MIRA INFORM REPORT

 

 

Report No. :

335423

Report Date :

06.08.2015

 

IDENTIFICATION DETAILS

 

Name :

PULKIT METALS PRIVATE LIMITED

 

 

Registered Office :

No. 163/1, Prakasam Salai, 1st Floor, K. Sons Complex, Broadway, Chennai – 600108, Tamilnadu

Tel. No.:

91-44-25249501

 

 

Country :

India

 

 

Financials (as on) :

31.03.2014

 

 

Date of Incorporation :

26.05.2010

 

 

Com. Reg. No.:

075829

 

 

Capital Investment / Paid-up Capital :

Rs.28.078 Million

 

 

CIN No.:

[Company Identification No.]

U27320TN2010PTC075829

 

 

IEC No.:

2502000793

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

Not Available

 

 

PAN No.:

[Permanent Account No.]

AAFCP5001J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The company is engaged in the business of manufacturing of Steel Long Products such as TMT Bars, Cold Twisted bars and Rounds and Structural Products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track.

 

For the financial year ended 2014, sales turnover of the company has declined which has resulted into dip in profit of the company.

 

However, rating takes into consideration extensive experience of its promoter in the steel industry supported by sound financial base and moderate debt protection metrics of the company.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31, 2015

 

Country Name

Previous Rating

(31.12.2014)

Current Rating

(31.03.2015)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BB

Rating Explanation

Inadequate credit quality and high credit risk.

Date

27.01.2015

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

27.01.2015

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2013.

 

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil Prasad

Designation :

Accountant

Contact No.:

91-44-25249501

Date :

05.08.2015

 

 

LOCATIONS

 

Registered Office :

No. 163/1, Prakasam Salai, 1st Floor, K. Sons Complex, Broadway, Chennai – 600108, Tamilnadu , India

Tel. No.:

91-44-25249501 / 2524 9504

Fax No.:

91-44-25249500

E-Mail :

pulkitsteel@hotmail.com

mundhara_co@yahoo.co.in

Website :

http://www.pulkitsteel.com

Location :

Rented [Commercial]

 

 

Branch Office :

166/1, K. Sons Complex, Prakasam Salai, Broadway, Chennai-600108, Tamilnadu , India

 

 

Marketing Office / Factory:

R.S. No. 95/2-3-4, Eripakkam Village, Netapakkam Commune, Pondicherry-605106, India

Tel. No.:

91-413-2699844/ 45 / 2698994 / 95

Fax No.:

91-413-2698992

Location :

Owned [Commercial]

 

 

DIRECTORS

 

AS ON 30.09.2014

 

Name :

Vinod Garg

Designation :

Director

Address :

Surya Kunj, New No.20/58, Montieth Road, Egmore, Chennai - 600008, Tamilnadu, India

Date of Birth/Age :

18.08.1961

Date of Appointment :

26.05.2010

 

 

Name :

Sangita Garg

Designation :

Director

Address :

Surya Kunj, New No.20/58, Montieth Road, Egmore, Chennai - 600008, Tamilnadu, India

Date of Birth/Age :

12.03.196

Date of Appointment :

26.05.2010

DIN No.:

01759811

 

 

Name :

Raajesh Goyel

Designation :

Director

Address :

No.51,52 Manakula Vinayagar Street,, Kailash Nagar, Lawspet, Puducherry - 605008, India

Date of Birth/Age :

30.10.1954

Date of Appointment :

25.06.2012

DIN No.:

05278069

 

 

KEY EXECUTIVES

 

Name :

Mr. Sunil Prasad

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2014

 

Names of Shareholders

No. of Shares

%age holding

Vinod Garg

2713139

96.63

Sangita Garg

5000

0.18

Vedas Impex Limited, India

89620

3.19

Total

2807759

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

AS ON 30.09.2014

 

Category

Percentage

Bodies corporate

3.19

Directors or relatives of Directors

96.81

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is engaged in the business of manufacturing of Steel Long Products such as TMT Bars, Cold Twisted bars and Rounds and Structural Products.

 

 

Products :

Item Code No.

Product Description

29010090

TMT Steel Bars

 

 

Brand Names :

Not Divulged

 

 

Agencies Held :

Not Divulged

 

 

Exports :

 

Products :

TMT Steel Bars

Countries :

Singapore

 

 

Imports :

 

Products :

Raw Material

Countries :

Singapore

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

PRODUCTION STATUS : NOT AVAILABLE

 

 

GENERAL INFORMATION

 

Suppliers :

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

Customers :

End users

 

Reference :

Not Divulged

Name of the Person :

Not Divulged

Contact No.:

Not Divulged

Since How Long Known :

Not Divulged

Maximum Limit Dealt :

Not Divulged

Experience :

Not Divulged

Remark:

Not Divulged

 

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Bank Name

Indian Overseas Bank

Branch

Purasawalkkam Branch, 15 Hunters Road, Chennai - 600112, Tamilnadu, India

Person Name (With Designation)

Not Divulged

Contact Number

Not Divulged

Name of Account Holder

Not Divulged

Account Number

Not Divulged

Account Since (Date/Year of Account Opening)

Not Divulged

Average Balance Maintained (If Possible)

Not Divulged

Credit Facilities Enjoyed (If any)

Not Divulged

Account Operation

Not Divulged

Remarks (If any)

Not Divulged

 

 

Facilities :

Secured Loan

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Rupee term loans from others

4.852

0.767

Short-term borrowings

 

 

Working capital loans from banks

[First Charge on the current assets of the Company]

516.271

632.945

Total

521.123

633.712

 

Auditors :

 

Name :

R. Krishna Kumar and Associates

Chartered Accountants

Address :

No.1/2, Sadayappa Street, Saidapet, Chennai – 600015, Tamilnadu, India

PAN No.:

AHKPK4391K

 

 

Memberships :

--

 

 

Collaborators :

--

 

 

Associates:

·         V.K. Steel Enterprises

·         Pulkit iron and steel

·         Pushpit Steel Private Limited

·         Pulkit Bio Fuels

·         Garg Iron and Energyy Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2014

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,500,000

Equity Shares

Rs.10/- each

Rs.35.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,500,000

Equity Shares

Rs.10/- each

Rs.28.078 Million

 


 

FINANCIAL DATA

[all figures are in Rupees Million]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

28.078

28.078

28.078

(b) Reserves & Surplus

319.132

305.943

297.886

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

347.210

334.021

325.964

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

251.710

146.284

93.651

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

251.710

146.284

93.651

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

516.271

632.945

193.882

(b) Trade payables

1270.989

1248.973

848.441

(c) Other current liabilities

17.463

14.441

211.283

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

1804.723

1896.359

1253.606

 

 

 

 

TOTAL

2403.643

2376.664

1673.221

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

107.066

107.654

92.694

(ii) Intangible Assets

77.319

77.319

77.319

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

7.809

7.809

7.809

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

149.368

198.765

166.249

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

341.562

391.547

344.071

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

379.263

541.228

222.130

(c) Trade receivables

1562.258

1280.785

1082.857

(d) Cash and cash equivalents

2.571

5.612

15.687

(e) Short-term loans and advances

104.933

149.336

2.448

(f) Other current assets

13.056

8.156

6.028

Total Current Assets

2062.081

1985.117

1329.150

 

 

 

 

TOTAL

2403.643

2376.664

1673.221

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2014

31.03.2013

31.03.2012

 

 

 

 

 

 

TURNOVER  

2811.900

2537.600

2463.474

 

 

 

 

 

Less

EXPENSES

 

 

 

 

TOTAL

2780.812

(Including Finance Expenses)

2470.304

2395.395

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

67.296

68.079

 

 

 

 

 

Less

FINANCIAL EXPENSES

 

38.089

42.819

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

31.088

29.207

25.260

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.899

16.203

15.020

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

13.189

13.004

10.240

 

 

 

 

 

Less

TAX

0.000

4.947

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

13.189

8.057

10.240

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

18.297

10.240

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

31.486

18.297

10.240

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 3.77

2.30

--

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS

 

Particulars

 

31.03.2014

31.03.2013

31.03.2012

Current Maturities of Long term debt

NA

NA

NA

Cash generated from operations

NA

(405.207)

NA

Net cash flows from (used in) operations

13.189

13.004

NA

Net cash flows from (used in) operating activities

13.189

13.004

(410.155)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2014

31.03.2013

31.03.2012

Net Profit Margin

(PAT / Sales)

(%)

0.47

0.32

0.42

 

 

 

 

 

Operating Profit Margin

(PBIDT/Sales)

(%)

NA

2.65

2.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.55

0.55

0.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.04

0.04

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.21

2.33

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.14

1.05

1.06

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Million]

 

DEBT EQUITY RATIO

 

Particular

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Share Capital

28.078

28.078

28.078

Reserves & Surplus

297.886

305.943

319.132

Share Application money pending allotment

0.000

0.000

0.000

Net worth

325.964

334.021

347.210

 

 

 

 

long-term borrowings

93.651

146.284

251.710

Short term borrowings

193.882

632.945

516.271

Total borrowings

287.533

779.229

767.981

Debt/Equity ratio

0.882

2.333

2.212

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2013

31.03.2014

31.03.2015

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2463.474

2537.600

2811.900

 

 

3.009

10.809

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2012

31.03.2013

31.03.2014

 

(Rs. In Million)

(Rs. In Million)

(Rs. In Million)

Sales

2463.474

2537.600

2811.900

Profit

10.240

8.057

13.189

 

0.42%

0.32%

0.47%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check list by info agents

Available in Report (Yes/No)

1

Year of establishment

Yes

2

Constitution of the entity -Incorporation details

Yes

3

Locality of the entity

Yes

4

Premises details

No

5

Buyer visit details

-----

6

Contact numbers

Yes

7

Name of the person contacted

Yes

8

Designation of contact person

Yes

9

Promoter’s background

Yes

10

Date of Birth of Proprietor / Partners / Directors

Yes

11

Pan Card No. of Proprietor / Partners

No

12

Voter Id Card No. of Proprietor / Partners

No

13

Type of business

Yes

14

Line of Business

Yes

15

Export/import details (if applicable)

Yes

16

No. of employees

Yes

17

Details of sister concerns

Yes

18

Major suppliers

No

19

Major customers

No

20

Banking Details

Yes

21

Banking facility details

Yes

22

Conduct of the banking account

--

23

Financials, if provided

Yes

24

Capital in the business

Yes

25

Last accounts filed at ROC, if applicable

Yes

26

Turnover of firm for last four years

Yes

27

Reasons for variation <> 20%

--

28

Estimation for coming financial year

No

29

Profitability for last three years

Yes

30

Major shareholders, if available

Yes

31

External Agency Rating, if available

Yes

32

Litigations that the firm/promoter involved in

---

33

Market information

---

34

Payments terms

Yes

35

Negative Reporting by Auditors in the Annual Report

No

 

UNSECURED LOAN

 

 

PARTICULARS

31.03.2014

(Rs. in Million)

31.03.2013

(Rs. in Million)

Long-term Borrowings

 

 

Loans and advances from others

246.858

145.517

Total

246.858

145.517

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10362825

11/06/2012

650,000,000.00

INDIAN OVERSEAS BANK

PURASAWALKKAM BRANCH, 15 HUNTERS ROAD, CHENNAI, T 
AMIL NADU - 600112, INDIA

B42540195

 

 

OPERATIONS

 

The performance of the Company for the year has been satisfactory in comparison to market situations. The Company has achieved a turnover of Rs.2811.900 Million (Previous year Rs.2537.600 Million).

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Plant and Machinery

·         Furniture and fixtures

·         Office equipment

·         Computer equipments


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

 

Unit

Indian Rupees

US Dollar

1

Rs.63.82

UK Pound

1

Rs.99.15

Euro

1

Rs.69.31

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Analysis Done by :

KAR

 

 

Report Prepared by :

SNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILITY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

4

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.