT / Sales)

(%)

3.22

(3.05)

(47.84)

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

2.06

(15.24)

(21.87)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.63

(3.73)

(8.53)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

(0.12)

(0.22)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.63

2.25

0.92

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.13

2.60

0.86

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

85.945

180.167

180.167

Reserves & Surplus

0.000

(42.239)

(36.695)

Money received against share warrants

0.000

0.000

0.000

 Share Application money pending allotment

78.900

0.000

0.000

Net worth

164.845

137.928

143.472

 

 

 

 

long-term borrowings

151.976

309.688

376.811

Short term borrowings

0.000

0.000

0.000

Total borrowings

151.976

309.688

376.811

Debt/Equity ratio

0.922

2.245

2.626

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

75.626

110.680

172.219

 

 

46.352

55.601

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

75.626

110.680

172.219

Profit

(36.024)

(3.380)

5.544

 

(47.63)%

(3.05)%

3.22%

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

--

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

No

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

Yes

20

Banking Details

Yes

21

Banking facility details

No

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

No

26

Turnover of firm for last three years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

No

32

Litigations that the firm/promoter involved in

--

33

Market information

--

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

NOTE: Registered office of the company has been shifted from NNO5, Mohann Kumaramangalams Street, Nungambakkam  to the present address w.e.f. 03.09.2008

 

 

 

 

INDEX OF CHARGES:

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10375569

25/04/2015 *

488,100,000.00

Indian Overseas Bank

Mid Corporate Branch, Anna Salai, Chennai, Tamil 
Nadu - 600006, INDIA

C52116746

 

 

FIXED ASSETS

 

  • Land
  • Building
  • Plant and equipment
  • Furniture and fixture
  • Vehicle
  • Office equipment
  • Computer

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.63.81

UK Pound

1

Rs.99.15

Euro

1

Rs.69.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

PRP

 

 

Analysis Done by :

HNA

 

 

Report Prepared by :

RKI


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILITY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.